(Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | -127.40%-267.9K | -14.34%-222.62K | -474.8K | -129.93K | -32.37K | -117.81K | -194.7K |
Net income from continuing operations | -1,509.83%-9.73M | 226.45%4.78M | ---8.83M | ---9.1M | ---1.88M | --690.08K | --1.47M |
Operating gains losses | 1,378.42%8.4M | -421.56%-5.86M | --8.97M | ---- | ---- | ---657K | ---1.12M |
Deferred tax | --53.82K | -297.32%-53.82K | --27.28K | --0 | --0 | --0 | --27.28K |
Other non cash items | 98.56%-2.61K | 99.58%-2.56K | ---808.53K | ---3.24K | ---15.67K | ---180.96K | ---608.66K |
Change In working capital | 3,260.03%1.01M | 1,919.67%911.26K | --165.14K | --3.99K | --85.96K | --30.08K | --45.12K |
-Change in prepaid assets | -25.59%28.41K | -34.62%22.79K | --131.72K | --24.13K | --34.56K | --38.18K | --34.85K |
-Change in payables and accrued expense | 12,220.45%982.12K | 8,554.47%888.47K | --33.42K | ---20.15K | --51.4K | ---8.1K | --10.27K |
Cash from discontinued investing activities | |||||||
Operating cash flow | -127.40%-267.9K | -14.34%-222.62K | ---474.8K | ---129.93K | ---32.37K | ---117.81K | ---194.7K |
Investing cash flow | |||||||
Cash flow from continuing investing activities | 48.35%80K | -31.61%92.21K | 243.08K | 54.32K | 0 | 53.93K | 134.84K |
Net other investing changes | 48.35%80K | -31.61%92.21K | --243.08K | --54.32K | --1 | --53.93K | --134.84K |
Cash from discontinued investing activities | |||||||
Investing cash flow | 48.35%80K | -31.61%92.21K | --243.08K | --54.32K | --1 | --53.93K | --134.84K |
Financing cash flow | |||||||
Cash flow from continuing financing activities | 0 | 0 | |||||
Net issuance payments of debt | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||||
Financing cash flow | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net cash flow | |||||||
Beginning cash position | -31.44%659.09K | -22.69%789.5K | --1.02M | --865.1K | --897.47K | --961.36K | --1.02M |
Current changes in cash | -194.13%-187.9K | -117.85%-130.41K | ---231.72K | ---75.6K | ---32.37K | ---63.88K | ---59.86K |
End cash Position | -47.50%471.19K | -31.44%659.09K | --789.5K | --789.5K | --865.1K | --897.47K | --961.36K |
Free cash flow | -127.40%-267.9K | -14.34%-222.62K | ---474.8K | ---129.93K | ---32.37K | ---117.81K | ---194.7K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data