(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -91.32%-1.37M | 54.69%-396.71K | 74.41%-109K | 14.54%-2.46M | 40.05%-438.12K | -20.98%-716.79K | 11.50%-875.46K | 24.16%-425.93K | 2.84%-2.87M | -14.56%-730.85K |
Net income from continuing operations | 98.51%-8.34K | 15.72%-823.06K | 48.64%-237.39K | 35.54%-2.49M | 48.32%-489.99K | 53.47%-557.78K | -5.38%-976.58K | 41.03%-462.18K | -31.30%-3.86M | 7.13%-948.18K |
Operating gains losses | ---- | ---- | ---- | 29.49%-416 | 174.20%348 | -93.55%14 | 157.33%193 | -135.11%-971 | -101.51%-590 | -346.84%-469 |
Remuneration paid in stock | -261.73%-546.39K | -53.23%109.28K | -58.11%109.28K | -45.27%1M | -55.46%170.69K | -60.50%337.85K | -13.35%233.63K | -19.66%260.87K | 34.87%1.83M | -41.69%383.23K |
Change In working capital | -64.36%-816.65K | 338.93%317.07K | 108.55%19.12K | -14.56%-972.39K | 27.96%-119.17K | -99.43%-496.87K | 60.05%-132.7K | -119.06%-223.65K | 40.14%-848.81K | 39.71%-165.43K |
-Change in receivables | 58.10%-181.7K | 23.66%-261.16K | 68.09%-82.94K | -80.45%-1.22M | 18.90%-183.56K | -137.65%-433.59K | -41.54%-342.1K | -933.02%-259.95K | 3.20%-675.64K | -43.55%-226.34K |
-Change in prepaid assets | -115.43%-75.32K | 167.98%113.78K | --0 | -64.83%35.72K | -14.83%67.72K | 39.11%-34.96K | 854.02%42.46K | -146.42%-39.5K | 145.68%101.55K | 238.53%79.51K |
-Change in payables and accrued expense | -1,876.66%-559.63K | -54.54%75.89K | 34.64%102.06K | 176.84%211.1K | 82.11%-3.33K | -205.18%-28.31K | 296.85%166.94K | 146.78%75.8K | -151.57%-274.72K | 68.64%-18.61K |
-Change in other working capital | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -91.32%-1.37M | 54.69%-396.71K | 74.41%-109K | 14.54%-2.46M | 40.05%-438.12K | -20.98%-716.79K | 11.50%-875.46K | 24.16%-425.93K | 2.84%-2.87M | -14.56%-730.85K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 53.52%-769.68K | -7.37%-1.89M | 20.56%-1.46M | -0.50%-6.62M | -2.01%-1.36M | 0.20%-1.66M | 29.13%-1.76M | -66.34%-1.84M | -35.55%-6.59M | 31.81%-1.33M |
Net PPE purchase and sale | --0 | -18.46%1.46M | 20.56%-1.46M | -0.50%-6.62M | -392.56%-6.57M | --0 | 172.05%1.79M | -66.34%-1.84M | -36.25%-6.59M | 30.93%-1.33M |
Net other investing changes | 53.52%-769.68K | ---- | ---- | ---- | ---- | ---1.66M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 53.52%-769.68K | -7.37%-1.89M | 20.56%-1.46M | -0.50%-6.62M | -2.01%-1.36M | 0.20%-1.66M | 29.13%-1.76M | -66.34%-1.84M | -35.55%-6.59M | 31.81%-1.33M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3.21M | 0 | 0 | 351.22%1.86M | 0 | 0 | 0 | 2,785.37%1.86M | -98.54%411.28K | -98.15%228.45K |
Net common stock issuance | --3.21M | --0 | --0 | 351.22%1.86M | --0 | --0 | --0 | 2,163.15%1.86M | -98.67%411.28K | -98.40%207.98K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --3.21M | --0 | --0 | 351.22%1.86M | --0 | --0 | --0 | 2,785.37%1.86M | -98.54%411.28K | -98.15%228.45K |
Net cash flow | ||||||||||
Beginning cash position | -91.93%705.06K | -73.67%2.99M | -61.26%4.56M | -43.44%11.78M | -53.28%6.36M | -44.70%8.74M | -40.85%11.37M | -43.44%11.78M | 3,560.91%20.83M | 22.87%13.62M |
Current changes in cash | 145.20%1.07M | 13.23%-2.29M | -283.63%-1.57M | 20.22%-7.22M | 2.04%-1.8M | -8.92%-2.37M | 23.11%-2.64M | 74.47%-409.25K | -144.66%-9.05M | -118.84%-1.84M |
End cash Position | -72.07%1.78M | -91.93%705.06K | -73.67%2.99M | -61.26%4.56M | -61.26%4.56M | -53.28%6.36M | -44.70%8.74M | -40.85%11.37M | -43.44%11.78M | -43.44%11.78M |
Free cash from | -91.32%-1.37M | 16.16%1.06M | 30.69%-1.57M | 4.07%-9.07M | -239.44%-7.01M | 68.17%-716.79K | 126.36%916.21K | -35.85%-2.27M | -21.41%-9.46M | 19.63%-2.06M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data