(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5.85%74.46M | -10.64%57.9M | 38.46%302.39M | 42.41%95.17M | 32.14%72.09M | 13.85%70.35M | 84.27%64.79M | 25.23%218.39M | 30.61%66.83M | 32.36%54.56M |
Net income from continuing operations | -23.37%61.57M | 520.61%74.58M | -85.22%104.3M | 74.18%-8.82M | -59.82%50.49M | -53.14%80.35M | -104.00%-17.73M | 16.03%705.89M | -117.97%-34.15M | -22.82%125.66M |
Operating gains losses | 130.94%4.49M | -156.27%-9.42M | 120.03%81.06M | -35.75%53.46M | 148.07%25.36M | 70.54%-14.5M | 104.34%16.75M | 36.27%-404.64M | 147.74%83.2M | 70.12%-52.75M |
Depreciation and amortization | 22.70%865K | 4.90%770K | 5.89%3.25M | -46.65%709K | 77.24%1.11M | 44.47%705K | 16.14%734K | 72.64%3.07M | 169.57%1.33M | 93.19%624K |
Unrealized gains and losses of investment securities | 33.06%-7.26M | -119.43%-11.64M | 144.21%47.49M | -11.95%16.88M | 30.16%-18.43M | 86.34%-10.84M | 387.08%59.88M | -190.78%-107.43M | -4.75%19.17M | -244.84%-26.38M |
Remuneration paid in stock | -1.53%1.29M | 26.25%1.08M | 17.26%3.94M | 27.60%846K | 32.57%932K | 14.16%1.31M | 0.71%857K | -0.09%3.36M | -24.83%663K | -7.62%703K |
Deferred tax | -126.69%-454K | 421.91%4.01M | -123.89%-3.83M | 62.30%-4.7M | -94.08%415K | -78.93%1.7M | -109.28%-1.25M | 32.23%16.04M | -235.08%-12.47M | 196.58%7.01M |
Other non cashItems | 15.14%14.95M | 41.04%14.29M | 323.62%50.84M | 347.89%14.47M | 218.40%13.26M | 596.73%12.98M | 278.42%10.13M | -77.17%12M | 117.95%3.23M | -88.03%4.16M |
Change In working capital | 28.03%-981K | -244.12%-15.78M | 254.78%15.33M | 281.99%22.33M | 76.55%-1.05M | -118.66%-1.36M | 75.32%-4.59M | -177.68%-9.91M | 78.45%5.85M | -154.91%-4.48M |
-Change in receivables | -120.95%-328K | 77.76%-1.71M | 80.15%-3.79M | 191.87%1.77M | 119.74%539K | 111.82%1.57M | -560.21%-7.67M | -972.20%-19.08M | -139.31%-1.93M | -387.68%-2.73M |
-Change in prepaid assets | -237.68%-6.94M | 37.42%-4M | 472.02%1.25M | 58.77%9.51M | -78.67%173K | -3,212.90%-2.05M | 2.12%-6.38M | 7.39%218K | 1,274.08%5.99M | -69.05%811K |
-Change in payables and accrued expense | 834.17%5.59M | -221.66%-10.4M | 187.82%16.92M | 517.73%12.75M | 3.08%-3.61M | -103.94%-761K | 172.70%8.55M | 1,306.46%5.88M | 174.95%2.06M | -164.13%-3.73M |
-Change in other current assets | 566.67%160K | -120.47%-123K | 115.97%243K | 74.34%-29K | -97.21%-353K | 102.05%24K | 1,136.21%601K | -559.82%-1.52M | -231.40%-113K | -6,066.67%-179K |
-Change in other current liabilities | 488.41%536K | 39.43%442K | -84.57%709K | -909.04%-1.68M | 63.21%2.21M | -105.53%-138K | -65.36%317K | -52.22%4.59M | -127.76%-166K | 391.27%1.35M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.85%74.46M | -10.64%57.9M | 38.46%302.39M | 42.41%95.17M | 32.14%72.09M | 13.85%70.35M | 84.27%64.79M | 25.23%218.39M | 30.61%66.83M | 32.36%54.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 75.14%-12.06M | 90.79%-46.03M | 11.65%-689.44M | 36.43%-76.32M | 8.87%-64.67M | 88.22%-48.52M | -181.91%-499.93M | 55.77%-780.36M | 76.42%-120.06M | -348.73%-70.96M |
Net PPE purchase and sale | 25.69%-25.65M | -69.27%-41.89M | -26.38%-186.55M | -34.52%-71.42M | -75.04%-55.87M | 21.44%-34.52M | -32.54%-24.75M | -221.15%-147.62M | -97.04%-53.09M | -157.53%-31.92M |
Net business purchase and sale | 32.13%-9.5M | 98.79%-5.79M | -467.43%-521.18M | -1,112.31%-21.66M | -724.00%-8.86M | 77.36%-14M | -1,655.97%-476.66M | -501.23%-91.85M | 63.34%-1.79M | 87.39%-1.08M |
Net investment property transactions | --17.09M | -123.88%-352K | 100.61%3.29M | 107.30%4.76M | 92.25%-2.94M | --0 | 101.11%1.47M | 68.20%-541.86M | 86.37%-65.19M | -176.79%-37.97M |
Dividends received (cash flow from investment activities) | --6M | --2M | 1,451.19%15M | --12M | --3M | --0 | --0 | 0.31%967K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 75.14%-12.06M | 90.79%-46.03M | 11.65%-689.44M | 36.43%-76.32M | 8.87%-64.67M | 88.22%-48.52M | -181.91%-499.93M | 55.77%-780.36M | 76.42%-120.06M | -348.73%-70.96M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -24.34%-70.4M | -87.86%52M | -26.94%356.52M | -147.15%-31.86M | 693.85%16.71M | -137.33%-56.62M | 57.70%428.29M | -67.53%487.95M | -87.45%67.57M | 99.04%-2.81M |
Net issuance payments of debt | -232.69%-18.82M | -77.85%105.73M | 29.47%454.09M | -84.45%17.89M | -188.67%-35.41M | -102.88%-5.66M | 50,764.86%477.26M | -41.50%350.72M | -53.58%115.02M | 114.91%39.93M |
Net common stock issuance | ---- | ---- | -66.53%107.17M | --0 | --107.16M | ---- | ---- | -71.33%320.17M | -100.00%11K | --0 |
Cash dividends paid | -4.63%-34.76M | 1.16%-33.94M | 1.23%-134.39M | 5.22%-33.79M | 6.90%-33.04M | 3.05%-33.22M | -12.02%-34.34M | -29.78%-136.06M | -23.26%-35.66M | -28.95%-35.49M |
Interest paid (cash flow from financing activities) | 11.48%-15.68M | -46.84%-18.73M | -90.20%-61.46M | -50.97%-16.01M | -127.64%-14.98M | -84.83%-17.71M | -132.85%-12.75M | 19.29%-32.31M | -9.59%-10.61M | 32.85%-6.58M |
Net other financing activities | -3,372.73%-1.15M | 43.58%-1.06M | 38.96%-8.89M | 104.83%58K | -942.79%-7.02M | 97.22%-33K | 83.62%-1.89M | 78.73%-14.57M | 92.00%-1.2M | 96.79%-673K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -24.34%-70.4M | -87.86%52M | -26.94%356.52M | -147.15%-31.86M | 693.85%16.71M | -137.33%-56.62M | 57.70%428.29M | -67.53%487.95M | -87.45%67.57M | 99.04%-2.81M |
Net cash flow | ||||||||||
Beginning cash position | 49.31%116.05M | -40.44%49.92M | -48.91%83.8M | 8.08%64.95M | -46.51%43.49M | -73.21%77.73M | -48.91%83.8M | -35.66%164.02M | -31.15%60.09M | -74.04%81.31M |
Current changes in cash | 77.01%-8M | 1,031.44%63.87M | 58.75%-30.53M | -190.76%-13.01M | 225.55%24.13M | 82.47%-34.8M | -105.30%-6.86M | 15.03%-74.01M | -82.12%14.33M | 91.44%-19.22M |
Effect of exchange rate changes | -937.08%-4.7M | 190.52%2.27M | 45.92%-3.35M | -121.56%-2.02M | -33.70%-2.67M | 105.47%561K | 123.51%781K | -62.36%-6.2M | 371.88%9.38M | -35.87%-2M |
End cash Position | 137.65%103.36M | 49.31%116.05M | -40.44%49.92M | -40.44%49.92M | 8.08%64.95M | -46.51%43.49M | -73.21%77.73M | -48.91%83.8M | -48.91%83.8M | -31.15%60.09M |
Free cash from | 36.24%48.81M | -60.02%16.01M | 63.67%115.84M | 72.90%23.76M | -28.35%16.22M | 100.75%35.83M | 142.86%40.04M | -44.89%70.78M | -43.28%13.74M | -21.46%22.64M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data