(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -92.56%63.49K | -76.35%281.12K | -90.87%122.96K | -90.87%122.96K | -77.88%412.48K | -71.55%853.71K | 621.94%1.19M | 407.68%1.35M | 407.68%1.35M | 210.60%1.86M |
-Cash and cash equivalents | -92.56%63.49K | -76.35%281.12K | -90.87%122.96K | -90.87%122.96K | -77.88%412.48K | -71.55%853.71K | 621.94%1.19M | 407.68%1.35M | 407.68%1.35M | 210.60%1.86M |
Receivables | -23.48%156.16K | -62.84%155.65K | 1,362.75%143.13K | 1,362.75%143.13K | -74.03%87.81K | -62.88%204.06K | 740.25%418.86K | -81.71%9.79K | -81.71%9.79K | 1,058.45%338.14K |
-Taxes receivable | ---- | ---- | ---- | ---- | --38.32K | --42.42K | --418.86K | ---- | ---- | ---- |
-Due from related parties current | -34.78%105.43K | --105.43K | 1,894.97%105.43K | 1,894.97%105.43K | --49.48K | --161.65K | --0 | --5.29K | --5.29K | ---- |
-Other receivables | --50.72K | --50.21K | 737.69%37.7K | 737.69%37.7K | ---- | ---- | ---- | --4.5K | --4.5K | 1,058.45%338.14K |
Prepaid assets | --15.65K | --20.38K | -89.29%38.04K | -89.29%38.04K | ---- | ---- | ---- | --355.3K | --355.3K | ---- |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --14.52K |
Total current assets | -77.76%235.3K | -71.56%457.15K | -82.23%304.13K | -82.23%304.13K | -77.44%500.29K | -70.57%1.06M | 649.43%1.61M | 436.99%1.71M | 436.99%1.71M | 252.21%2.22M |
Non current assets | ||||||||||
Net PPE | -26.43%28.81K | -11.50%31.2K | -7.70%33.64K | -7.70%33.64K | -10.58%36.51K | -1.11%39.16K | --35.25K | --36.45K | --36.45K | --40.83K |
-Gross PPE | 0.51%51.47K | 18.44%51.47K | 18.30%51.4K | 18.30%51.4K | 10.45%51.26K | 13.34%51.21K | --43.45K | --43.45K | --43.45K | --46.41K |
-Accumulated depreciation | -88.07%-22.66K | -147.16%-20.27K | -153.59%-17.76K | -153.59%-17.76K | -164.24%-14.75K | -115.87%-12.05K | ---8.2K | ---7.01K | ---7.01K | ---5.58K |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total non current assets | -26.43%28.81K | -11.50%31.2K | -7.70%33.64K | -7.70%33.64K | -10.58%36.51K | -93.02%39.16K | --35.25K | --36.45K | --36.45K | --40.83K |
Total assets | -75.92%264.1K | -70.27%488.35K | -80.67%337.77K | -80.67%337.77K | -76.23%536.8K | -73.60%1.1M | 665.87%1.64M | 448.43%1.75M | 448.43%1.75M | 258.70%2.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -30.88%1.33M | 13,925.75%813.07K | 32,135.40%1.87M | 32,135.40%1.87M | 33,102.79%1.92M | 33,102.79%1.92M | --5.8K | --5.8K | --5.8K | --5.8K |
-Current debt | -30.88%1.33M | 13,925.75%813.07K | 32,135.40%1.87M | 32,135.40%1.87M | 33,102.79%1.92M | 33,102.79%1.92M | --5.8K | --5.8K | --5.8K | --5.8K |
Payables | 167.55%441.6K | -62.93%382.09K | 308.07%428.89K | 308.07%428.89K | --254.18K | --165.05K | --1.03M | --105.1K | --105.1K | ---- |
-accounts payable | 39.95%230.99K | 94.20%286.29K | 308.63%127.78K | 308.63%127.78K | --60.19K | --165.05K | --147.42K | --31.27K | --31.27K | ---- |
-Due to related parties current | --210.61K | -89.15%95.8K | 307.83%301.11K | 307.83%301.11K | --193.99K | ---- | --883.25K | --73.83K | --73.83K | ---- |
Current accrued expenses | 424.59%239.99K | -16.36%167.53K | -40.25%99.6K | -40.25%99.6K | --57.82K | --45.75K | --200.3K | --166.71K | --166.71K | ---- |
Current deferred liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --110K | --110K | --110K | --110K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.72K |
Current liabilities | -5.79%2.01M | 1.18%1.36M | 518.46%2.4M | 518.46%2.4M | 284.16%2.24M | 36.43%2.14M | 71.36%1.35M | 1.18%387.6K | 1.18%387.6K | 31.70%582.25K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -5.79%2.01M | 1.18%1.36M | 518.46%2.4M | 518.46%2.4M | 284.16%2.24M | 36.43%2.14M | 71.36%1.35M | 1.18%387.6K | 1.18%387.6K | 31.70%582.25K |
Shareholders'equity | ||||||||||
Share capital | 2.62%74.4M | 2.62%74.4M | 0.00%72.5M | 0.00%72.5M | 0.00%72.5M | 0.79%72.5M | 27.19%72.5M | 27.54%72.5M | 27.54%72.5M | 27.54%72.5M |
-common stock | 2.62%74.4M | 2.62%74.4M | 0.00%72.5M | 0.00%72.5M | 0.00%72.5M | 0.79%72.5M | 27.19%72.5M | 27.54%72.5M | 27.54%72.5M | 27.54%72.5M |
Additional paid-in capital | 5.55%4.91M | 12.01%4.91M | 19.22%4.91M | 19.22%4.91M | 27.26%4.9M | 13.37%4.65M | 6.84%4.38M | -1.44%4.12M | -1.44%4.12M | -7.84%3.85M |
Retained earnings | -3.13%-82.9M | -4.22%-82.2M | -4.97%-81.58M | -4.97%-81.58M | -5.11%-81.28M | -5.71%-80.38M | -27.88%-78.88M | -27.20%-77.72M | -27.20%-77.72M | -27.09%-77.33M |
Gains losses not affecting retained earnings | 88.58%-1.2K | 93.29%-1.33K | 148.95%1.83K | 148.95%1.83K | -82.13%27.78K | -210.32%-10.46K | -373.49%-19.84K | -136.42%-3.73K | -136.42%-3.73K | 1,488.29%155.41K |
Total stockholders'equity | -10.96%-3.59M | -43.89%-2.9M | -279.05%-4.17M | -279.05%-4.17M | -368.78%-3.85M | -66,230.84%-3.23M | -252.22%-2.01M | -1,607.38%-1.1M | -1,607.38%-1.1M | -537.82%-820.83K |
Noncontrolling interests | -16.17%1.84M | -12.43%2.02M | -14.31%2.11M | -14.31%2.11M | -13.98%2.15M | -15.13%2.19M | --2.31M | --2.46M | --2.46M | --2.5M |
Total equity | -68.29%-1.75M | -395.35%-874.34K | -251.41%-2.06M | -251.41%-2.06M | -201.43%-1.7M | -140.09%-1.04M | 151.81%296.03K | 2,212.58%1.36M | 2,212.58%1.36M | 793.98%1.68M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data