MicroStrategy
MSTR
Tesla
TSLA
Alphabet-A
GOOGL
Alphabet-C
GOOG
Coinbase
COIN
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 72.75%169.64M | 56.74%153.53M | -20.16%144.99M | -45.84%146.03M | -45.84%146.03M | -72.36%98.2M | -62.83%97.95M | -38.38%181.61M | -25.39%269.66M | -25.39%269.66M |
-Cash and cash equivalents | 72.75%169.64M | 56.74%153.53M | -20.16%144.99M | -45.84%146.03M | -45.84%146.03M | -72.36%98.2M | -62.83%97.95M | -38.38%181.61M | -25.39%269.66M | -25.39%269.66M |
Receivables | -2.72%83.41M | -8.18%83.18M | -2.60%90.69M | 6.63%127.94M | 6.63%127.94M | -4.23%85.74M | -1.41%90.6M | -0.95%93.12M | 0.01%119.98M | 0.01%119.98M |
-Accounts receivable | -2.72%83.41M | -8.18%83.18M | -2.60%90.69M | 6.63%127.94M | 6.63%127.94M | -4.23%85.74M | -1.41%90.6M | -0.95%93.12M | 0.01%119.98M | 0.01%119.98M |
Prepaid assets | -8.69%24.3M | -7.96%26.27M | -2.00%23.24M | -0.92%32.99M | -0.92%32.99M | -5.28%26.61M | -10.58%28.54M | -23.12%23.72M | -13.97%33.3M | -13.97%33.3M |
Restricted cash | 9.64%45.97M | 15.22%45.36M | 28.39%47.63M | -9.94%35.06M | -9.94%35.06M | -20.16%41.93M | -20.92%39.37M | -21.35%37.1M | -18.11%38.93M | -18.11%38.93M |
Other current assets | -28.36%8.11M | -15.68%11.26M | -17.09%10.64M | -11.97%15.76M | -11.97%15.76M | 2.19%11.32M | 5.05%13.35M | 27.14%12.83M | 166.07%17.9M | 166.07%17.9M |
Total current assets | 25.64%331.43M | 18.46%319.6M | -8.95%317.2M | -25.43%357.78M | -25.43%357.78M | -59.15%263.8M | -40.02%269.81M | -26.94%348.37M | -16.47%479.76M | -16.47%479.76M |
Non current assets | ||||||||||
Net PPE | -1.97%437.13M | -0.60%438.74M | -2.63%437.76M | 0.62%437.11M | 0.62%437.11M | 2.87%445.91M | -16.78%441.4M | -11.05%449.57M | -15.62%434.42M | -15.62%434.42M |
-Gross PPE | -1.97%437.13M | -0.60%438.74M | -2.63%437.76M | -0.67%763.01M | -0.67%763.01M | 2.87%445.91M | -16.78%441.4M | -11.05%449.57M | -11.74%768.12M | -11.74%768.12M |
-Accumulated depreciation | ---- | ---- | ---- | 2.34%-325.9M | 2.34%-325.9M | ---- | ---- | ---- | 6.13%-333.7M | 6.13%-333.7M |
Goodwill and other intangible assets | -1.23%832.37M | -1.26%834.86M | -1.30%837.44M | -1.28%840.1M | -1.28%840.1M | 8.88%842.75M | 7.59%845.49M | 7.61%848.45M | 7.59%851M | 7.59%851M |
-Goodwill | 0.00%254.06M | 0.00%254.06M | -0.02%254.06M | 0.04%254.1M | 0.04%254.1M | 2.86%254.06M | 0.97%254.06M | 0.99%254.12M | 0.95%254M | 0.95%254M |
-Other intangible assets | -1.76%578.31M | -1.80%580.79M | -1.84%583.37M | -1.84%586M | -1.84%586M | 11.71%588.69M | 10.70%591.44M | 10.72%594.33M | 10.68%597M | 10.68%597M |
Non current accounts receivable | -15.43%60.23M | -15.01%62.61M | -14.21%66.58M | -15.97%68.93M | -15.97%68.93M | -18.66%71.22M | -17.58%73.66M | -14.66%77.6M | -11.56%82.03M | -11.56%82.03M |
Other non current assets | 6.87%38.37M | 4.16%37.7M | 6.36%36.23M | 6.01%36.38M | 6.01%36.38M | 15.00%35.91M | 37.71%36.19M | 27.85%34.07M | 29.96%34.32M | 29.96%34.32M |
Total non current assets | -1.98%1.37B | -1.64%1.37B | -2.25%1.38B | -1.37%1.38B | -1.37%1.38B | 5.24%1.4B | -2.46%1.4B | -0.12%1.41B | -1.63%1.4B | -1.63%1.4B |
Total assets | 2.41%1.7B | 1.62%1.69B | -3.58%1.7B | -7.50%1.74B | -7.50%1.74B | -15.84%1.66B | -11.44%1.67B | -6.90%1.76B | -5.90%1.88B | -5.90%1.88B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 49.74%43.25M | -5.14%39.32M | 30.12%50.86M | -26.74%44.02M | -26.74%44.02M | -29.18%28.88M | -11.39%41.45M | 1.73%39.09M | -4.44%60.08M | -4.44%60.08M |
-accounts payable | 22.77%35.46M | -5.84%31.51M | 9.95%42.98M | -30.49%36.19M | -30.49%36.19M | -29.18%28.88M | -13.16%33.47M | 1.73%39.09M | -6.95%52.07M | -6.95%52.07M |
-Dividends payable | --7.79M | -2.19%7.81M | --7.88M | -2.37%7.83M | -2.37%7.83M | --0 | -3.14%7.98M | --0 | 15.87%8.02M | 15.87%8.02M |
Current accrued expenses | -30.50%26.63M | -25.81%29.63M | -33.81%30.8M | -3.63%46.84M | -3.63%46.84M | -37.99%38.31M | -24.00%39.94M | -15.10%46.54M | -17.30%48.6M | -17.30%48.6M |
Current debt and capital lease obligation | 1.33%167.89M | 1.85%168.85M | 3.08%170M | 2.48%170.74M | 2.48%170.74M | -4.55%165.69M | 101.37%165.78M | 98.36%164.92M | 101.29%166.61M | 101.29%166.61M |
-Current debt | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | --100M | --100M | --100M | --100M |
-Current capital lease obligation | 3.36%67.89M | 4.67%68.85M | 7.82%70M | 6.20%70.74M | 6.20%70.74M | -10.72%65.69M | -20.10%65.78M | -21.92%64.92M | -19.52%66.61M | -19.52%66.61M |
Current deferred liabilities | 4.21%137.02M | 3.40%142.21M | 4.22%146.71M | 2.14%175.64M | 2.14%175.64M | 4.22%131.49M | -2.43%137.53M | -2.35%140.77M | 3.89%171.97M | 3.89%171.97M |
Current liabilities | 0.65%386.85M | -1.50%394.17M | 1.18%409.97M | -2.18%460.45M | -2.18%460.45M | -25.96%384.34M | 16.40%400.18M | 21.03%405.17M | 14.61%470.72M | 14.61%470.72M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.20%1.42B | 0.00%1.42B | -6.50%1.42B | -10.20%1.41B | -10.20%1.41B | -12.35%1.42B | -17.14%1.42B | -10.06%1.52B | -6.87%1.58B | -6.87%1.58B |
-Long term debt | 0.19%1.09B | 0.18%1.09B | -7.63%1.09B | -12.67%1.08B | -12.67%1.08B | -15.40%1.08B | -15.40%1.08B | -8.25%1.17B | -2.95%1.24B | -2.95%1.24B |
-Long term capital lease obligation | -1.44%331.94M | -0.57%333.49M | -2.64%332.06M | -1.01%330.47M | -1.01%330.47M | -0.83%336.81M | -22.29%335.42M | -15.79%341.05M | -19.05%333.86M | -19.05%333.86M |
Non current deferred liabilities | -13.77%95.17M | -13.42%96.1M | -11.48%96.1M | -14.96%99.49M | -14.96%99.49M | -5.90%110.37M | -6.68%110.99M | -8.60%108.56M | -4.36%116.99M | -4.36%116.99M |
Other non current liabilities | -8.70%16.22M | -8.64%15.93M | -3.00%16.89M | -14.41%16.35M | -14.41%16.35M | 9.22%17.76M | 13.80%17.44M | 18.24%17.41M | 11.88%19.1M | 11.88%19.1M |
Total non current liabilities | -1.26%1.53B | -1.06%1.53B | -6.79%1.53B | -10.58%1.53B | -10.58%1.53B | -11.72%1.55B | -16.21%1.55B | -9.74%1.64B | -6.53%1.71B | -6.53%1.71B |
Total liabilities | -0.88%1.92B | -1.15%1.93B | -5.21%1.94B | -8.77%1.99B | -8.77%1.99B | -14.97%1.93B | -11.09%1.95B | -4.95%2.05B | -2.66%2.18B | -2.66%2.18B |
Shareholders'equity | ||||||||||
Share capital | -0.40%248K | -0.40%248K | -0.40%248K | -0.40%249K | -0.40%249K | -0.40%249K | -0.40%249K | -0.40%249K | 0.00%250K | 0.00%250K |
-common stock | -0.40%248K | -0.40%248K | -0.40%248K | -0.40%249K | -0.40%249K | -0.40%249K | -0.40%249K | -0.40%249K | 0.00%250K | 0.00%250K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 49.22%186.24M | 53.18%174.97M | 53.56%159.6M | 77.44%150.01M | 77.44%150.01M | 53.74%124.81M | 67.33%114.23M | 97.90%103.93M | 138.71%84.54M | 138.71%84.54M |
Paid-in capital | -0.03%252.99M | -0.62%249.27M | -1.01%245.68M | -1.08%256.54M | -1.08%256.54M | -1.34%253.08M | -0.95%250.81M | -0.78%248.19M | 1.23%259.34M | 1.23%259.34M |
Less: Treasury stock | 0.66%656.08M | 1.53%656.12M | 1.45%650.26M | 1.95%657.71M | 1.95%657.71M | 1.93%651.77M | 2.52%646.22M | 12.84%640.99M | 20.68%645.15M | 20.68%645.15M |
Gains losses not affecting retained earnings | 0.00%-67K | -6.15%-69K | -3.13%-66K | 1.54%-64K | 1.54%-64K | 1.47%-67K | -3.17%-65K | -6.67%-64K | -10.17%-65K | -10.17%-65K |
Total stockholders'equity | 20.84%-216.67M | 17.54%-231.7M | 15.20%-244.81M | 16.64%-250.97M | 16.64%-250.97M | 9.25%-273.71M | 8.96%-281M | -8.87%-288.68M | -24.00%-301.08M | -24.00%-301.08M |
Total equity | 20.84%-216.67M | 17.54%-231.7M | 15.20%-244.81M | 16.64%-250.97M | 16.64%-250.97M | 9.25%-273.71M | 8.96%-281M | -8.87%-288.68M | -24.00%-301.08M | -24.00%-301.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |