(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (FY)Mar 31, 2022 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | -93.52%76.62K | -93.52%76.62K | --41.9K | -7.17%1.18M | --1.18M | --1.27M |
-Cash and cash equivalents | -93.52%76.62K | -93.52%76.62K | --41.9K | -7.17%1.18M | --1.18M | --1.27M |
Receivables | 21.55%435.71K | 21.55%435.71K | --275.58K | 7.00%358.45K | --358.45K | --334.99K |
-Accounts receivable | -37.08%182.33K | -37.08%182.33K | --141.46K | 9.01%289.79K | --289.79K | --265.85K |
-Related party accounts receivable | --0 | --0 | --45.09K | --41.53K | --41.53K | --0 |
-Other receivables | 833.88%253.37K | 833.88%253.37K | --89.03K | -60.76%27.13K | --27.13K | --69.15K |
Prepaid assets | 60.60%69.46K | 60.60%69.46K | --119.49K | -75.44%43.25K | --43.25K | --176.08K |
Total current assets | -63.29%581.78K | -63.29%581.78K | --436.98K | -11.24%1.58M | --1.58M | --1.79M |
Non current assets | ||||||
Net PPE | 9,564.56%357.2K | 9,564.56%357.2K | --448.95K | -21.41%3.7K | --3.7K | --4.7K |
-Gross PPE | 9,066.73%461.82K | 9,066.73%461.82K | --487.66K | 0.00%5.04K | --5.04K | --5.04K |
-Accumulated depreciation | -7,695.68%-104.62K | -7,695.68%-104.62K | ---38.71K | -300.60%-1.34K | ---1.34K | ---335 |
Related parties assets | --0 | --0 | --45.09K | --41.53K | --41.53K | --0 |
Non current prepaid assets | --35.43K | --35.43K | --34.58K | --0 | --0 | ---- |
Total non current assets | 10,523.19%392.63K | 10,523.19%392.63K | --483.53K | -21.41%3.7K | --3.7K | --4.7K |
Total assets | -38.66%974.42K | -38.66%974.42K | --920.5K | -11.27%1.59M | --1.59M | --1.79M |
Liabilities | ||||||
Current liabilities | ||||||
Payables | 3,104.04%6.19M | 3,104.04%6.19M | --946.57K | -49.48%193.17K | --193.17K | --382.36K |
-accounts payable | 320.50%788.8K | 320.50%788.8K | --711.48K | -50.21%187.58K | --187.58K | --376.76K |
-Total tax payable | --8.92K | --8.92K | ---- | --0 | --0 | ---- |
-Due to related parties current | 1,063,241.50%5.38M | 1,063,241.50%5.38M | --235.09K | 0.00%506 | --506 | --506 |
-Other payable | 117.61%11.06K | 117.61%11.06K | ---- | -0.20%5.08K | --5.08K | --5.09K |
Current accrued expenses | 70.24%585.81K | 70.24%585.81K | --509.17K | 20.92%344.12K | --344.12K | --284.58K |
Current debt and capital lease obligation | 207.85%7.17M | 207.85%7.17M | --4.27M | --2.33M | --2.33M | ---- |
-Current debt | 202.61%7.05M | 202.61%7.05M | --4.14M | --2.33M | --2.33M | ---- |
-Current capital lease obligation | --122.08K | --122.08K | --126.5K | --0 | --0 | ---- |
Current deferred liabilities | -3.83%322.83K | -3.83%322.83K | --175.32K | 5.98%335.67K | --335.67K | --316.71K |
Current liabilities | 345.60%14.27M | 345.60%14.27M | --5.9M | 225.51%3.2M | --3.2M | --983.65K |
Non current liabilities | ||||||
Long term debt and capital lease obligation | -91.88%358.09K | -91.88%358.09K | --3.99M | --4.41M | --4.41M | ---- |
-Long term debt | -97.40%114.81K | -97.40%114.81K | --3.66M | --4.41M | --4.41M | ---- |
-Long term capital lease obligation | --243.28K | --243.28K | --325.63K | --0 | --0 | ---- |
Preferred securities outside stock equity | -30.47%9.36M | -30.47%9.36M | --8.42M | 15.84%13.46M | --13.46M | --11.62M |
Total non current liabilities | -45.63%9.72M | -45.63%9.72M | --12.4M | 53.80%17.87M | --17.87M | --11.62M |
Total liabilities | 13.82%23.98M | 13.82%23.98M | --18.3M | 67.21%21.07M | --21.07M | --12.6M |
Shareholders'equity | ||||||
Share capital | 0.42%477 | 0.42%477 | --3.73M | -99.99%475 | --475 | --3.73M |
-common stock | 0.42%477 | 0.42%477 | --3.73M | -99.99%475 | --475 | --3.73M |
Retained earnings | -20.05%-29.17M | -20.05%-29.17M | ---23.43M | -61.55%-24.3M | ---24.3M | ---15.04M |
Gains losses not affecting retained earnings | 0.53%3.75M | 0.53%3.75M | --4.13K | 86,201.85%3.73M | --3.73M | --4.32K |
Other equity interest | 122.24%2.41M | 122.24%2.41M | --2.32M | 116.94%1.08M | --1.08M | --499.81K |
Total stockholders'equity | -18.10%-23.01M | -18.10%-23.01M | ---17.38M | -80.20%-19.48M | ---19.48M | ---10.81M |
Total equity | -18.10%-23.01M | -18.10%-23.01M | ---17.38M | -80.20%-19.48M | ---19.48M | ---10.81M |
Currency Unit | USD | USD | USD | USD | USD | USD |
No Data