(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -451.83%-6.2M | 695.86%92.3M | 547.74%21.52M | -141.10%-3.13M | 2,322.76%75.03M | -119.72%-1.12M | -46.21%11.6M | -242.98%-4.81M | -0.28%7.61M | -58.01%3.1M |
Other non cashItems | 224.75%15.42M | -3,621.42%-75.46M | 516.57%16.93M | 4,097.58%10.41M | -22,686.44%-107.55M | 1,352.51%4.75M | 166.54%2.14M | 1,153.88%2.75M | 277.14%248K | -199.79%-472K |
Change in working capital | 882.67%21.77M | -696.93%-26.64M | -309.14%-19.04M | -318.11%-27.24M | 458.09%22.42M | -29.53%-2.78M | -83.91%4.46M | -54.84%9.11M | -158.21%-6.51M | 40.83%4.02M |
-Change in receivables | 856.72%22.17M | -922.92%-30.99M | -368.53%-23.2M | -15.84%-8.72M | -5.91%3.85M | -103.33%-2.93M | -86.54%3.77M | -37.48%8.64M | 33.75%-7.52M | -58.59%4.09M |
-Change in other current assets | 117.94%96K | -174.92%-893K | -64.56%230K | -148.96%-446K | 62.53%-142K | -4,963.64%-535K | 200.51%1.19M | -91.43%649K | -95.76%911K | 94.91%-379K |
-Change in other current liabilities | 353.85%354K | 690.20%806K | 241.38%297K | 122.95%136K | 619.51%295K | 189.66%78K | -69.46%102K | 145.55%87K | -88.38%61K | --41K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 180.22%56.07M | -0.24%77.28M | 68.94%44.13M | -76.31%3.63M | -52.63%9.51M | 25.52%20.01M | -15.67%77.47M | -28.85%26.12M | -48.45%15.34M | -7.95%20.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -7.98%-115M | 33.99%-181.19M | --0 | -6.23%-196M | --121.31M | -77.50%-106.5M | 15.36%-274.5M | ---30M | -297.94%-184.5M | --0 |
Interest received (cash flow from investment activities) | --0 | -39.41%3.26M | --0 | --0 | 29.03%1.63M | 30.64%1.63M | 200.78%5.39M | -14.07%1.53M | 19,042.86%1.34M | --1.26M |
Net other investing changes | -236.74%-1.45M | 1,158.59%48.22M | 60.90%-1.26M | ---1.95M | --51.85M | ---430K | 90.85%-4.56M | -3,177.55%-3.21M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -10.59%-116.45M | 52.61%-129.7M | 96.04%-1.26M | -7.29%-197.95M | 13,728.88%174.8M | -79.23%-105.3M | 26.50%-273.67M | -1,978.94%-31.68M | -92.06%-184.5M | 25,180.00%1.26M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 570.59%91.19M | -148.96%-98.62M | --0 | -109.83%-14.75M | -1,502.61%-64.49M | -176.14%-19.38M | 925.49%201.4M | 2,589.63%30M | 1,302.02%149.98M | 62.45%-4.02M |
Net commonstock issuance | --0 | 2,160.95%149.69M | --0 | --151.46M | ---34K | 30.88%-1.74M | -101.84%-7.26M | 13.23%-4.75M | --0 | --0 |
Net preferred stock issuance | --0 | --95M | --0 | --0 | --0 | --95M | --0 | --0 | --0 | --0 |
Cash dividends paid | -578.55%-19.23M | -61.59%-32.68M | -45.66%-4.22M | -686.89%-22.81M | 3.00%-2.81M | 75.42%-2.83M | -449.89%-20.23M | -92.82%-2.9M | -92.75%-2.9M | -332.54%-2.9M |
Interest paid (cash flow from financing activities) | 5.06%-7.85M | -1,047.82%-22.59M | -681.98%-4.04M | -946.15%-4.35M | -752.59%-5.93M | -2,331.76%-8.27M | -21.63%-1.97M | 15.27%-516K | 9.76%-416K | -27.01%-696K |
Net other financing activities | --0 | --0 | --1.35M | ---1.35M | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 8.55%64.1M | -54.10%78.57M | -137.88%-8.25M | -30.97%101.19M | -788.84%-73.43M | 433.36%59.05M | -49.98%171.17M | 308.32%21.78M | 1,045.23%146.59M | 30.67%-8.26M |
Net cash flow | ||||||||||
Beginning cash position | 71.28%62.84M | -40.55%36.69M | 37.82%28.21M | 181.87%121.33M | -65.13%10.45M | -40.55%36.69M | --61.71M | -39.39%20.47M | -62.76%43.04M | -71.64%29.98M |
Current changes in cash | 114.21%3.73M | 204.49%26.15M | 113.50%34.63M | -312.46%-93.12M | 748.51%110.88M | 17.34%-26.23M | -140.55%-25.03M | -41.96%16.22M | 72.41%-22.58M | 32.16%13.07M |
End cash position | 536.71%66.56M | 71.28%62.84M | 71.28%62.84M | 37.82%28.21M | 181.87%121.33M | -65.13%10.45M | -40.55%36.69M | -40.55%36.69M | -39.39%20.47M | -62.76%43.04M |
Free cash from | 31.87%-58.93M | -59.32%-313.91M | 1,237.98%44.13M | -13.72%-192.37M | -494.64%-79.18M | -96.31%-86.49M | 15.24%-197.03M | -110.56%-3.88M | -918.48%-169.16M | -7.95%20.06M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.