(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.50%199.88B | -20.77%146.32B | 12.36%197.28B | 12.36%197.28B | 56.94%255.1B | 58.00%211.51B | 24.97%184.69B | 31.92%175.58B | 31.92%175.58B | 37.84%162.55B |
-Cash and cash equivalents | -10.82%161.88B | -35.39%119.32B | -4.73%167.28B | -4.73%167.28B | 38.48%225.1B | 35.59%181.51B | 24.97%184.69B | 31.92%175.58B | 31.92%175.58B | 37.84%162.55B |
-Short-term investments | 26.67%38B | --27B | --30B | --30B | --30B | --30B | ---- | ---- | ---- | ---- |
-Accounts receivable | -22.30%66.75B | -22.81%77.74B | -1.35%98.7B | -1.35%98.7B | -26.55%72.79B | 8.68%85.9B | 57.86%100.71B | 17.12%100.05B | 17.12%100.05B | 24.83%99.1B |
Inventory | 23.51%192.96B | 31.56%184.28B | 32.05%163.58B | 32.05%163.58B | 42.83%175.54B | 31.81%156.23B | 22.37%140.08B | 19.41%123.88B | 19.41%123.88B | 14.58%122.9B |
Other current assets | -29.02%23.85B | -15.10%33.29B | 18.56%34.11B | 18.56%34.11B | 17.37%35.57B | 36.68%33.59B | 49.88%39.21B | 78.49%28.77B | 78.49%28.77B | 61.11%30.31B |
Total current assets | -0.78%483.43B | -4.96%441.63B | 15.27%493.66B | 15.27%493.66B | 29.92%538.99B | 36.86%487.24B | 31.93%464.69B | 26.57%428.27B | 26.57%428.27B | 28.28%414.85B |
Non current assets | ||||||||||
Net PPE | 32.34%104.32B | 36.89%105.32B | 40.44%102.05B | 40.44%102.05B | 21.30%82.81B | 27.79%78.82B | 28.96%76.94B | 28.56%72.67B | 28.56%72.67B | 20.01%68.27B |
-Gross PPE | 16.14%206.87B | 18.84%207.62B | 19.86%201.63B | 19.86%201.63B | 10.43%181B | 13.14%178.12B | 13.68%174.71B | 11.02%168.22B | 11.02%168.22B | 7.28%163.9B |
-Accumulated depreciation | -3.28%-102.56B | -4.63%-102.3B | -4.21%-99.58B | -4.21%-99.58B | -2.67%-98.19B | -3.70%-99.3B | -3.98%-97.77B | -0.59%-95.55B | -0.59%-95.55B | 0.27%-95.63B |
Goodwill and other intangible assets | 17.49%5.74B | 12.90%5.49B | 8.20%5.28B | 8.20%5.28B | 6.58%4.89B | 9.14%4.88B | 6.98%4.86B | 1.56%4.88B | 1.56%4.88B | -3.45%4.59B |
-Other intangible assets | 17.49%5.74B | 12.90%5.49B | 8.20%5.28B | 8.20%5.28B | 6.58%4.89B | 9.14%4.88B | 6.98%4.86B | 1.56%4.88B | 1.56%4.88B | -3.45%4.59B |
Defined pension benefit | 48.12%10.27B | 53.07%10.27B | 53.37%9.81B | 53.37%9.81B | -12.89%7.09B | -11.80%6.93B | -12.83%6.71B | -18.12%6.4B | -18.12%6.4B | 3.68%8.14B |
Other non current assets | 3.05%4.56B | 16.65%4.97B | 18.17%4.68B | 18.17%4.68B | 78.32%4.66B | 73.04%4.43B | 65.06%4.26B | 56.96%3.96B | 56.96%3.96B | 6.44%2.61B |
Total non current assets | 24.49%184.69B | 29.53%190.46B | 36.12%183.14B | 36.12%183.14B | 20.02%152.44B | 22.20%148.36B | 22.22%147.04B | 11.25%134.55B | 11.25%134.55B | -3.24%127.01B |
Total assets | 5.12%668.12B | 3.33%632.1B | 20.25%676.81B | 20.25%676.81B | 27.60%691.44B | 33.13%635.6B | 29.46%611.73B | 22.54%562.82B | 22.54%562.82B | 19.18%541.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.25%61.52B | 26.47%57.05B | 18.68%61.62B | 18.68%61.62B | 7.42%50.78B | 13.66%52.47B | 14.75%45.11B | 27.92%51.92B | 27.92%51.92B | 32.74%47.27B |
-accounts payable | 5.65%42.16B | 20.07%45.36B | 0.77%41.62B | 0.77%41.62B | 7.37%39.48B | 22.34%39.91B | 14.41%37.78B | 23.29%41.3B | 23.29%41.3B | 28.40%36.77B |
-Total tax payable | 54.15%19.35B | 59.46%11.69B | 88.36%20B | 88.36%20B | 7.60%11.3B | -7.25%12.55B | 16.58%7.33B | 49.79%10.62B | 49.79%10.62B | 50.54%10.5B |
Current provisions | 8.97%12.55B | 22.03%13.68B | 29.87%15.04B | 29.87%15.04B | 22.57%12.99B | 13.39%11.52B | 15.74%11.21B | 21.58%11.58B | 21.58%11.58B | 16.85%10.6B |
Current debt and capital lease obligation | -80.02%2.29B | -68.96%3.62B | -82.75%2.03B | -82.75%2.03B | 570.63%11.62B | 596.41%11.44B | 374.28%11.67B | -34.03%11.75B | -34.03%11.75B | -89.95%1.73B |
-Current debt | -89.50%1.08B | -78.02%2.3B | -93.64%676M | -93.64%676M | 1,525.78%10.41B | 1,882.40%10.25B | 685.45%10.47B | -36.77%10.63B | -36.77%10.63B | -96.05%640M |
-Current capital lease obligation | 1.42%1.21B | 9.98%1.32B | 21.08%1.35B | 21.08%1.35B | 11.34%1.22B | 5.95%1.19B | 6.56%1.2B | 12.51%1.12B | 12.51%1.12B | 4.79%1.09B |
Other current liabilities | -68.45%32.67B | -54.27%46.32B | -21.35%63.56B | -21.35%63.56B | 13.09%123.4B | 39.51%103.54B | 20.19%101.28B | 17.05%80.81B | 17.05%80.81B | 23.84%109.12B |
Current liabilities | -12.10%256.16B | -18.53%231.93B | 20.61%286.01B | 20.61%286.01B | 50.97%338.68B | 72.85%291.41B | 61.50%284.7B | 35.03%237.14B | 35.03%237.14B | 26.27%224.34B |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | 26.00%126M | 26.00%126M | 22.00%122M | 36.67%123M | 14.29%104M | 12.36%100M | 12.36%100M | 35.14%100M |
Long term debt and capital lease obligation | -82.08%3.07B | -79.63%3.52B | -70.20%5.16B | -70.20%5.16B | -38.67%16.94B | -38.43%17.11B | -38.66%17.28B | -37.79%17.32B | -37.79%17.32B | -1.67%27.62B |
-Long term debt | -92.58%1.11B | -90.35%1.45B | -79.38%3.1B | -79.38%3.1B | -40.46%15.02B | -40.46%15.02B | -40.92%15.02B | -40.92%15.03B | -40.92%15.03B | -1.60%25.23B |
-Long term capital lease obligation | -6.47%1.95B | -8.28%2.07B | -10.03%2.06B | -10.03%2.06B | -19.80%1.92B | -18.39%2.09B | -17.65%2.26B | -4.82%2.29B | -4.82%2.29B | -2.32%2.4B |
Other non current liabilities | -19.59%7.49B | -16.46%7.77B | 261.80%7.39B | 261.80%7.39B | 86.84%8.63B | 89.77%9.31B | 65.00%9.3B | 142.52%2.04B | 142.52%2.04B | -54.14%4.62B |
Total non current liabilities | -39.66%16.79B | -36.69%17.68B | -26.65%18.89B | -26.65%18.89B | -20.15%27.01B | -18.75%27.83B | -20.98%27.93B | -28.26%25.76B | -28.26%25.76B | -14.76%33.83B |
Total liabilities | -14.50%272.95B | -20.16%249.61B | 15.98%304.9B | 15.98%304.9B | 41.65%365.69B | 57.38%319.24B | 47.73%312.63B | 24.29%262.89B | 24.29%262.89B | 18.78%258.16B |
Shareholders'equity | ||||||||||
Share capital | 0.00%54.04B | 0.00%54.04B | 0.00%54.04B | 0.00%54.04B | 0.00%54.04B | 0.00%54.04B | 0.00%54.04B | 0.00%54.04B | 0.00%54.04B | 0.00%54.04B |
-common stock | 0.00%54.04B | 0.00%54.04B | 0.00%54.04B | 0.00%54.04B | 0.00%54.04B | 0.00%54.04B | 0.00%54.04B | 0.00%54.04B | 0.00%54.04B | 0.00%54.04B |
Retained earnings | 25.78%300.08B | 26.07%279.46B | 19.72%274.87B | 19.72%274.87B | 16.33%248.89B | 18.23%238.58B | 17.78%221.66B | 23.57%229.6B | 23.57%229.6B | 25.89%213.95B |
Paid-in capital | 90.66%19.65B | 83.12%18.88B | 82.07%18.77B | 82.07%18.77B | 0.00%10.31B | 0.00%10.31B | 0.00%10.31B | 129.68%10.31B | 129.68%10.31B | 129.68%10.31B |
Less: Treasury stock | -36.82%9.36B | -33.23%9.93B | -32.52%10.05B | -32.52%10.05B | -0.53%14.81B | -0.55%14.81B | -0.59%14.88B | -19.50%14.89B | -19.50%14.89B | -19.49%14.89B |
Total stockholders'equity | 24.91%395.12B | 27.88%382.44B | 24.00%371.87B | 24.00%371.87B | 14.83%325.72B | 15.22%316.32B | 14.65%299.06B | 21.06%299.89B | 21.06%299.89B | 19.61%283.65B |
Noncontrolling interests | 29.27%53M | -4.17%46M | 15.79%44M | 15.79%44M | -26.00%37M | -10.87%41M | -15.79%48M | -47.22%38M | -47.22%38M | -67.32%50M |
Total equity | 24.91%395.17B | 27.88%382.48B | 24.00%371.91B | 24.00%371.91B | 14.82%325.75B | 15.21%316.36B | 14.65%299.1B | 21.04%299.92B | 21.04%299.92B | 19.55%283.7B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data