(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 193.61%33.96M | -132.88%-36.28M | 431.35%110.35M | -136.89%-33.3M | 191.89%90.27M | -432.54%-98.23M | -46.34%29.54M | 259.01%55.05M | -403.76%-34.62M | -46.43%11.4M |
Other non cashItems | 113.43%32.48K | --15.22K | ---- | ---- | 9.05%-170.93K | 0.00%-187.94K | -64.16%-187.94K | -36.78%-114.48K | -1,116.73%-83.7K | ---6.88K |
Change in working capital | 224.68%462.42K | 138.39%142.42K | -255.40%-370.97K | -111.92%-104.38K | 349.42%875.87K | -261.13%-351.16K | -88.26%-97.24K | 90.47%-51.65K | -452.43%-542.09K | 289.37%153.82K |
-Change in receivables | 366.95%775.99K | 113.17%166.18K | -815.67%-1.26M | -80.35%176.29K | 1,208.06%897.31K | 90.27%-80.98K | -335.40%-832.56K | 53.42%-191.22K | 24.55%-410.52K | -134.76%-544.08K |
-Change in prepaid assets | -469.54%-92.7K | -159.34%-16.28K | 315.27%27.43K | 50.42%-12.74K | -785.53%-25.7K | ---2.9K | --0 | ---- | ---- | ---- |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 550.42%81.75M | 90.86%-18.15M | -535.96%-198.49M | -43.82%45.53M | 101.42%81.03M | 120.96%40.23M | -836.92%-191.91M | -21.77%-20.48M | 89.17%-16.82M | -178.49%-155.37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net commonstock issuance | -183.34%-22.38M | -71.43%26.85M | 1,143.22%93.98M | 60.03%-9.01M | -3,000,886.02%-22.54M | -100.00%-751 | 444.41%104.93M | -2.64%19.27M | -77.18%19.8M | 194.24%86.77M |
Net preferred stock issuance | -214.07%-44.92M | -71.39%39.38M | 693.73%137.65M | 43.76%-23.18M | -2,513,669.51%-41.23M | -100.00%-1.64K | 361.38%131.09M | 29.17%28.41M | -75.51%22M | 162.31%89.81M |
Cash dividends paid | 69.26%-14.43M | -49.53%-46.96M | -219.88%-31.41M | 60.95%-9.82M | 31.77%-25.14M | -7.22%-36.85M | -29.74%-34.37M | -11.32%-26.49M | -51.72%-23.8M | -88.37%-15.69M |
Net other financing activities | --7.86K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -549.25%-81.72M | -90.73%18.19M | 567.03%196.2M | 52.78%-42.01M | -141.49%-88.97M | -118.73%-36.84M | 872.87%196.71M | 19.65%20.22M | -89.18%16.9M | 181.98%156.22M |
Net cash flow | ||||||||||
Beginning cash position | 1.74%2.51M | -48.12%2.46M | 286.21%4.75M | -86.59%1.23M | 58.49%9.17M | 489.25%5.78M | -21.16%981.34K | 6.71%1.24M | 264.42%1.17M | -54.93%320.08K |
Current changes in cash | -52.18%20.48K | 101.88%42.84K | -164.93%-2.28M | 144.33%3.52M | -334.22%-7.94M | -29.43%3.39M | 1,922.92%4.8M | -436.38%-263.38K | -90.75%78.3K | 316.94%846.34K |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---5.72K | --0 | ---- | ---- | ---- |
End cash position | 0.82%2.53M | 1.74%2.51M | -48.12%2.46M | 286.21%4.75M | -86.59%1.23M | 58.49%9.17M | 489.25%5.78M | -21.16%981.34K | 6.71%1.24M | 264.42%1.17M |
Free cash from | 550.42%81.75M | 90.86%-18.15M | -535.96%-198.49M | -43.82%45.53M | 101.42%81.03M | 120.96%40.23M | -836.92%-191.91M | -21.77%-20.48M | 89.17%-16.82M | -178.49%-155.37M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data