(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -76.35%281.12K | -90.87%122.96K | -90.87%122.96K | -77.88%412.48K | -71.55%853.71K | 621.94%1.19M | 407.68%1.35M | 407.68%1.35M | 210.60%1.86M | 343.40%3M |
-Cash and cash equivalents | -76.35%281.12K | -90.87%122.96K | -90.87%122.96K | -77.88%412.48K | -71.55%853.71K | 621.94%1.19M | 407.68%1.35M | 407.68%1.35M | 210.60%1.86M | 343.40%3M |
-Due from related parties current | --105.43K | 1,894.97%105.43K | 1,894.97%105.43K | --49.48K | --161.65K | --0 | --5.29K | --5.29K | ---- | ---- |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --14.52K | ---- |
Total current assets | -71.56%457.15K | -82.23%304.13K | -82.23%304.13K | -77.44%500.29K | -70.57%1.06M | 649.43%1.61M | 436.99%1.71M | 436.99%1.71M | 252.21%2.22M | 405.47%3.59M |
Non current assets | ||||||||||
-Accumulated depreciation | -147.16%-20.27K | -153.59%-17.76K | -153.59%-17.76K | -164.24%-14.75K | -115.87%-12.05K | ---8.2K | ---7.01K | ---7.01K | ---5.58K | ---5.58K |
Regulatory assets | -62.84%155.65K | 1,362.75%143.13K | 1,362.75%143.13K | -74.03%87.81K | -62.88%204.06K | 740.25%418.86K | -81.71%9.79K | -81.71%9.79K | 1,058.45%338.14K | 1,495.12%549.69K |
Total assets | ---- | ---- | ---- | --38.32K | --42.42K | --418.86K | ---- | ---- | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 13,925.75%813.07K | 32,135.40%1.87M | 32,135.40%1.87M | 33,102.79%1.92M | 33,102.79%1.92M | --5.8K | --5.8K | --5.8K | --5.8K | -99.42%5.8K |
-Current debt | 13,925.75%813.07K | 32,135.40%1.87M | 32,135.40%1.87M | 33,102.79%1.92M | 33,102.79%1.92M | --5.8K | --5.8K | --5.8K | --5.8K | -99.42%5.8K |
-accounts payable | 94.20%286.29K | 308.63%127.78K | 308.63%127.78K | --60.19K | --165.05K | --147.42K | --31.27K | --31.27K | ---- | ---- |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | -89.15%95.8K | 307.83%301.11K | 307.83%301.11K | --193.99K | ---- | --883.25K | --73.83K | --73.83K | ---- | ---- |
Current accrued expenses | -16.36%167.53K | -40.25%99.6K | -40.25%99.6K | --57.82K | --45.75K | --200.3K | --166.71K | --166.71K | ---- | ---- |
Current deferred liabilities | --0 | --0 | --0 | --0 | --0 | --110K | --110K | --110K | --110K | --110K |
Current liabilities | 1.18%1.36M | 518.46%2.4M | 518.46%2.4M | 284.16%2.24M | 36.43%2.14M | 71.36%1.35M | 1.18%387.6K | 1.18%387.6K | 31.70%582.25K | -35.53%1.57M |
Non current liabilities | ||||||||||
Non current accrued expenses | -11.50%31.2K | -7.70%33.64K | -7.70%33.64K | -10.58%36.51K | -1.11%39.16K | --35.25K | --36.45K | --36.45K | --40.83K | --39.6K |
Total non current liabilities | 1.18%1.36M | 518.46%2.4M | 518.46%2.4M | 284.16%2.24M | 36.43%2.14M | 71.36%1.35M | 1.18%387.6K | 1.18%387.6K | 31.70%582.25K | -35.53%1.57M |
Shareholders'equity | ||||||||||
Share capital | 2.62%74.4M | 0.00%72.5M | 0.00%72.5M | 0.00%72.5M | 0.79%72.5M | 27.19%72.5M | 27.54%72.5M | 27.54%72.5M | 27.54%72.5M | 28.95%71.93M |
-common stock | 2.62%74.4M | 0.00%72.5M | 0.00%72.5M | 0.00%72.5M | 0.79%72.5M | 27.19%72.5M | 27.54%72.5M | 27.54%72.5M | 27.54%72.5M | 28.95%71.93M |
Additional paid-in capital | 12.01%4.91M | 19.22%4.91M | 19.22%4.91M | 27.26%4.9M | 13.37%4.65M | 6.84%4.38M | -1.44%4.12M | -1.44%4.12M | -7.84%3.85M | -1.80%4.1M |
Gains losses not affecting retained earnings | 93.29%-1.33K | 148.95%1.83K | 148.95%1.83K | -82.13%27.78K | -210.32%-10.46K | -373.49%-19.84K | -136.42%-3.73K | -136.42%-3.73K | 1,488.29%155.41K | -3.11%9.48K |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --521.75K |
Total equity | -70.27%488.35K | -80.67%337.77K | -80.67%337.77K | -76.23%536.8K | -73.60%1.1M | 665.87%1.64M | 448.43%1.75M | 448.43%1.75M | 258.70%2.26M | 484.41%4.16M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.