(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -82.31%517.11K | -67.55%927.86K | -80.73%680.55K | -80.73%680.55K | -64.93%2.21M | -78.27%2.92M | -86.09%2.86M | -88.96%3.53M | -88.96%3.53M | -84.55%6.3M |
-Cash and cash equivalents | -82.31%517.11K | -67.55%927.86K | -80.73%680.55K | -80.73%680.55K | -64.93%2.21M | -78.27%2.92M | -86.09%2.86M | -88.96%3.53M | -88.96%3.53M | -84.55%6.3M |
Receivables | 6.56%4.89M | -7.72%4.42M | -23.34%4.69M | -23.34%4.69M | -43.36%4.64M | -7.60%4.59M | -14.47%4.79M | 28.89%6.12M | 28.89%6.12M | 105.98%8.19M |
-Accounts receivable | -26.79%1.34M | -45.08%1.21M | -22.47%1.58M | -22.47%1.58M | -26.29%2.02M | -15.34%1.83M | -39.28%2.2M | -25.05%2.04M | -25.05%2.04M | 16.46%2.74M |
-Notes receivable | ---- | ---- | -90.61%150.15K | -90.61%150.15K | ---- | ---- | ---- | --1.6M | --1.6M | ---- |
-Other receivables | 28.80%3.55M | 23.98%3.21M | 19.34%2.96M | 19.34%2.96M | -51.95%2.62M | -1.61%2.75M | 30.92%2.59M | 22.57%2.48M | 22.57%2.48M | 236.11%5.45M |
Inventory | -62.02%2.22M | -46.82%3.15M | -43.78%3.85M | -43.78%3.85M | -52.62%5.19M | -37.91%5.84M | -37.05%5.92M | -29.20%6.84M | -29.20%6.84M | -5.58%10.96M |
Prepaid assets | -4.91%6.62M | -15.51%6.58M | -24.80%6.37M | -24.80%6.37M | -20.64%7.32M | -11.99%6.96M | -24.24%7.78M | -12.98%8.47M | -12.98%8.47M | -0.85%9.23M |
Total current assets | -29.88%14.24M | -29.41%15.07M | -37.56%15.58M | -37.56%15.58M | -44.16%19.37M | -43.16%20.31M | -53.42%21.35M | -55.55%24.96M | -55.55%24.96M | -47.56%34.68M |
Non current assets | ||||||||||
Net PPE | -20.92%6.9M | -20.21%7.13M | -3.96%8.34M | -3.96%8.34M | -8.30%8.49M | -7.23%8.73M | -6.21%8.94M | 10.80%8.68M | 10.80%8.68M | 28.92%9.25M |
-Gross PPE | -13.05%8.58M | -13.12%8.68M | 2.88%9.84M | 2.88%9.84M | -2.38%9.82M | -2.63%9.87M | -0.90%10M | 15.87%9.57M | 15.87%9.57M | 34.00%10.06M |
-Accumulated depreciation | -47.17%-1.68M | -46.88%-1.55M | -70.07%-1.5M | -70.07%-1.5M | -65.97%-1.33M | -56.81%-1.14M | -89.97%-1.06M | -110.22%-884.27K | -110.22%-884.27K | -145.59%-801.66K |
Goodwill and other intangible assets | -5.36%16.28M | -5.26%16.63M | -7.62%16.51M | -7.62%16.51M | -7.51%16.86M | -7.88%17.2M | -7.72%17.55M | 5.74%17.87M | 5.74%17.87M | 10.79%18.23M |
-Goodwill | 1.99%11.59M | 1.99%11.59M | 0.00%11.37M | 0.00%11.37M | 0.00%11.37M | -1.79%11.37M | -5.52%11.37M | 14.46%11.37M | 14.46%11.37M | -28.44%11.37M |
-Other intangible assets | -19.67%4.69M | -18.60%5.03M | -20.94%5.14M | -20.94%5.14M | -19.95%5.49M | -17.82%5.84M | -11.51%6.18M | -6.68%6.51M | -6.68%6.51M | 1,102.69%6.86M |
Non current accounts receivable | 0.64%5.45M | 15.95%5.88M | 29.66%6.1M | 29.66%6.1M | 33.95%5.61M | --5.42M | --5.07M | --4.7M | --4.7M | --4.19M |
Other non current assets | -75.80%445.09K | -82.11%452.38K | 10.38%501.98K | 10.38%501.98K | -49.51%1.03M | -73.38%1.84M | -45.45%2.53M | -78.42%454.76K | -78.42%454.76K | -3.60%2.04M |
Total non current assets | -12.37%29.08M | -11.73%30.09M | -0.84%31.44M | -0.84%31.44M | -5.12%31.99M | -5.15%33.19M | 2.73%34.09M | 18.12%31.71M | 18.12%31.71M | 30.92%33.72M |
Total assets | -19.02%43.33M | -18.54%45.16M | -17.01%47.03M | -17.01%47.03M | -24.92%51.36M | -24.35%53.5M | -29.84%55.44M | -31.72%56.67M | -31.72%56.67M | -25.57%68.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -7.72%11.66M | -10.10%11.28M | 14.18%10.88M | 14.18%10.88M | 26.22%12.7M | 83.73%12.64M | 60.59%12.55M | 100.61%9.53M | 100.61%9.53M | 74.72%10.06M |
-accounts payable | -8.30%11.5M | -10.21%11.21M | 13.24%10.73M | 13.24%10.73M | 27.14%12.59M | 85.47%12.54M | 61.61%12.49M | 107.42%9.48M | 107.42%9.48M | 73.40%9.9M |
-Total tax payable | 69.23%161.64K | 12.39%66.11K | 177.12%151.04K | 177.12%151.04K | -31.32%109.16K | -17.87%95.51K | -31.53%58.82K | -70.10%54.51K | -70.10%54.51K | 232.34%158.96K |
Current accrued expenses | 10.50%3.14M | 253.77%3.03M | 177.52%2.9M | 177.52%2.9M | 184.12%2.7M | 177.17%2.84M | -13.85%855.26K | 4.93%1.04M | 4.93%1.04M | -19.02%949.91K |
Current debt and capital lease obligation | 235.50%5.9M | 283.25%5.33M | 443.60%4.24M | 443.60%4.24M | 424.36%4.58M | 102.68%1.76M | 30.56%1.39M | 2.19%779.99K | 2.19%779.99K | -82.27%874.23K |
-Current debt | 286.76%5.68M | 362.67%5.1M | 715.97%3.96M | 715.97%3.96M | 657.83%4.32M | 185.40%1.47M | 66.43%1.1M | 24.48%485.37K | 24.48%485.37K | -87.47%569.93K |
-Current capital lease obligation | -23.17%223.63K | -21.41%225.96K | -5.12%279.54K | -5.12%279.54K | -12.93%264.96K | -17.69%291.07K | -28.53%287.52K | -21.09%294.62K | -21.09%294.62K | -20.80%304.29K |
Current deferred liabilities | 9.08%3.17M | 27.44%3.35M | 46.49%3.16M | 46.49%3.16M | 34.26%2.75M | 49.41%2.91M | 46.75%2.62M | 29.38%2.15M | 29.38%2.15M | 25.71%2.05M |
Other current liabilities | 15.89%3.8M | --1.72M | --1.37M | --1.37M | --1.41M | -64.72%3.28M | ---- | ---- | ---- | ---- |
Current liabilities | 18.15%27.68M | 41.80%24.7M | 66.89%22.55M | 66.89%22.55M | 73.28%24.15M | 17.10%23.42M | -33.92%17.42M | -41.31%13.51M | -41.31%13.51M | -55.67%13.94M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 427.42%5.59M | 359.35%5.63M | 469.15%5.68M | 469.15%5.68M | -6.07%1.2M | -25.41%1.06M | -37.72%1.22M | -29.48%998.17K | -29.48%998.17K | -21.94%1.28M |
-Long term debt | 2,988.24%4.9M | 1,812.51%4.88M | 996.86%4.85M | 996.86%4.85M | -45.42%366.72K | -78.98%158.62K | -79.59%254.94K | -39.16%442.47K | -39.16%442.47K | -20.67%671.89K |
-Long term capital lease obligation | -23.18%692.42K | -22.69%749.72K | 48.97%827.84K | 48.97%827.84K | 37.24%837.76K | 35.25%901.41K | 35.24%969.73K | -19.25%555.71K | -19.25%555.71K | -23.29%610.42K |
Non current deferred liabilities | 6.78%7M | 15.35%7.29M | 26.17%7.34M | 26.17%7.34M | 38.94%7.13M | 60.36%6.55M | 96.04%6.32M | 116.46%5.82M | 116.46%5.82M | 99.36%5.13M |
Other non current liabilities | 0.00%10.45K | 0.00%10.45K | --10.45K | --10.45K | --10.45K | --10.45K | --10.45K | ---- | ---- | ---- |
Total non current liabilities | 65.25%12.6M | 71.12%12.92M | 91.19%13.03M | 91.19%13.03M | 30.11%8.35M | 38.42%7.62M | 45.55%7.55M | 66.12%6.82M | 66.12%6.82M | 52.12%6.42M |
Total liabilities | 29.72%40.28M | 50.67%37.62M | 75.04%35.58M | 75.04%35.58M | 59.67%32.5M | 21.71%31.05M | -20.85%24.97M | -25.06%20.33M | -25.06%20.33M | -42.92%20.35M |
Shareholders'equity | ||||||||||
Share capital | 25.03%3.5K | 4.50%2.88K | 2.94%2.8K | 2.94%2.8K | -94.80%2.8K | -94.14%2.8K | -94.46%2.76K | 6.92%2.72K | 6.92%2.72K | 2.28%53.9K |
-common stock | 25.03%3.5K | 4.50%2.88K | 2.94%2.8K | 2.94%2.8K | -94.80%2.8K | -94.14%2.8K | -94.46%2.76K | 6.92%2.72K | 6.92%2.72K | 2.28%53.9K |
Retained earnings | -18.97%-126.68M | -23.97%-121.6M | -27.93%-117.67M | -27.93%-117.67M | -33.95%-110.19M | -32.50%-106.48M | -26.84%-98.09M | -33.94%-91.98M | -33.94%-91.98M | -25.39%-82.26M |
Paid-in capital | 0.56%129M | 0.39%128.48M | 0.45%128.44M | 0.45%128.44M | -1.21%128.37M | 2.46%128.28M | 2.53%127.98M | 2.73%127.87M | 2.73%127.87M | 4.82%129.94M |
Total stockholders'equity | -89.38%2.32M | -76.97%6.88M | -69.98%10.78M | -69.98%10.78M | -61.91%18.18M | -51.42%21.81M | -37.10%29.9M | -35.69%35.89M | -35.69%35.89M | -15.15%47.74M |
Noncontrolling interests | 13.38%734.35K | 14.98%661.04K | 50.06%673.29K | 50.06%673.29K | 118.92%677.32K | 98.68%647.69K | 1,102.80%574.93K | 694.81%448.69K | 694.81%448.69K | 1,657.65%309.4K |
Total equity | -86.42%3.05M | -75.24%7.55M | -68.50%11.45M | -68.50%11.45M | -60.75%18.86M | -50.34%22.45M | -35.81%30.48M | -34.95%36.34M | -34.95%36.34M | -14.57%48.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data