(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -54.76%868.26M | 90.49%1.92B | 146.53%1.01B | -11.59%408.69M | 59.53%462.26M | 593.61%289.77M | 144.48%41.78M | 171.07%17.09M | -14.32%6.3M | 42.35%7.36M |
Operating revenue | -54.76%868.26M | 90.49%1.92B | 146.53%1.01B | -11.59%408.69M | 59.53%462.26M | 593.61%289.77M | 144.48%41.78M | 171.07%17.09M | -14.32%6.3M | 42.35%7.36M |
Cost of revenue | -0.46%665.11M | 45.61%668.15M | 42.83%458.86M | 13.08%321.25M | 333.34%284.1M | 539.73%65.56M | -33.20%10.25M | 100.84%15.34M | 33.57%7.64M | 13.05%5.72M |
Gross profit | -83.76%203.16M | 128.03%1.25B | 527.52%548.7M | -50.92%87.44M | -20.54%178.16M | 611.12%224.21M | 1,705.78%31.53M | 230.79%1.75M | -181.45%-1.34M | 1,390.00%1.64M |
Operating expense | -24.30%138.35M | 92.96%182.76M | 24.46%94.71M | 10.87%76.1M | -38.83%68.64M | 339.52%112.21M | 821.00%25.53M | 154.55%2.77M | -4.56%1.09M | 104.85%1.14M |
Selling and administrative expenses | -74.57%17.79M | 574.64%69.97M | -43.45%10.37M | 28.57%18.34M | 17.40%14.26M | 347.48%12.15M | 203.01%2.72M | 89.43%896K | -32.14%473K | 126.30%697K |
-General and administrative expense | -74.57%17.79M | 574.64%69.97M | -43.45%10.37M | 28.57%18.34M | 17.40%14.26M | 347.48%12.15M | 203.01%2.72M | 89.43%896K | -32.14%473K | 126.30%697K |
Other operating expenses | 28.42%35.4M | 36.95%27.57M | -15.82%20.13M | -18.95%23.91M | -42.78%29.51M | 345.97%51.56M | 1,350.69%11.56M | 117.76%797K | 86.73%366K | 1,407.69%196K |
Operating profit | -93.93%64.8M | 135.34%1.07B | 3,904.15%453.99M | -89.65%11.34M | -2.22%109.52M | 1,766.98%112M | 684.70%6M | 57.67%-1.03M | -586.75%-2.42M | 211.41%498K |
Net non-operating interest income expense | -33.10%-134.17M | -99.10%-100.8M | -16.85%-50.63M | -18.16%-43.33M | -106.66%-36.67M | -239.58%-17.74M | -58.77%-5.23M | -3.59%-3.29M | -16.20%-3.18M | -20.71%-2.73M |
Non-operating interest income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Non-operating interest expense | 33.18%134.17M | 99.25%100.74M | 18.34%50.56M | 16.94%42.73M | 136.75%36.54M | 308.71%15.43M | 56.16%3.78M | -23.89%2.42M | 16.20%3.18M | 20.65%2.73M |
Total other finance cost | ---- | -16.42%56K | -88.87%67K | 363.08%602K | -94.37%130K | 59.42%2.31M | 65.98%1.45M | --873K | ---- | ---- |
Other net income (expense) | ||||||||||
Special income (charges) | -81.27%-15.81M | -129.63%-8.72M | 396.26%29.43M | 34.70%-9.93M | -110.17%-15.21M | 409.20%149.56M | -21.96%29.37M | 686.42%37.64M | 427.67%4.79M | --907K |
-Less:Restructuring and merger&acquisition | 51.15%16.78M | 136.59%11.1M | -389.81%-30.33M | 13.63%10.47M | -53.10%9.21M | 486.35%19.64M | 299.64%3.35M | 186.01%838K | --293K | --0 |
-Less:Impairment of capital assets | --41.62M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Other special charges | -1,690.08%-42.59M | -364.04%-2.38M | -94.59%901K | 120.63%16.64M | 76.26%7.54M | -2.15%4.28M | 130.83%4.37M | -1,043.65%-14.18M | 21,371.43%1.5M | --7K |
Other non- operating income (expenses) | 43.12%385K | 103.05%269K | -1,993.11%-8.81M | ---421K | ---- | ---- | ---- | ---- | ---- | ---- |
Income before tax | 225.12%1B | -45.13%-799.5M | -302.88%-550.9M | -203.99%-136.74M | -49.77%131.49M | 781.35%261.8M | -8.63%29.7M | 7,971.91%32.51M | -73.53%-413K | 91.58%-238K |
Income tax | 234.51%240.64M | 20.73%-178.9M | -99.26%-225.69M | -452.95%-113.27M | -47.11%32.09M | 2,596.71%60.68M | -84.83%2.25M | 14.83M | 0 | 0 |
Net income | 222.41%759.7M | -90.83%-620.6M | -1,285.39%-325.21M | -123.62%-23.47M | -50.58%99.4M | 632.57%201.12M | 55.27%27.45M | 4,381.36%17.68M | -73.53%-413K | 91.58%-238K |
Net income continuous Operations | 222.41%759.7M | -90.83%-620.6M | -1,285.39%-325.21M | -123.62%-23.47M | -50.58%99.4M | 632.57%201.12M | 55.27%27.45M | 4,381.36%17.68M | -73.53%-413K | 91.58%-238K |
Minority interest income | -65.02%1.68M | 1,488.12%4.81M | 303K | |||||||
Net income attributable to the parent company | 221.20%758.02M | -92.13%-625.41M | -1,286.68%-325.51M | -123.62%-23.47M | -50.58%99.4M | 632.57%201.12M | 55.27%27.45M | 4,381.36%17.68M | -73.53%-413K | 91.58%-238K |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 221.20%758.02M | -92.13%-625.41M | -1,286.68%-325.51M | -123.62%-23.47M | -50.58%99.4M | 632.57%201.12M | 55.27%27.45M | 4,381.36%17.68M | -73.53%-413K | 91.58%-238K |
Basic earnings per share | 208.43%16.07 | -80.73%-14.82 | -1,266.67%-8.2 | -120.00%-0.6 | -71.15%3 | 126.09%10.4 | 37.35%4.6 | 4,381.37%3.3491 | 34.10%-0.0782 | 91.58%-0.1187 |
Diluted earnings per share | 207.62%15.95 | -80.73%-14.82 | -1,266.67%-8.2 | -120.00%-0.6 | -71.15%3 | 126.09%10.4 | 37.35%4.6 | 4,381.37%3.3491 | 34.10%-0.0782 | 91.58%-0.1187 |
Dividend per share | 2.94%3.5 | 6.25%3.4 | 12.28%3.2 | 4.63%2.85 | 70.78%2.724 | 100.38%1.595 | 0.796 | |||
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data