(Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -92.83%15.09K | -63.29%5.81K | -74.79%27.29K | 456.35%108.76K | 456.35%108.76K | 91.34%210.49K | 40.04%15.82K | 725.15%108.25K | -48.92%19.55K | -48.92%19.55K |
-Cash and cash equivalents | -92.83%15.09K | -63.29%5.81K | -74.79%27.29K | 456.35%108.76K | 456.35%108.76K | 91.34%210.49K | 40.04%15.82K | 725.15%108.25K | -48.92%19.55K | -48.92%19.55K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%50K | 0.00%50K |
Total current assets | -60.80%139.27K | -49.77%126.68K | -71.72%132.53K | 269.74%239.78K | 269.74%239.78K | 117.61%355.26K | 446.47%252.2K | 991.08%468.72K | 5.75%64.85K | 5.75%64.85K |
Non current assets | ||||||||||
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 139.49%43K | 139.49%43K |
Regulatory assets | 15.92%115.65K | 15.37%112.35K | 15.63%104.72K | 163.80%114.5K | 163.80%114.5K | 175.11%99.77K | 488.36%97.39K | 547.08%90.57K | 258.76%43.4K | 258.76%43.4K |
Total assets | 15.92%115.65K | 15.37%112.35K | 15.63%104.72K | 163.80%114.5K | 163.80%114.5K | 175.11%99.77K | 488.36%97.39K | 547.08%90.57K | 258.76%43.4K | 258.76%43.4K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | 20.41%564.28K | -3.42%492.42K | -16.63%460.56K | -64.44%229.57K | -64.44%229.57K | 52.09%468.64K | 57.31%509.86K | -40.36%552.43K | -29.21%645.6K | -29.21%645.6K |
-Total tax payable | --0 | --1 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | 72.57%167.33K | 41.31%118.65K | 79.71%86.65K | -44.92%95.67K | -44.92%95.67K | -61.21%96.97K | -71.43%83.97K | -82.07%48.22K | -49.49%173.7K | -49.49%173.7K |
Current accrued expenses | ---- | ---- | ---- | -33.31%222.94K | -33.31%222.94K | ---- | ---- | ---- | 203.87%334.27K | 203.87%334.27K |
Current liabilities | 31.21%742.12K | 4.67%621.57K | -7.15%557.71K | -53.58%558.68K | -53.58%558.68K | -27.22%565.6K | -29.11%593.82K | -56.20%600.64K | -15.00%1.2M | -15.00%1.2M |
Non current liabilities | ||||||||||
Non current accrued expenses | -78.02%300K | -13.00%1.18M | -9.80%1.18M | 0.44%1.18M | 0.44%1.18M | 111.25%1.36M | 88.99%1.36M | 83.82%1.31M | 68.11%1.18M | 68.11%1.18M |
Total non current liabilities | 31.21%742.12K | 4.67%621.57K | -7.15%557.71K | -53.58%558.68K | -53.58%558.68K | -27.22%565.6K | -29.11%593.82K | -56.20%600.64K | -15.00%1.2M | -15.00%1.2M |
Shareholders'equity | ||||||||||
Share capital | -2.31%9.12M | 2.00%9.12M | 2.72%9.12M | 33.58%9.12M | 33.58%9.12M | 39.38%9.34M | 50.26%8.94M | 49.21%8.88M | 14.74%6.83M | 14.74%6.83M |
-common stock | -2.31%9.12M | 2.00%9.12M | 2.72%9.12M | 33.58%9.12M | 33.58%9.12M | 39.38%9.34M | 50.26%8.94M | 49.21%8.88M | 14.74%6.83M | 14.74%6.83M |
Gains losses not affecting retained earnings | 16.63%864.49K | 16.63%864.49K | 20.72%864.49K | 37.80%864.49K | 37.80%864.49K | 18.15%741.2K | 18.15%741.2K | 14.15%716.11K | 16.34%627.36K | 16.34%627.36K |
Total equity | -74.46%439.27K | -18.75%1.31M | -26.09%1.32M | 14.48%1.42M | 14.48%1.42M | 96.31%1.72M | 93.62%1.61M | 116.20%1.78M | 49.95%1.24M | 49.95%1.24M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.