(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -58.60%533.6K | -46.09%598.44K | -64.15%335.65K | 5.28%812.81K | 5.28%812.81K | 135.51%1.29M | 514.11%1.11M | 913.97%936.25K | 600.06%772.06K | 600.06%772.06K |
-Cash and cash equivalents | -58.60%533.6K | -46.09%598.44K | -64.15%335.65K | 5.28%812.81K | 5.28%812.81K | 135.51%1.29M | 514.11%1.11M | 913.97%936.25K | 600.06%772.06K | 600.06%772.06K |
Receivables | 35.27%12.01M | 25.68%7.66M | -0.60%6.63M | -17.14%5.58M | -17.14%5.58M | 12.49%8.88M | -3.39%6.09M | 52.65%6.67M | 1,571.28%6.74M | 1,571.28%6.74M |
-Accounts receivable | 28.81%10.75M | 14.90%6.42M | -4.02%5.87M | -19.27%5.21M | -19.27%5.21M | 8.06%8.35M | -9.40%5.59M | 42.02%6.12M | 1,820.44%6.45M | 1,820.44%6.45M |
-Other receivables | 136.13%1.26M | 144.38%1.24M | 37.29%758.24K | 30.47%376.6K | 30.47%376.6K | 212.25%534.76K | 258.21%507.41K | 794.11%552.3K | 328.73%288.66K | 328.73%288.66K |
Inventory | 18.61%2.75M | 2.39%2.57M | 37.48%2.26M | 27.95%2.08M | 27.95%2.08M | 100.69%2.32M | 82.21%2.51M | 48.03%1.65M | 92.92%1.62M | 92.92%1.62M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | -21.25%200.65K | -12.13%273.76K | ---- | ---- |
Restricted cash | ---- | ---- | ---- | ---- | ---- | --0 | --426.92K | --904.14K | ---- | ---- |
Other current assets | 72.54%582.89K | --668.88K | --966.42K | 212.39%1.34M | 212.39%1.34M | --337.83K | ---- | ---- | --430.07K | --430.07K |
Total current assets | 23.81%15.88M | 11.16%11.49M | -2.25%10.2M | 2.65%9.82M | 2.65%9.82M | 31.43%12.83M | 27.35%10.34M | 77.21%10.43M | 482.96%9.56M | 482.96%9.56M |
Non current assets | ||||||||||
Net PPE | -11.49%5.76M | 14.64%6.3M | 17.13%6.49M | 69.11%6.48M | 69.11%6.48M | 203.94%6.5M | 206.75%5.49M | 332.58%5.54M | 130.44%3.83M | 130.44%3.83M |
-Gross PPE | -6.76%6.81M | 17.92%7.31M | 22.45%7.41M | 69.51%7.33M | 69.51%7.33M | 194.69%7.31M | 196.41%6.2M | 292.09%6.05M | 127.05%4.33M | 127.05%4.33M |
-Accumulated depreciation | -31.51%-1.06M | -43.54%-1.01M | -79.47%-927K | -72.63%-856.94K | -72.63%-856.94K | -136.48%-803.91K | -134.65%-703.19K | -95.72%-516.54K | -103.89%-496.39K | -103.89%-496.39K |
Goodwill and other intangible assets | -9.91%7.36M | -6.70%7.46M | -2.97%7.55M | -1.51%7.66M | -1.51%7.66M | 406.99%8.17M | 422.61%7.99M | 426.39%7.78M | 455.22%7.78M | 455.22%7.78M |
-Goodwill | -10.59%3.8M | -10.59%3.8M | -10.59%3.8M | -10.59%3.8M | -10.59%3.8M | 435.01%4.25M | 435.01%4.25M | 477.55%4.25M | 477.55%4.25M | 477.55%4.25M |
-Other intangible assets | -9.18%3.56M | -2.29%3.65M | 6.22%3.75M | 9.45%3.86M | 9.45%3.86M | 379.73%3.92M | 409.19%3.74M | 375.61%3.53M | 430.46%3.52M | 430.46%3.52M |
Non current accounts receivable | -4.72%1.17M | -4.68%1.18M | -4.64%1.18M | -2.87%1.22M | -2.87%1.22M | --1.22M | --1.23M | --1.24M | --1.25M | --1.25M |
Total non current assets | -10.16%14.29M | 1.43%14.93M | 4.53%15.22M | 19.39%15.35M | 19.39%15.35M | 323.84%15.9M | 343.33%14.72M | 427.90%14.56M | 319.87%12.86M | 319.87%12.86M |
Total assets | 5.01%30.17M | 5.45%26.43M | 1.70%25.42M | 12.25%25.17M | 12.25%25.17M | 112.62%28.73M | 119.07%25.06M | 189.09%25M | 376.76%22.42M | 376.76%22.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.95%5.95M | 196.63%10.58M | 54.78%8.37M | 1.22%5.73M | 1.22%5.73M | 48.63%6.39M | -8.45%3.57M | 68.87%5.41M | 72.62%5.66M | 72.62%5.66M |
-accounts payable | -6.95%5.95M | 196.63%10.58M | 148.33%8.37M | 58.99%5.73M | 58.99%5.73M | 181.04%6.39M | 88.31%3.57M | 174.90%3.37M | 171.94%3.6M | 171.94%3.6M |
-Total tax payable | ---- | ---- | ---- | --0 | --0 | --0 | --0 | 3.09%2.04M | 5.26%2.06M | 5.26%2.06M |
Current accrued expenses | -34.12%1.13M | -73.54%920.16K | -66.99%1.03M | -39.76%1.08M | -39.76%1.08M | 13.47%1.72M | 159.14%3.48M | 178.23%3.13M | 180.55%1.8M | 180.55%1.8M |
Current debt and capital lease obligation | -67.20%6.19M | -90.98%1.73M | -92.88%1.73M | -84.71%1.87M | -84.71%1.87M | 165.66%18.86M | 301.06%19.22M | 3,571.99%24.34M | -6.12%12.24M | -6.12%12.24M |
-Current debt | -90.24%1.73M | -97.60%439.56K | -98.13%439.56K | -93.96%691.17K | -93.96%691.17K | 163.71%17.76M | 310.76%18.33M | 5,695.49%23.47M | -10.67%11.43M | -10.67%11.43M |
-Current capital lease obligation | 305.07%4.45M | 46.64%1.29M | 47.61%1.29M | 46.66%1.18M | 46.66%1.18M | 201.80%1.1M | 169.02%882.31K | 239.37%875.56K | 240.45%804.7K | 240.45%804.7K |
Current deferred liabilities | -76.10%471.42K | -38.65%938.82K | 15.65%805.18K | 85.49%1.34M | 85.49%1.34M | 198.38%1.97M | 132.87%1.53M | 48.28%696.22K | 227.69%720.92K | 227.69%720.92K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.36M | ---- | ---- |
Current liabilities | -52.54%13.74M | -48.99%14.18M | -68.52%11.94M | -50.93%10.02M | -50.93%10.02M | 113.22%28.94M | 160.03%27.79M | 594.74%37.93M | 18.87%20.42M | 18.87%20.42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -83.47%2.92M | -10.15%10.75M | 167.74%8.81M | -45.16%6.56M | -45.16%6.56M | 62.62%17.65M | 13.16%11.96M | -67.64%3.29M | 1,179.43%11.97M | 1,179.43%11.97M |
-Long term debt | -78.62%2.92M | -18.32%7.25M | --5.02M | -73.45%2.66M | -73.45%2.66M | 36.27%13.65M | -10.17%8.88M | ---- | --10.02M | --10.02M |
-Long term capital lease obligation | ---- | 13.35%3.5M | 15.10%3.79M | 100.15%3.9M | 100.15%3.9M | 378.30%4M | 348.40%3.08M | 1,043.00%3.29M | 108.46%1.95M | 108.46%1.95M |
Other non current liabilities | -1.58%4.69M | -6.96%4.4M | --3.96M | -12.02%4.29M | -12.02%4.29M | --4.77M | --4.73M | ---- | --4.87M | --4.87M |
Total non current liabilities | -66.17%7.61M | -9.54%15.18M | 279.63%12.8M | -35.75%10.9M | -35.75%10.9M | 107.21%22.49M | 58.79%16.78M | -66.83%3.37M | 1,713.05%16.96M | 1,713.05%16.96M |
Total liabilities | -58.50%21.35M | -34.13%29.36M | -40.09%24.75M | -44.04%20.92M | -44.04%20.92M | 110.55%51.44M | 109.69%44.57M | 164.32%41.3M | 106.38%37.38M | 106.38%37.38M |
Shareholders'equity | ||||||||||
Share capital | -18.45%611.03K | -30.01%601.02K | -46.30%600.73K | -55.39%637.05K | -55.39%637.05K | 7.50%749.26K | 9.96%858.7K | 17.37%1.12M | 47.05%1.43M | 47.05%1.43M |
-common stock | -18.54%610.22K | -30.07%600.37K | -46.35%600.08K | -55.43%636.4K | -55.43%636.4K | 7.51%749.11K | 9.96%858.55K | 17.37%1.12M | 47.04%1.43M | 47.04%1.43M |
-Preferred stock | 440.67%811 | 334.00%651 | 334.00%651 | 334.00%651 | 334.00%651 | 0.00%150 | 0.00%150 | 200.00%150 | 200.00%150 | 200.00%150 |
Retained earnings | -15.99%-154.83M | -17.37%-151.95M | -17.19%-146.55M | -16.71%-141.73M | -16.71%-141.73M | -14.67%-133.49M | -14.58%-129.47M | -14.10%-125.05M | -13.13%-121.44M | -13.13%-121.44M |
Paid-in capital | 49.21%162.97M | 37.02%148.34M | 37.28%146.46M | 38.83%145.25M | 38.83%145.25M | 5.52%109.22M | 6.65%108.26M | 13.85%106.69M | 12.54%104.63M | 12.54%104.63M |
Gains losses not affecting retained earnings | 169.45%14.71K | 77.82%-4.67K | 162.51%34.36K | -0.35%-50.85K | -0.35%-50.85K | -131.62%-21.18K | -129.24%-21.04K | -81.73%13.09K | -256.95%-50.67K | -256.95%-50.67K |
Total stockholders'equity | 137.21%8.76M | 85.18%-3.02M | 103.21%553.37K | 126.63%4.11M | 126.63%4.11M | -93.86%-23.54M | -91.77%-20.37M | -106.60%-17.23M | -15.43%-15.43M | -15.43%-15.43M |
Noncontrolling interests | -92.46%63.15K | -89.74%87.94K | -86.84%121.92K | -69.98%143.82K | -69.98%143.82K | -31.79%837.25K | 6.49%857.49K | -31.96%926.63K | 1,347.74%479.02K | 1,347.74%479.02K |
Total equity | 138.86%8.82M | 84.97%-2.93M | 104.14%675.3K | 128.44%4.25M | 128.44%4.25M | -107.98%-22.71M | -98.77%-19.51M | -133.64%-16.31M | -11.53%-14.95M | -11.53%-14.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data