(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|
Total revenue | -54.76%868.26M | 90.49%1.92B | 146.53%1.01B | -11.59%408.69M | 59.53%462.26M | 289.77M |
Operating revenue | -54.76%868.26M | 90.49%1.92B | 146.53%1.01B | -11.59%408.69M | 59.53%462.26M | --289.77M |
Cost of revenue | -0.46%665.11M | 45.61%668.15M | 42.83%458.86M | 13.08%321.25M | 333.34%284.1M | 65.56M |
Gross profit | -83.76%203.16M | 128.03%1.25B | 527.52%548.7M | -50.92%87.44M | -20.54%178.16M | 224.21M |
Operating expense | -24.30%138.35M | 92.96%182.76M | 24.46%94.71M | 10.87%76.1M | -38.83%68.64M | 112.21M |
Selling and administrative expenses | -74.57%17.79M | 574.64%69.97M | -43.45%10.37M | 28.57%18.34M | 17.40%14.26M | --12.15M |
-General and administrative expense | -74.57%17.79M | 574.64%69.97M | -43.45%10.37M | 28.57%18.34M | 17.40%14.26M | --12.15M |
Other operating expenses | 28.42%35.4M | 36.95%27.57M | -15.82%20.13M | -18.95%23.91M | -42.78%29.51M | --51.56M |
Operating profit | -93.93%64.8M | 135.34%1.07B | 3,904.15%453.99M | -89.65%11.34M | -2.22%109.52M | 112M |
Net non-operating interest income expense | -33.10%-134.17M | -99.10%-100.8M | -16.85%-50.63M | -18.16%-43.33M | -106.66%-36.67M | -17.74M |
Non-operating interest expense | 33.18%134.17M | 99.25%100.74M | 18.34%50.56M | 16.94%42.73M | 136.75%36.54M | --15.43M |
Total other finance cost | ---- | -16.42%56K | -88.87%67K | 363.08%602K | -94.37%130K | --2.31M |
Other net income (expense) | ||||||
Special income (charges) | -81.27%-15.81M | -129.63%-8.72M | 396.26%29.43M | 34.70%-9.93M | -110.17%-15.21M | --149.56M |
-Less:Restructuring and merger&acquisition | 51.15%16.78M | 136.59%11.1M | -389.81%-30.33M | 13.63%10.47M | -53.10%9.21M | --19.64M |
-Less:Impairment of capital assets | --41.62M | --0 | --0 | ---- | ---- | ---- |
-Less:Other special charges | -1,690.08%-42.59M | -364.04%-2.38M | -94.59%901K | 120.63%16.64M | 76.26%7.54M | --4.28M |
Other non- operating income (expenses) | 43.12%385K | 103.05%269K | -1,993.11%-8.81M | ---421K | ---- | ---- |
Income before tax | 225.12%1B | -45.13%-799.5M | -302.88%-550.9M | -203.99%-136.74M | -49.77%131.49M | 261.8M |
Income tax | 234.51%240.64M | 20.73%-178.9M | -99.26%-225.69M | -452.95%-113.27M | -47.11%32.09M | 60.68M |
Net income | 222.41%759.7M | -90.83%-620.6M | -1,285.39%-325.21M | -123.62%-23.47M | -50.58%99.4M | 201.12M |
Net income continuous Operations | 222.41%759.7M | -90.83%-620.6M | -1,285.39%-325.21M | -123.62%-23.47M | -50.58%99.4M | --201.12M |
Minority interest income | -65.02%1.68M | 1,488.12%4.81M | 303K | |||
Net income attributable to the parent company | 221.20%758.02M | -92.13%-625.41M | -1,286.68%-325.51M | -123.62%-23.47M | -50.58%99.4M | 201.12M |
Preferred stock dividends | ||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 221.20%758.02M | -92.13%-625.41M | -1,286.68%-325.51M | -123.62%-23.47M | -50.58%99.4M | 201.12M |
Basic earnings per share | 208.43%16.07 | -80.73%-14.82 | -1,266.67%-8.2 | -120.00%-0.6 | -71.15%3 | 10.4 |
Diluted earnings per share | 207.62%15.95 | -80.73%-14.82 | -1,266.67%-8.2 | -120.00%-0.6 | -71.15%3 | 10.4 |
Dividend per share | 2.94%3.5 | 6.25%3.4 | 12.28%3.2 | 4.63%2.85 | 70.78%2.724 | 1.595 |
Currency Unit | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data