Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
Woodside Energy Group Ltd
WDS
BHP Group Ltd
BHP
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | -46.61%21.45M | -46.61%21.45M | 42.39%40.18M | 42.39%40.18M | -42.15%28.22M | -42.15%28.22M | --48.78M | --48.78M |
-Cash and cash equivalents | -46.61%21.45M | -46.61%21.45M | 42.39%40.18M | 42.39%40.18M | -40.09%28.22M | -40.09%28.22M | --47.09M | --47.09M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | --1.68M | --1.68M |
Receivables | 27.18%72.59M | 27.18%72.59M | -9.00%57.07M | -9.00%57.07M | 159.12%62.72M | 159.12%62.72M | --24.21M | --24.21M |
-Accounts receivable | 29.14%71.97M | 29.14%71.97M | -10.17%55.73M | -10.17%55.73M | 158.15%62.04M | 158.15%62.04M | --24.03M | --24.03M |
-Other receivables | -16.93%1.61M | -16.93%1.61M | 111.78%1.93M | 111.78%1.93M | 431.45%913.63K | 431.45%913.63K | --171.91K | --171.91K |
-Recievables adjustments allowances | -67.53%-989.95K | -67.53%-989.95K | -151.39%-590.92K | -151.39%-590.92K | ---235.06K | ---235.06K | ---- | ---- |
Inventory | 5.92%43.16M | 5.92%43.16M | -23.68%40.75M | -23.68%40.75M | 244.60%53.39M | 244.60%53.39M | --15.49M | --15.49M |
Prepaid assets | 22.10%8.64M | 22.10%8.64M | 0.58%7.08M | 0.58%7.08M | 66.34%7.04M | 66.34%7.04M | --4.23M | --4.23M |
Hedging assets-current | ---- | ---- | -59.54%117.53K | -59.54%117.53K | 309.65%290.5K | 309.65%290.5K | --70.91K | --70.91K |
Holding assets for sale | --22.52M | --22.52M | ---- | ---- | --7.35M | --7.35M | ---- | ---- |
Other current assets | -41.93%1.29M | -41.93%1.29M | 69.12%2.21M | 69.12%2.21M | --1.31M | --1.31M | ---- | ---- |
Total current assets | 15.08%169.64M | 15.08%169.64M | -8.05%147.41M | -8.05%147.41M | 72.79%160.31M | 72.79%160.31M | --92.78M | --92.78M |
Non current assets | ||||||||
Net PPE | 5.52%333.34M | 5.52%333.34M | 9.89%315.91M | 9.89%315.91M | 71.58%287.49M | 71.58%287.49M | --167.55M | --167.55M |
-Gross PPE | 12.38%442.47M | 12.38%442.47M | 14.29%393.73M | 14.29%393.73M | 68.15%344.5M | 68.15%344.5M | --204.88M | --204.88M |
-Accumulated depreciation | -40.24%-109.13M | -40.24%-109.13M | -36.48%-77.82M | -36.48%-77.82M | -52.75%-57.02M | -52.75%-57.02M | ---37.33M | ---37.33M |
Goodwill and other intangible assets | 1.42%159.05M | 1.42%159.05M | 43.63%156.82M | 43.63%156.82M | 263.19%109.18M | 263.19%109.18M | --30.06M | --30.06M |
-Goodwill | 1.22%153.21M | 1.22%153.21M | 46.34%151.36M | 46.34%151.36M | 264.83%103.43M | 264.83%103.43M | --28.35M | --28.35M |
-Other intangible assets | 7.01%5.84M | 7.01%5.84M | -5.14%5.46M | -5.14%5.46M | 236.07%5.75M | 236.07%5.75M | --1.71M | --1.71M |
Non current deferred assets | ---- | ---- | ---- | ---- | -28.49%5.59M | -28.49%5.59M | --7.81M | --7.81M |
Total non current assets | 4.16%492.39M | 4.16%492.39M | 17.52%472.73M | 17.52%472.73M | 95.82%402.26M | 95.82%402.26M | --205.42M | --205.42M |
Total assets | 6.76%662.03M | 6.76%662.03M | 10.23%620.14M | 10.23%620.14M | 88.65%562.57M | 88.65%562.57M | --298.2M | --298.2M |
Liabilities | ||||||||
Current liabilities | ||||||||
Current debt and capital lease obligation | -11.78%19.79M | -11.78%19.79M | 41.23%22.43M | 41.23%22.43M | -47.70%15.89M | -47.70%15.89M | --30.37M | --30.37M |
-Current debt | -42.72%3.99M | -42.72%3.99M | 83.77%6.97M | 83.77%6.97M | -83.31%3.8M | -83.31%3.8M | --22.74M | --22.74M |
-Current capital lease obligation | 2.19%15.8M | 2.19%15.8M | 27.87%15.46M | 27.87%15.46M | 58.37%12.09M | 58.37%12.09M | --7.63M | --7.63M |
Payables | 29.64%47.23M | 29.64%47.23M | -47.23%36.43M | -47.23%36.43M | 274.95%69.05M | 274.95%69.05M | --18.42M | --18.42M |
-accounts payable | 38.62%39.17M | 38.62%39.17M | -52.95%28.26M | -52.95%28.26M | 340.38%60.05M | 340.38%60.05M | --13.64M | --13.64M |
-Other payable | -1.39%8.06M | -1.39%8.06M | -9.07%8.18M | -9.07%8.18M | 88.22%8.99M | 88.22%8.99M | --4.78M | --4.78M |
Current provisions | -70.84%386.8K | -70.84%386.8K | 65.26%1.33M | 65.26%1.33M | 1,598.00%802.75K | 1,598.00%802.75K | --47.28K | --47.28K |
Pension and other retirement benefit plans | 11.96%10.09M | 11.96%10.09M | 29.97%9.01M | 29.97%9.01M | 114.59%6.93M | 114.59%6.93M | --3.23M | --3.23M |
Current deferred liabilities | 95.08%8.48M | 95.08%8.48M | -26.46%4.35M | -26.46%4.35M | 134.68%5.91M | 134.68%5.91M | --2.52M | --2.52M |
Other current liabilities | --3.82M | --3.82M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 22.09%89.8M | 22.09%89.8M | -25.39%73.56M | -25.39%73.56M | 80.60%98.58M | 80.60%98.58M | --54.58M | --54.58M |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | 6.43%177.87M | 6.43%177.87M | 55.33%167.13M | 55.33%167.13M | 296.82%107.6M | 296.82%107.6M | --27.11M | --27.11M |
-Long term debt | 7.24%141.83M | 7.24%141.83M | 80.57%132.25M | 80.57%132.25M | 703.75%73.24M | 703.75%73.24M | --9.11M | --9.11M |
-Long term capital lease obligation | 3.33%36.04M | 3.33%36.04M | 1.52%34.88M | 1.52%34.88M | 90.83%34.35M | 90.83%34.35M | --18M | --18M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | --393.25K | --393.25K |
Employee benefits | -32.78%1.22M | -32.78%1.22M | 94.78%1.81M | 94.78%1.81M | --928.04K | --928.04K | ---- | ---- |
Non current deferred liabilities | 31.97%19.23M | 31.97%19.23M | -11.27%14.57M | -11.27%14.57M | 160.59%16.42M | 160.59%16.42M | --6.3M | --6.3M |
Total non current liabilities | 8.07%198.31M | 8.07%198.31M | 46.87%183.5M | 46.87%183.5M | 269.56%124.94M | 269.56%124.94M | --33.81M | --33.81M |
Total liabilities | 12.08%288.11M | 12.08%288.11M | 15.00%257.06M | 15.00%257.06M | 152.88%223.52M | 152.88%223.52M | --88.39M | --88.39M |
Shareholders'equity | ||||||||
Share capital | 0.31%282.03M | 0.31%282.03M | 1.39%281.17M | 1.39%281.17M | 34.26%277.32M | 34.26%277.32M | --206.56M | --206.56M |
-common stock | 0.31%282.03M | 0.31%282.03M | 1.39%281.17M | 1.39%281.17M | 34.26%277.32M | 34.26%277.32M | --206.56M | --206.56M |
Retained earnings | 11.65%100.71M | 11.65%100.71M | 29.85%90.2M | 29.85%90.2M | 86.03%69.47M | 86.03%69.47M | --37.34M | --37.34M |
Gains losses not affecting retained earnings | -6.47%-8.82M | -6.47%-8.82M | -7.05%-8.29M | -7.05%-8.29M | 77.29%-7.74M | 77.29%-7.74M | ---34.09M | ---34.09M |
Total stockholders'equity | 2.98%373.92M | 2.98%373.92M | 7.09%363.08M | 7.09%363.08M | 61.60%339.05M | 61.60%339.05M | --209.81M | --209.81M |
Total equity | 2.98%373.92M | 2.98%373.92M | 7.09%363.08M | 7.09%363.08M | 61.60%339.05M | 61.60%339.05M | --209.81M | --209.81M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |