(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 780.89%8.84M | 780.89%8.84M | -67.87%1M | -67.87%1M | -76.09%3.12M | --3.12M | -25.04%13.07M | --17.43M |
-Cash and cash equivalents | 367.08%4.69M | 367.08%4.69M | -67.87%1M | -67.87%1M | -76.09%3.12M | --3.12M | -25.04%13.07M | --17.43M |
-Accounts receivable | -93.54%101.5K | -93.54%101.5K | -67.93%1.57M | -67.93%1.57M | 1,208.62%4.9M | --4.9M | -83.75%374.31K | --2.3M |
-Other receivables | ---- | ---- | --1.86M | --1.86M | ---- | ---- | ---- | ---- |
Current deferred assets | ---- | ---- | --21.31K | --21.31K | ---- | ---- | ---- | ---- |
Total current assets | 217.75%10M | 217.75%10M | -67.36%3.15M | -67.36%3.15M | -47.02%9.65M | --9.65M | -14.35%18.2M | --21.25M |
Non current assets | ||||||||
-Accumulated depreciation | -41.49%-1.03M | -41.49%-1.03M | ---728.51K | ---728.51K | ---- | ---- | ---657.46K | ---- |
-Long term equity investment | 55.33%3.14M | 55.33%3.14M | -3.14%2.02M | -3.14%2.02M | -12.45%2.09M | --2.09M | 382.31%2.39M | --495K |
Non current note receivables | 63.64%3.35M | 63.64%3.35M | -26.04%2.05M | -26.04%2.05M | 48.43%2.77M | --2.77M | --1.86M | ---- |
-Goodwill | -41.33%15.25K | -41.33%15.25K | -29.26%26K | -29.26%26K | -14.53%36.75K | --36.75K | -20.38%42.99K | --54K |
Regulatory assets | -94.05%101.5K | -94.05%101.5K | -65.16%1.71M | -65.16%1.71M | 99.86%4.9M | --4.9M | 6.37%2.45M | --2.3M |
Liabilities | ||||||||
Current liabilities | ||||||||
Current debt and capital lease obligation | 5.86%5.93M | 5.86%5.93M | 946.58%5.6M | 946.58%5.6M | 37.18%534.92K | --534.92K | 33.08%389.94K | --293K |
-Current debt | 4.52%5.78M | 4.52%5.78M | 2,291.40%5.53M | 2,291.40%5.53M | --231.36K | --231.36K | ---- | ---- |
-Current capital lease obligation | 119.28%143.89K | 119.28%143.89K | -78.38%65.62K | -78.38%65.62K | -22.15%303.56K | --303.56K | 33.08%389.94K | --293K |
-accounts payable | 192.04%9.21M | 192.04%9.21M | -53.27%3.15M | -53.27%3.15M | 7.21%6.75M | --6.75M | 135.63%6.29M | --2.67M |
-Total tax payable | 71.61%3.75M | 71.61%3.75M | -22.20%2.19M | -22.20%2.19M | -7.36%2.81M | --2.81M | 480.20%3.03M | --523K |
Current provisions | 14.35%350.36K | 14.35%350.36K | -74.15%306.4K | -74.15%306.4K | 380.48%1.19M | --1.19M | 200.84%246.69K | --82K |
Current deferred liabilities | --38.14K | --38.14K | ---- | ---- | 53.68%229.41K | --229.41K | -83.36%149.27K | --897K |
Current liabilities | 14.49%15.52M | 14.49%15.52M | 44.20%13.56M | 44.20%13.56M | -0.71%9.4M | --9.4M | 140.18%9.47M | --3.94M |
Non current liabilities | ||||||||
-Long term debt | 1.32%2.05M | 1.32%2.05M | -3.14%2.02M | -3.14%2.02M | -12.45%2.09M | --2.09M | 382.31%2.39M | --495K |
Non current accrued expenses | 15.67%14.68M | 15.67%14.68M | 9.00%12.69M | 9.00%12.69M | 34.45%11.65M | --11.65M | 391.89%8.66M | --1.76M |
Long term provisions | --1.09M | --1.09M | ---- | ---- | ---- | ---- | ---- | ---- |
Regulatory liabilities | ---- | ---- | ---38.26K | ---38.26K | ---- | ---- | ---- | ---- |
Total non current liabilities | 22.42%19.28M | 22.42%19.28M | 28.92%15.75M | 28.92%15.75M | -2.33%12.21M | --12.21M | 180.00%12.5M | --4.47M |
Shareholders'equity | ||||||||
Share capital | 0.00%20.49M | 0.00%20.49M | 0.00%20.49M | 0.00%20.49M | 40.57%20.49M | --20.49M | 0.79%14.58M | --14.46M |
-common stock | 0.00%20.49M | 0.00%20.49M | 0.00%20.49M | 0.00%20.49M | 40.57%20.49M | --20.49M | 0.79%14.58M | --14.46M |
Gains losses not affecting retained earnings | 107.41%3.54M | 107.41%3.54M | 21.79%1.71M | 21.79%1.71M | 71.70%1.4M | --1.4M | 102.78%817.22K | --403K |
Other equity interest | 154.33%1.06M | 154.33%1.06M | -74.33%416.41K | -74.33%416.41K | 11.55%1.62M | --1.62M | -4.20%1.45M | --1.52M |
Total equity | 56.58%28.05M | 56.58%28.05M | -25.65%17.92M | -25.65%17.92M | -16.26%24.1M | --24.1M | 24.73%28.77M | --23.07M |
No Data
No Data