(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 43.46%746K | 45.90%1.51M | -76.83%339K | -78.81%553K | -78.81%553K | -83.38%520K | -65.36%1.04M | -49.90%1.46M | 106.32%2.61M | 106.32%2.61M |
-Cash and cash equivalents | 43.46%746K | 45.90%1.51M | -76.83%339K | -78.81%553K | -78.81%553K | -83.38%520K | -65.36%1.04M | -49.90%1.46M | 106.32%2.61M | 106.32%2.61M |
Receivables | -10.53%17K | 90.91%42K | 11,964.71%4.1M | -5.56%17K | -5.56%17K | -5.00%19K | -65.08%22K | -75.54%34K | -87.92%18K | -87.92%18K |
-Accounts receivable | ---- | ---- | ---- | -5.56%17K | -5.56%17K | -5.00%19K | -65.08%22K | -75.54%34K | -87.92%18K | -87.92%18K |
-Taxes receivable | --17K | --42K | --101K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Due from related parties current | ---- | ---- | --4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -2.38%123K | 70.31%327K | 15.11%320K | -28.00%36K | -28.00%36K | 8.62%126K | 4.92%192K | 3.73%278K | -37.50%50K | -37.50%50K |
Total current assets | 33.23%886K | 50.44%1.88M | 168.23%4.76M | -77.37%606K | -77.37%606K | -79.63%665K | -61.39%1.25M | -46.65%1.78M | 79.25%2.68M | 79.25%2.68M |
Non current assets | ||||||||||
Net PPE | 4,700.00%15.12M | 4,125.82%14.24M | 10,553.68%14.49M | 83.75%294K | 83.75%294K | -99.53%315K | -99.49%337K | -99.80%136K | -99.76%160K | -99.76%160K |
-Gross PPE | 1,072.64%16.76M | 994.97%15.67M | 11,404.41%15.65M | 18.57%1.43M | 18.57%1.43M | --1.43M | --1.43M | --136K | -98.22%1.21M | -98.22%1.21M |
-Accumulated depreciation | -46.95%-1.64M | -30.53%-1.43M | ---1.16M | -8.60%-1.14M | -8.60%-1.14M | ---1.11M | ---1.09M | ---- | -6.95%-1.05M | -6.95%-1.05M |
Investments and advances | -50.00%145K | -12.50%203K | -54.02%240K | 12.50%261K | 12.50%261K | 25.00%290K | -55.64%232K | 12.26%522K | -65.27%232K | -65.27%232K |
-Financial asset investment | -50.00%145K | -12.50%203K | -54.02%240K | 12.50%261K | 12.50%261K | 25.00%290K | -55.64%232K | 12.26%522K | -65.27%232K | -65.27%232K |
-Including:Financial assets designated as fair value through profit or loss, Total | -50.00%145K | -12.50%203K | -54.02%240K | 12.50%261K | 12.50%261K | 25.00%290K | -55.64%232K | 12.26%522K | -65.27%232K | -65.27%232K |
Total non current assets | 2,423.14%15.27M | 2,438.49%14.44M | 2,138.45%14.73M | 41.58%555K | 41.58%555K | -99.09%605K | -99.16%569K | -99.03%658K | -99.42%392K | -99.42%392K |
Total assets | 1,171.73%16.15M | 797.03%16.33M | 701.03%19.49M | -62.18%1.16M | -62.18%1.16M | -98.19%1.27M | -97.43%1.82M | -96.57%2.43M | -95.57%3.07M | -95.57%3.07M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 10.00%77K | 10.29%75K | 284.21%73K | 84.62%72K | 84.62%72K | 18.64%70K | -13.92%68K | -76.25%19K | -50.63%39K | -50.63%39K |
-Current capital lease obligation | 10.00%77K | 10.29%75K | 284.21%73K | 84.62%72K | 84.62%72K | 18.64%70K | -13.92%68K | -76.25%19K | -50.63%39K | -50.63%39K |
Current provisions | --122K | --97K | --73K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 76.53%1.01M | 73.38%912K | 493.44%2.53M | 19.80%859K | 19.80%859K | 226.29%571K | 11.44%526K | -91.49%427K | -76.77%717K | -76.77%717K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -55.00%63K | -47.80%83K | --103K | --121K | --121K | --140K | --159K | ---- | ---- | ---- |
-Long term capital lease obligation | -55.00%63K | -47.80%83K | --103K | --121K | --121K | --140K | --159K | ---- | --0 | --0 |
Long term provisions | --7.66M | --7.62M | --7.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 5,414.29%7.72M | 4,745.28%7.7M | --7.68M | --121K | --121K | -83.91%140K | -83.61%159K | --0 | --0 | --0 |
Total liabilities | 1,127.57%8.73M | 1,157.81%8.62M | 2,292.74%10.22M | 36.68%980K | 36.68%980K | -31.96%711K | -52.50%685K | -92.91%427K | -82.77%717K | -82.77%717K |
Shareholders'equity | ||||||||||
Share capital | 1.30%866.16M | 1.19%865.11M | 1.19%865.08M | 0.10%855.83M | 0.10%855.83M | 0.01%855.02M | 0.05%854.94M | 0.49%854.94M | 0.58%854.94M | 0.58%854.94M |
-common stock | 1.30%866.16M | 1.19%865.11M | 1.19%865.08M | 0.10%855.83M | 0.10%855.83M | 0.01%855.02M | 0.05%854.94M | 0.49%854.94M | 0.58%854.94M | 0.58%854.94M |
Additional paid-in capital | -0.34%35.46M | -0.75%35.4M | -0.82%35.37M | 2.00%35.31M | 2.00%35.31M | 3.10%35.58M | 2.17%35.67M | 2.23%35.67M | -0.81%34.62M | -0.81%34.62M |
Retained earnings | -0.55%-896.47M | -0.46%-895.08M | -0.38%-893.45M | -0.32%-892.56M | -0.32%-892.56M | -8.32%-891.53M | -8.33%-890.96M | -8.31%-890.09M | -8.38%-889.74M | -8.38%-889.74M |
Other equity interest | 53.06%2.28M | 53.06%2.28M | 52.32%2.27M | -36.83%1.6M | -36.83%1.6M | -41.63%1.49M | -41.63%1.49M | 32.00%1.49M | 96.59%2.54M | 96.59%2.54M |
Total stockholders'equity | 1,227.91%7.42M | 579.30%7.71M | 362.21%9.27M | -92.31%181K | -92.31%181K | -99.19%559K | -98.37%1.14M | -96.91%2.01M | -96.39%2.35M | -96.39%2.35M |
Total equity | 1,227.91%7.42M | 579.30%7.71M | 362.21%9.27M | -92.31%181K | -92.31%181K | -99.19%559K | -98.37%1.14M | -96.91%2.01M | -96.39%2.35M | -96.39%2.35M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data