Icarus Capital Corp
ICRS
VR Resources Ltd
VRR
Oceanic Wind Energy Inc
NKW.H
BTQ Technologies Corp
BTQ
TILT Holdings Inc
TILT
(Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 342.96%147.76K | 223.68%795.91K | 223.68%795.91K | 117.74%974.48K | 262.64%1.86M | 1,459.47%33.36K | --245.89K | --245.89K | 4,790.62%447.54K | 230.98%512.85K |
-Cash and cash equivalents | 342.96%147.76K | 223.68%795.91K | 223.68%795.91K | 117.74%974.48K | 262.64%1.86M | 1,459.47%33.36K | --245.89K | --245.89K | 4,790.62%447.54K | 230.98%512.85K |
Receivables | -17.32%71.23K | 46.60%127.15K | 46.60%127.15K | 61.84%119.87K | 104.04%104.36K | 114.31%86.16K | 66.49%86.74K | 66.49%86.74K | -41.48%74.07K | -56.56%51.15K |
-Accounts receivable | 75.39%55.33K | 75.39%55.33K | 75.39%55.33K | 83.32%55.33K | 4.52%31.55K | 4.52%31.55K | 4.52%31.55K | 4.52%31.55K | 2.31%30.18K | 2.31%30.18K |
-Taxes receivable | -70.88%15.9K | 30.14%71.82K | 30.14%71.82K | 47.06%64.53K | 247.31%72.81K | 445.03%54.61K | 151.86%55.19K | 151.86%55.19K | -54.79%43.88K | -76.24%20.97K |
Prepaid assets | 307.69%26.5K | 615.38%46.5K | 615.38%46.5K | 1,076.92%76.5K | 307.69%26.5K | -13.33%6.5K | 0.00%6.5K | 0.00%6.5K | -59.38%6.5K | -13.33%6.5K |
Total current assets | 94.82%245.49K | 185.90%969.56K | 185.90%969.56K | 121.71%1.17M | 248.93%1.99M | 152.83%126.01K | 478.76%339.13K | 478.76%339.13K | 248.09%528.11K | 103.60%570.5K |
Non current assets | ||||||||||
Net PPE | 9.94%16.15M | 14.42%15.97M | 14.42%15.97M | 12.80%16.29M | 8.16%15.24M | 4.76%14.69M | -0.53%13.96M | -0.53%13.96M | 3.41%14.45M | 1.60%14.09M |
-Gross PPE | 9.92%16.2M | 14.38%16.02M | 14.38%16.02M | 12.77%16.34M | 8.14%15.29M | 4.75%14.73M | -0.52%14M | -0.52%14M | 3.40%14.49M | 1.60%14.14M |
-Accumulated depreciation | -2.43%-42.91K | -1.67%-42.77K | -1.67%-42.77K | -1.79%-42.6K | -1.91%-42.42K | -1.18%-41.89K | -2.15%-42.07K | -2.15%-42.07K | -2.30%-41.85K | -2.46%-41.63K |
Non current prepaid assets | --481K | --65K | --65K | -50.44%44.6K | 148.39%385K | ---- | --0 | --0 | 80.00%90K | 25.00%155K |
Other non current assets | 0.12%283.49K | 5.67%283.49K | 5.67%283.49K | 96.61%283.49K | 96.61%283.49K | 96.37%283.13K | 127.00%268.29K | 127.00%268.29K | 22.00%144.19K | 22.00%144.19K |
Total non current assets | 12.96%16.92M | 14.71%16.32M | 14.71%16.32M | 13.23%16.62M | 10.55%15.91M | 5.69%14.98M | 0.53%14.23M | 0.53%14.23M | 3.83%14.68M | 1.98%14.39M |
Total assets | 13.65%17.16M | 18.70%17.29M | 18.70%17.29M | 17.00%17.79M | 19.64%17.9M | 6.21%15.1M | 2.51%14.57M | 2.51%14.57M | 6.42%15.21M | 3.96%14.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 36.75%639.2K | 33.47%652.37K | 33.47%652.37K | ---- | --831.37K | -19.37%467.43K | 8.56%488.76K | 8.56%488.76K | ---- | ---- |
-accounts payable | 36.75%639.2K | 33.47%652.37K | 33.47%652.37K | ---- | --831.37K | -10.83%467.43K | 8.56%488.76K | 8.56%488.76K | ---- | ---- |
Current liabilities | 36.75%639.2K | 33.47%652.37K | 33.47%652.37K | 6.28%483.39K | 86.11%831.37K | -19.37%467.43K | 7.96%488.76K | 7.96%488.76K | 19.00%454.81K | 8.26%446.7K |
Non current liabilities | ||||||||||
Non current deferred liabilities | 124.39%1.05M | 124.39%1.05M | 124.39%1.05M | -27.62%467.86K | -27.62%467.86K | -27.62%467.86K | -27.62%467.86K | -27.62%467.86K | 11.03%646.38K | 11.03%646.38K |
Total non current liabilities | 124.39%1.05M | 124.39%1.05M | 124.39%1.05M | -27.62%467.86K | -27.62%467.86K | -27.62%467.86K | -27.62%467.86K | -27.62%467.86K | 11.03%646.38K | 11.03%646.38K |
Total liabilities | 80.59%1.69M | 77.94%1.7M | 77.94%1.7M | -13.62%951.25K | 18.86%1.3M | -23.72%935.29K | -12.97%956.62K | -12.97%956.62K | 14.19%1.1M | 9.88%1.09M |
Shareholders'equity | ||||||||||
Share capital | 7.16%32.2M | 9.27%32.2M | 9.27%32.2M | 11.03%32.81M | 14.18%32.78M | 6.51%30.05M | 4.46%29.47M | 4.46%29.47M | 4.75%29.55M | 1.76%28.71M |
-common stock | 7.16%32.2M | 9.27%32.2M | 9.27%32.2M | 11.03%32.81M | 14.18%32.78M | 6.51%30.05M | 4.46%29.47M | 4.46%29.47M | 4.75%29.55M | 1.76%28.71M |
Additional paid-in capital | 44.33%3.98M | 46.48%3.98M | 46.48%3.98M | 18.50%2.97M | 18.50%2.97M | 16.40%2.76M | 14.70%2.72M | 14.70%2.72M | 5.78%2.5M | 5.78%2.5M |
Retained earnings | -11.09%-20.7M | -10.85%-20.59M | -10.85%-20.59M | -5.50%-18.94M | -7.29%-19.14M | -5.98%-18.64M | -6.34%-18.57M | -6.34%-18.57M | -4.03%-17.95M | -3.86%-17.84M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --500K |
Total stockholders'equity | 9.23%15.47M | 14.53%15.59M | 14.53%15.59M | 19.39%16.84M | 19.70%16.6M | 9.03%14.17M | 3.80%13.61M | 3.80%13.61M | 5.86%14.11M | 3.52%13.87M |
Total equity | 9.23%15.47M | 14.53%15.59M | 14.53%15.59M | 19.39%16.84M | 19.70%16.6M | 9.03%14.17M | 3.80%13.61M | 3.80%13.61M | 5.86%14.11M | 3.52%13.87M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.