(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 57.70%-2.18M | 53.57%-1.72M | -45.47%-1.76M | 55.43%-4.61M | 296.23%5.46M | -81.97%-5.16M | -144.28%-3.7M | 62.41%-1.21M | -85.35%-10.35M | -47.97%-2.78M |
Net income from continuing operations | 28.13%-2.91M | -21.37%-5.44M | -52.61%-4.84M | -78.26%-20.63M | -61.35%-8.93M | -35.17%-4.05M | -116.78%-4.48M | -224.59%-3.17M | -947,829.98%-11.57M | -220.19%-5.53M |
Depreciation and amortization | 45.87%264.99K | -20.30%176.73K | 41.19%178.96K | 119.05%707.57K | 6.79%177.4K | 190.00%181.67K | 321.47%221.76K | 204.42%126.75K | 128.46%323.02K | 59.62%166.12K |
Deferred tax | --0 | --0 | --0 | ---2.09M | --0 | --0 | ---2.04M | ---53.27K | --0 | --0 |
Other non cash items | 730.49%601.27K | 27,104.40%613.81K | -337.92%-263.81K | 240.54%1.34M | 369.57%1.16M | --72.4K | ---2.27K | --110.88K | 244.63%392.77K | --246.3K |
Change In working capital | 39.35%-1.35M | 32.25%1.52M | 62.77%2.05M | 264.59%6.82M | 4,089.35%6.64M | -437.02%-2.23M | 289.68%1.15M | 142.67%1.26M | -266.41%-4.14M | -107.06%-166.52K |
-Change in receivables | -45.00%-4.46M | -2,051.91%-1.41M | -4,405.88%-1.02M | 55.71%-3.92M | 30.87%-943.05K | -93.57%-3.08M | 103.72%72.02K | 100.60%23.76K | -21,721.92%-8.86M | -248.62%-1.36M |
-Change in inventory | -185.85%-161.92K | 64.63%-305.13K | -719.47%-186.02K | 25.40%-454.07K | 182.50%242.62K | -14.59%188.6K | -225.88%-862.6K | 91.61%-22.7K | -217.53%-608.66K | -17.47%-294.08K |
-Change in prepaid assets | 176.39%75.61K | 340.20%313.5K | 150.71%391.87K | -424.18%-722.15K | -225.74%-850.69K | -206.27%-98.98K | 25.45%71.22K | 689.50%156.31K | -3.11%-137.77K | -972.74%-261.16K |
-Change in payables and accrued expense | 1,075.22%3.64M | 153.86%2.79M | 201.80%3.4M | 129.24%11.36M | 421.55%8.83M | -63.78%309.7K | -16.50%1.1M | 2.93%1.13M | 79.11%4.96M | 9.19%1.69M |
-Change in other working capital | -201.49%-448.8K | -82.71%133.64K | -2,156.95%-532.08K | 11.06%556.34K | -1,161.43%-635.26K | 11,195.40%442.22K | 248.06%772.95K | -110.96%-23.58K | 6,863.08%500.92K | -63.39%59.85K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 57.70%-2.18M | 53.57%-1.72M | -45.47%-1.76M | 55.43%-4.61M | 296.23%5.46M | -81.97%-5.16M | -144.28%-3.7M | 62.41%-1.21M | -85.35%-10.35M | -47.97%-2.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -36.70%26.57K | 59.07%-200.89K | 77.08%-98.47K | -85.25%-1.06M | -351.64%-185.08K | 113.55%41.98K | -309.48%-490.79K | -97.15%-429.54K | -48.78%-574.04K | 123.21%73.55K |
Net PPE purchase and sale | -71.73%26.57K | 23.90%-200.89K | 71.17%-98.47K | -8.28%-693.2K | 8.55%-181.69K | 145.08%94K | -139.72%-263.98K | -177.96%-341.54K | -78.84%-640.18K | 9.24%-198.66K |
Net intangibles purchase and sale | --0 | --0 | --0 | -94.45%-470.68K | 34.00%-23.76K | 39.67%-61.13K | -2,957.41%-297.79K | 7.37%-88K | ---242.06K | ---36K |
Net business purchase and sale | --0 | ---- | ---- | -67.41%100.45K | -93.39%20.37K | --9.11K | ---- | ---- | 1,205.91%308.21K | 414.50%308.21K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -36.70%26.57K | 59.07%-200.89K | 77.08%-98.47K | -85.25%-1.06M | -351.64%-185.08K | 113.55%41.98K | -309.48%-490.79K | -97.15%-429.54K | -48.78%-574.04K | 123.21%73.55K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -56.11%2.14M | -43.39%2.22M | -51.06%1.29M | -51.00%5.72M | -287.50%-5.72M | 38.50%4.87M | 127.66%3.93M | -21.69%2.64M | 95.63%11.67M | 51.74%3.05M |
Net issuance payments of debt | -56.11%2.14M | -58.77%1.62M | -51.06%1.29M | -58.58%5.72M | -273.93%-5.72M | 38.19%4.87M | 9.08%3.93M | -22.03%2.64M | 131.43%13.8M | 63.59%3.29M |
Net common stock issuance | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---14.83K | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.12M | ---238.16K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -56.11%2.14M | -43.39%2.22M | -51.06%1.29M | -51.00%5.72M | -287.50%-5.72M | 38.50%4.87M | 127.66%3.93M | -21.69%2.64M | 95.63%11.67M | 51.74%3.05M |
Net cash flow | ||||||||||
Beginning cash position | -61.06%598.44K | -81.76%335.65K | 5.28%812.81K | 600.06%772.06K | 135.51%1.29M | 750.15%1.54M | 1,893.15%1.84M | 600.06%772.06K | 46.72%110.29K | 106.36%547.28K |
Current changes in cash | 92.47%-18.68K | 212.07%301.81K | -155.98%-562.36K | -94.51%40.92K | -230.38%-446.44K | -166.73%-247.9K | -405.71%-269.31K | 1,853.39%1M | 14,806.50%744.74K | 283.62%342.42K |
Effect of exchange rate changes | -33,596.35%-46.16K | -14.35%-39.03K | 33.63%85.21K | 99.79%-175 | 74.78%-29.67K | 97.27%-137 | -9,713.80%-34.13K | 62.06%63.76K | -306.45%-82.96K | -472.76%-117.64K |
End cash Position | -58.60%533.6K | -61.06%598.44K | -81.76%335.65K | 5.28%812.81K | 5.28%812.81K | 135.51%1.29M | 750.15%1.54M | 1,893.15%1.84M | 600.06%772.06K | 600.06%772.06K |
Free cash flow | 57.94%-2.16M | 54.98%-1.92M | -13.32%-1.86M | 48.57%-5.78M | 274.16%5.26M | -63.01%-5.13M | -160.72%-4.27M | 52.28%-1.64M | -89.04%-11.23M | -43.72%-3.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data