Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 669.42%867.17M | 669.42%867.17M | 77.50%112.71M | 77.50%112.71M | -10.51%63.49M | -10.51%63.49M | 152.02%70.95M | 152.02%70.95M | 2,008.18%28.15M | 2,008.18%28.15M |
-Cash and cash equivalents | 509.23%686.64M | 509.23%686.64M | 77.50%112.71M | 77.50%112.71M | -10.51%63.49M | -10.51%63.49M | 152.02%70.95M | 152.02%70.95M | 2,008.18%28.15M | 2,008.18%28.15M |
-Short term investments | --180.54M | --180.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 500.86%10.6M | 500.86%10.6M | -6.10%1.76M | -6.10%1.76M | 24.93%1.88M | 24.93%1.88M | 250.97%1.5M | 250.97%1.5M | -41.72%428.35K | -41.72%428.35K |
-Accounts receivable | 215.67%252.76K | 215.67%252.76K | -68.85%80.07K | -68.85%80.07K | -52.12%257.07K | -52.12%257.07K | 1,006.85%536.93K | 1,006.85%536.93K | -86.51%48.51K | -86.51%48.51K |
-Other receivables | 514.42%10.34M | 514.42%10.34M | 3.85%1.68M | 3.85%1.68M | 67.73%1.62M | 67.73%1.62M | 154.43%966.43K | 154.43%966.43K | 1.16%379.84K | 1.16%379.84K |
Inventory | 6.70%191.51K | 6.70%191.51K | -35.68%179.49K | -35.68%179.49K | 35.04%279.07K | 35.04%279.07K | 135.48%206.66K | 135.48%206.66K | 698.31%87.76K | 698.31%87.76K |
Prepaid assets | 42.96%2.77M | 42.96%2.77M | 48.03%1.94M | 48.03%1.94M | 42.53%1.31M | 42.53%1.31M | --918.39K | --918.39K | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | 264.39%6.55K | 264.39%6.55K | 0.00%1.8K | 0.00%1.8K |
Total current assets | 655.44%880.73M | 655.44%880.73M | 74.11%116.59M | 74.11%116.59M | -9.00%66.96M | -9.00%66.96M | 156.66%73.58M | 156.66%73.58M | 1,258.41%28.67M | 1,258.41%28.67M |
Non current assets | ||||||||||
Net PPE | 34.33%430.35M | 34.33%430.35M | 30.97%320.37M | 30.97%320.37M | 98.54%244.62M | 98.54%244.62M | 142.09%123.21M | 142.09%123.21M | 62.06%50.89M | 62.06%50.89M |
-Gross PPE | 34.60%437.93M | 34.60%437.93M | 31.57%325.34M | 31.57%325.34M | 99.07%247.27M | 99.07%247.27M | 141.26%124.22M | 141.26%124.22M | 60.77%51.49M | 60.77%51.49M |
-Accumulated depreciation | -52.39%-7.57M | -52.39%-7.57M | -87.67%-4.97M | -87.67%-4.97M | -162.70%-2.65M | -162.70%-2.65M | -69.98%-1.01M | -69.98%-1.01M | 4.43%-593.11K | 4.43%-593.11K |
Investments and advances | -59.19%3.53M | -59.19%3.53M | 34,660.58%8.64M | 34,660.58%8.64M | -77.77%24.87K | -77.77%24.87K | -44.42%111.87K | -44.42%111.87K | 74.87%201.28K | 74.87%201.28K |
-Financial asset investment | -59.19%3.53M | -59.19%3.53M | 34,660.58%8.64M | 34,660.58%8.64M | -77.77%24.87K | -77.77%24.87K | -44.42%111.87K | -44.42%111.87K | 74.87%201.28K | 74.87%201.28K |
-Including:Trading securities | -59.19%3.53M | -59.19%3.53M | 34,660.58%8.64M | 34,660.58%8.64M | -77.77%24.87K | -77.77%24.87K | -44.42%111.87K | -44.42%111.87K | 74.87%201.28K | 74.87%201.28K |
Total non current assets | 31.87%433.88M | 31.87%433.88M | 34.49%329.02M | 34.49%329.02M | 98.38%244.65M | 98.38%244.65M | 141.36%123.32M | 141.36%123.32M | 62.10%51.09M | 62.10%51.09M |
Total assets | 195.02%1.31B | 195.02%1.31B | 43.00%445.6M | 43.00%445.6M | 58.25%311.61M | 58.25%311.61M | 146.86%196.9M | 146.86%196.9M | 137.18%79.77M | 137.18%79.77M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 45.97%747.11K | 45.97%747.11K | 21.64%511.81K | 21.64%511.81K | 19.12%420.75K | 19.12%420.75K | 204.85%353.21K | 204.85%353.21K | --115.86K | --115.86K |
-Current capital lease obligation | 45.97%747.11K | 45.97%747.11K | 21.64%511.81K | 21.64%511.81K | 19.12%420.75K | 19.12%420.75K | 204.85%353.21K | 204.85%353.21K | --115.86K | --115.86K |
Payables | 10.18%26.77M | 10.18%26.77M | 33.39%24.3M | 33.39%24.3M | 5.06%18.22M | 5.06%18.22M | 494.72%17.34M | 494.72%17.34M | 126.53%2.92M | 126.53%2.92M |
-accounts payable | -49.46%7.26M | -49.46%7.26M | -14.57%14.36M | -14.57%14.36M | 5.35%16.8M | 5.35%16.8M | 469.89%15.95M | 469.89%15.95M | 208.33%2.8M | 208.33%2.8M |
-Other payable | 96.27%19.52M | 96.27%19.52M | 603.49%9.94M | 603.49%9.94M | 1.82%1.41M | 1.82%1.41M | 1,090.93%1.39M | 1,090.93%1.39M | -69.26%116.57K | -69.26%116.57K |
Pension and other retirement benefit plans | 12.43%1.34M | 12.43%1.34M | 25.99%1.19M | 25.99%1.19M | 53.54%946.68K | 53.54%946.68K | 677.34%616.57K | 677.34%616.57K | 169.52%79.32K | 169.52%79.32K |
Current liabilities | 10.99%28.86M | 10.99%28.86M | 32.78%26M | 32.78%26M | 6.97%19.58M | 6.97%19.58M | 488.58%18.31M | 488.58%18.31M | -77.81%3.11M | -77.81%3.11M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 528.36%7.37M | 528.36%7.37M | -20.44%1.17M | -20.44%1.17M | -21.18%1.47M | -21.18%1.47M | 367.86%1.87M | 367.86%1.87M | --399.82K | --399.82K |
-Long term capital lease obligation | 528.36%7.37M | 528.36%7.37M | -20.44%1.17M | -20.44%1.17M | -21.18%1.47M | -21.18%1.47M | 367.86%1.87M | 367.86%1.87M | --399.82K | --399.82K |
Long term provisions | -1.10%2.19M | -1.10%2.19M | -2.32%2.22M | -2.32%2.22M | 122.16%2.27M | 122.16%2.27M | 0.00%1.02M | 0.00%1.02M | --1.02M | --1.02M |
Employee benefits | 53.76%230.37K | 53.76%230.37K | 9.66%149.83K | 9.66%149.83K | 109.22%136.63K | 109.22%136.63K | --65.3K | --65.3K | ---- | ---- |
Total non current liabilities | 176.60%9.79M | 176.60%9.79M | -8.78%3.54M | -8.78%3.54M | 31.23%3.88M | 31.23%3.88M | 108.02%2.96M | 108.02%2.96M | --1.42M | --1.42M |
Total liabilities | 30.84%38.66M | 30.84%38.66M | 25.90%29.55M | 25.90%29.55M | 10.34%23.47M | 10.34%23.47M | 369.19%21.27M | 369.19%21.27M | -67.66%4.53M | -67.66%4.53M |
Shareholders'equity | ||||||||||
Share capital | 173.81%1.38B | 173.81%1.38B | 41.03%503.08M | 41.03%503.08M | 51.22%356.71M | 51.22%356.71M | 80.47%235.89M | 80.47%235.89M | 84.66%130.71M | 84.66%130.71M |
-common stock | 173.81%1.38B | 173.81%1.38B | 41.03%503.08M | 41.03%503.08M | 51.22%356.71M | 51.22%356.71M | 80.47%235.89M | 80.47%235.89M | 84.66%130.71M | 84.66%130.71M |
Retained earnings | -18.89%-108.36M | -18.89%-108.36M | -26.35%-91.14M | -26.35%-91.14M | -17.11%-72.13M | -17.11%-72.13M | -9.32%-61.59M | -9.32%-61.59M | -7.14%-56.34M | -7.14%-56.34M |
Gains losses not affecting retained earnings | 65.73%6.82M | 65.73%6.82M | 15.47%4.12M | 15.47%4.12M | 166.25%3.57M | 166.25%3.57M | 55.23%1.34M | 55.23%1.34M | -39.02%862.61K | -39.02%862.61K |
Total stockholders'equity | 206.68%1.28B | 206.68%1.28B | 44.39%416.06M | 44.39%416.06M | 64.05%288.14M | 64.05%288.14M | 133.46%175.64M | 133.46%175.64M | 283.57%75.23M | 283.57%75.23M |
Total equity | 206.68%1.28B | 206.68%1.28B | 44.39%416.06M | 44.39%416.06M | 64.05%288.14M | 64.05%288.14M | 133.46%175.64M | 133.46%175.64M | 283.57%75.23M | 283.57%75.23M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |