Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -38.61%7.09M | -38.61%7.09M | 140.35%11.54M | 140.35%11.54M | 195.49%4.8M | 195.49%4.8M | 61.05%1.63M | 61.05%1.63M | 176.01%1.01M | 176.01%1.01M |
-Cash and cash equivalents | -38.61%7.09M | -38.61%7.09M | 140.35%11.54M | 140.35%11.54M | 195.49%4.8M | 195.49%4.8M | 69.44%1.63M | 69.44%1.63M | 162.34%959.28K | 162.34%959.28K |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50K | --50K |
Receivables | 83.24%522.07K | 83.24%522.07K | -6.02%284.91K | -6.02%284.91K | -44.81%303.16K | -44.81%303.16K | 2,753.58%549.34K | 2,753.58%549.34K | -92.85%19.25K | -92.85%19.25K |
-Other receivables | 83.24%522.07K | 83.24%522.07K | -6.02%284.91K | -6.02%284.91K | -44.81%303.16K | -44.81%303.16K | 2,753.58%549.34K | 2,753.58%549.34K | -92.85%19.25K | -92.85%19.25K |
Prepaid assets | -6.27%77.71K | -6.27%77.71K | 174.68%82.91K | 174.68%82.91K | 31.35%30.18K | 31.35%30.18K | 128.56%22.98K | 128.56%22.98K | -3.91%10.05K | -3.91%10.05K |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | --60.64K | --60.64K | ---- | ---- |
Total current assets | -35.47%7.69M | -35.47%7.69M | 131.91%11.91M | 131.91%11.91M | 127.43%5.14M | 127.43%5.14M | 117.45%2.26M | 117.45%2.26M | 43.04%1.04M | 43.04%1.04M |
Non current assets | ||||||||||
Net PPE | 119.83%11.51M | 119.83%11.51M | 275.95%5.24M | 275.95%5.24M | -16.06%1.39M | -16.06%1.39M | 194.38%1.66M | 194.38%1.66M | 231.13%563.58K | 231.13%563.58K |
-Gross PPE | 119.83%11.51M | 119.83%11.51M | 275.95%5.24M | 275.95%5.24M | -24.77%1.39M | -24.77%1.39M | 147.28%1.85M | 147.28%1.85M | 113.84%748.63K | 113.84%748.63K |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | -3.83%-192.15K | -3.83%-192.15K | -2.87%-185.06K | -2.87%-185.06K |
Investments and advances | 100.65%80.14M | 100.65%80.14M | 763.90%39.94M | 763.90%39.94M | --4.62M | --4.62M | ---- | ---- | ---- | ---- |
-Long term equity investment | 52.11%57.66M | 52.11%57.66M | --37.91M | --37.91M | ---- | ---- | ---- | ---- | ---- | ---- |
-Financial asset investment | 4,495.12%21.23M | 4,495.12%21.23M | -88.35%462K | -88.35%462K | --3.97M | --3.97M | ---- | ---- | ---- | ---- |
-Including:Trading securities | 4,495.12%21.23M | 4,495.12%21.23M | -88.35%462K | -88.35%462K | --3.97M | --3.97M | ---- | ---- | ---- | ---- |
-Other investment | -20.58%1.25M | -20.58%1.25M | 138.54%1.57M | 138.54%1.57M | --658.35K | --658.35K | ---- | ---- | ---- | ---- |
Total non current assets | 102.87%91.65M | 102.87%91.65M | 650.94%45.18M | 650.94%45.18M | 262.62%6.02M | 262.62%6.02M | 194.38%1.66M | 194.38%1.66M | 231.13%563.58K | 231.13%563.58K |
Total assets | 74.00%99.34M | 74.00%99.34M | 411.90%57.09M | 411.90%57.09M | 184.68%11.15M | 184.68%11.15M | 144.51%3.92M | 144.51%3.92M | 78.76%1.6M | 78.76%1.6M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -22.79%82.09K | -22.79%82.09K | --106.32K | --106.32K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -22.79%82.09K | -22.79%82.09K | --106.32K | --106.32K | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 46.22%1.12M | 46.22%1.12M | 200.72%767.5K | 200.72%767.5K | -50.00%255.22K | -50.00%255.22K | 331.97%510.44K | 331.97%510.44K | 28.55%118.16K | 28.55%118.16K |
-accounts payable | 514.68%905.49K | 514.68%905.49K | -2.12%147.31K | -2.12%147.31K | 57.27%150.51K | 57.27%150.51K | 2.48%95.7K | 2.48%95.7K | 240.96%93.38K | 240.96%93.38K |
-Other payable | -65.05%216.74K | -65.05%216.74K | 492.27%620.19K | 492.27%620.19K | -74.75%104.71K | -74.75%104.71K | 1,573.60%414.74K | 1,573.60%414.74K | -61.60%24.78K | -61.60%24.78K |
Pension and other retirement benefit plans | 49.75%75.58K | 49.75%75.58K | 151.64%50.47K | 151.64%50.47K | 29.49%20.06K | 29.49%20.06K | 96.64%15.49K | 96.64%15.49K | 0.00%7.88K | 0.00%7.88K |
Current liabilities | 38.47%1.28M | 38.47%1.28M | 235.77%924.28K | 235.77%924.28K | -47.66%275.28K | -47.66%275.28K | 317.27%525.93K | 317.27%525.93K | 26.29%126.04K | 26.29%126.04K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -34.09%158.68K | -34.09%158.68K | --240.76K | --240.76K | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -34.09%158.68K | -34.09%158.68K | --240.76K | --240.76K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -34.09%158.68K | -34.09%158.68K | --240.76K | --240.76K | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 23.48%1.44M | 23.48%1.44M | 323.23%1.17M | 323.23%1.17M | -47.66%275.28K | -47.66%275.28K | 317.27%525.93K | 317.27%525.93K | 26.29%126.04K | 26.29%126.04K |
Shareholders'equity | ||||||||||
Share capital | 58.89%122.09M | 58.89%122.09M | 114.24%76.84M | 114.24%76.84M | 51.02%35.87M | 51.02%35.87M | 11.85%23.75M | 11.85%23.75M | 4.33%21.23M | 4.33%21.23M |
-common stock | 58.89%122.09M | 58.89%122.09M | 114.24%76.84M | 114.24%76.84M | 51.02%35.87M | 51.02%35.87M | 11.85%23.75M | 11.85%23.75M | 4.33%21.23M | 4.33%21.23M |
Retained earnings | -26.99%-32.79M | -26.99%-32.79M | -0.34%-25.82M | -0.34%-25.82M | -24.52%-25.74M | -24.52%-25.74M | -3.05%-20.67M | -3.05%-20.67M | -1.02%-20.06M | -1.02%-20.06M |
Gains losses not affecting retained earnings | 75.23%8.6M | 75.23%8.6M | 557.62%4.91M | 557.62%4.91M | 139.65%746K | 139.65%746K | 3.54%311.29K | 3.54%311.29K | 0.00%300.65K | 0.00%300.65K |
Total stockholders'equity | 75.06%97.9M | 75.06%97.9M | 414.14%55.92M | 414.14%55.92M | 220.71%10.88M | 220.71%10.88M | 129.76%3.39M | 129.76%3.39M | 85.33%1.48M | 85.33%1.48M |
Total equity | 75.06%97.9M | 75.06%97.9M | 414.14%55.92M | 414.14%55.92M | 220.71%10.88M | 220.71%10.88M | 129.76%3.39M | 129.76%3.39M | 85.33%1.48M | 85.33%1.48M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |