(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 80.67%16.27M | 126.39%12.51M | 10.64%4.9M | -45.59%4.03M | -45.59%4.03M | -1.61%9M | -5.80%5.53M | -92.59%4.43M | -17.12%7.41M | -17.12%7.41M |
-Cash and cash equivalents | 80.67%16.27M | 126.39%12.51M | 10.64%4.9M | -45.59%4.03M | -45.59%4.03M | -1.61%9M | -5.80%5.53M | -92.59%4.43M | -17.12%7.41M | -17.12%7.41M |
Receivables | 16.83%5.76M | 14.29%6.18M | 9.93%6.13M | 10.62%6.19M | 10.62%6.19M | -3.97%4.93M | -1.42%5.4M | 14.14%5.58M | 13.59%5.59M | 13.59%5.59M |
-Accounts receivable | 16.74%5.76M | 14.16%6.17M | 4.05%5.8M | 4.74%5.84M | 4.74%5.84M | -3.97%4.93M | -1.42%5.4M | 14.14%5.58M | 13.27%5.58M | 13.27%5.58M |
-Taxes receivable | --0 | --0 | --321K | --328K | --328K | ---- | ---- | ---- | --0 | --0 |
-Other receivables | --4K | --7K | --7K | 12.50%18K | 12.50%18K | ---- | ---- | ---- | --16K | --16K |
Hedging assets-current | -92.04%239K | -43.23%1.66M | 4.41%2.27M | 8.32%2.28M | 8.32%2.28M | 86.01%3M | --2.92M | --2.18M | --2.1M | --2.1M |
Other current assets | -74.83%151K | -67.69%116K | -52.47%183K | -16.38%342K | -16.38%342K | 62.16%600K | 4.97%359K | 71.88%385K | 37.71%409K | 37.71%409K |
Total current assets | 27.82%22.42M | 43.99%20.46M | 7.31%13.49M | -17.25%12.84M | -17.25%12.84M | 7.79%17.54M | 21.54%14.21M | -80.62%12.57M | 9.57%15.51M | 9.57%15.51M |
Non current assets | ||||||||||
Net PPE | -12.31%641K | -11.42%667K | -11.84%685K | -11.24%711K | -11.24%711K | -11.50%731K | -11.31%753K | -11.00%777K | -10.70%801K | -10.70%801K |
-Gross PPE | -12.31%641K | -11.42%667K | -11.84%685K | -11.24%711K | -11.24%711K | -11.50%731K | -11.31%753K | -11.00%777K | -10.70%801K | -10.70%801K |
Investments and advances | -3.61%41.05M | -6.11%40.95M | -5.07%40.99M | -3.58%40.83M | -3.58%40.83M | -2.57%42.59M | 0.69%43.62M | -1.85%43.18M | -4.79%42.34M | -4.79%42.34M |
-Financial asset investment | -3.61%41.05M | -6.11%40.95M | -5.07%40.99M | -3.58%40.83M | -3.58%40.83M | -2.57%42.59M | 0.69%43.62M | -1.85%43.18M | -4.79%42.34M | -4.79%42.34M |
-Including:Financial assets designated as fair value through profit or loss, Total | -3.61%41.05M | -6.11%40.95M | -5.07%40.99M | -3.58%40.83M | -3.58%40.83M | -2.57%42.59M | 0.69%43.62M | -1.85%43.18M | -4.79%42.34M | -4.79%42.34M |
Financial assets | ---- | ---- | ---- | --0 | --0 | -37.20%1.01M | -65.42%1.01M | -77.88%324K | 86.24%1.21M | 86.24%1.21M |
Non current note receivables | --1.32M | --1.3M | --1.28M | --1.49M | --1.49M | ---- | ---- | ---- | --0 | --0 |
Goodwill and other intangible assets | 26.80%513.18M | 27.66%514.11M | 28.79%513.27M | 28.32%511.49M | 28.32%511.49M | 24.58%404.73M | 23.96%402.72M | 24.31%398.53M | 24.33%398.59M | 24.33%398.59M |
-Other intangible assets | --513.18M | 27.66%514.11M | --513.27M | 28.32%511.49M | 28.32%511.49M | ---- | 23.96%402.72M | ---- | 24.33%398.59M | 24.33%398.59M |
Total non current assets | 23.86%556.19M | 24.31%557.02M | 25.61%556.23M | 25.19%554.51M | 25.19%554.51M | 21.03%449.05M | 20.47%448.1M | 20.68%442.81M | 20.82%442.94M | 20.82%442.94M |
Total assets | 24.01%578.61M | 24.91%577.48M | 25.11%569.71M | 23.75%567.35M | 23.75%567.35M | 20.48%466.59M | 20.50%462.31M | 5.47%455.37M | 20.40%458.45M | 20.40%458.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | --14.48M | --16.73M | --16.73M | 118.61%10.86M | ---- | ---- | ---- | ---- |
-Current debt | ---- | ---- | --14.48M | --16.73M | --16.73M | 118.61%10.86M | ---- | ---- | ---- | ---- |
Payables | 193.12%5.24M | 32.39%3.57M | -59.62%2.1M | -88.67%650K | -88.67%650K | -44.54%1.79M | 36.25%2.7M | 22.91%5.2M | 22.94%5.74M | 22.94%5.74M |
-accounts payable | 244.35%5.24M | 43.06%3.57M | -59.30%2.1M | -67.03%240K | -67.03%240K | -13.33%1.52M | 105.61%2.49M | 36.54%5.16M | -71.38%728K | -71.38%728K |
-Total tax payable | ---- | ---- | ---- | -77.63%410K | -77.63%410K | -81.88%266K | -73.73%201K | -90.93%41K | -13.58%1.83M | -13.58%1.83M |
-Due to related parties current | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --2.78M | --2.78M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --399K | --399K |
Current accrued expenses | ---- | ---- | ---- | 9.10%863K | 9.10%863K | ---- | ---- | ---- | --791K | --791K |
Pension and other retirement benefit plans | ---- | ---- | ---- | -13.69%290K | -13.69%290K | ---- | ---- | ---- | --336K | --336K |
Current liabilities | -58.55%5.24M | 32.39%3.57M | 218.85%16.57M | 170.14%18.54M | 170.14%18.54M | 54.38%12.64M | -61.00%2.7M | -91.42%5.2M | -88.86%6.86M | -88.86%6.86M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 33.13%261.13M | 27.71%260.27M | 21.07%239.28M | 44.37%288.43M | 44.37%288.43M | 21.59%196.15M | 26.57%203.8M | 22.97%197.64M | 75.73%199.78M | 75.73%199.78M |
-Long term debt | 33.29%260.47M | 27.84%259.6M | 21.18%238.59M | 44.58%287.72M | 44.58%287.72M | 21.73%195.42M | 26.74%203.06M | 23.12%196.88M | 76.33%199.01M | 76.33%199.01M |
-Long term capital lease obligation | -9.54%654K | -9.07%672K | -8.74%689K | -8.31%706K | -8.31%706K | -7.90%723K | -7.63%739K | -7.36%755K | -7.12%770K | -7.12%770K |
Non current accrued expenses | --281K | --201K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | --188K | --87K | --286K | --547K | --547K | ---- | ---- | ---- | --0 | --0 |
Non current deferred liabilities | 26.62%22.73M | 29.15%22.03M | 35.29%20.82M | 42.20%20.2M | 42.20%20.2M | 13.92%17.95M | 13.67%17.06M | 9.97%15.39M | 19.44%14.21M | 19.44%14.21M |
Other non current liabilities | -45.95%1.15M | -52.86%1.05M | -38.57%2.3M | -39.88%2.23M | -39.88%2.23M | -25.49%2.12M | -20.05%2.22M | 71.45%3.74M | 85.06%3.72M | 85.06%3.72M |
Total non current liabilities | 32.03%285.47M | 27.15%283.63M | 21.18%262.68M | 43.05%311.41M | 43.05%311.41M | 20.17%216.22M | 24.69%223.07M | 22.42%216.77M | 70.58%217.7M | 70.58%217.7M |
Total liabilities | 27.02%290.72M | 27.21%287.2M | 25.81%279.26M | 46.93%329.95M | 46.93%329.95M | 21.66%228.87M | 21.50%225.77M | -6.59%221.97M | 18.67%224.56M | 18.67%224.56M |
Shareholders'equity | ||||||||||
Share capital | 22.11%316.24M | 22.08%314.82M | 23.24%313.24M | 2.77%260.14M | 2.77%260.14M | 24.42%258.97M | 24.43%257.88M | 25.31%254.18M | 25.33%253.14M | 25.33%253.14M |
-common stock | 22.11%316.24M | 22.08%314.82M | 23.24%313.24M | 2.77%260.14M | 2.77%260.14M | 24.42%258.97M | 24.43%257.88M | 25.31%254.18M | 25.33%253.14M | 25.33%253.14M |
Additional paid-in capital | 0.37%40.81M | 0.17%40.45M | 1.59%40.74M | 1.45%40.35M | 1.45%40.35M | 1.82%40.66M | 1.80%40.38M | 1.17%40.1M | 0.83%39.78M | 0.83%39.78M |
Retained earnings | -10.24%-75.34M | -7.98%-71.88M | -3.98%-69.79M | -4.08%-67.99M | -4.08%-67.99M | -28.56%-68.34M | -25.50%-66.57M | -25.73%-67.12M | -23.63%-65.32M | -23.63%-65.32M |
Gains losses not affecting retained earnings | -19.27%1.06M | 878.41%1.77M | 1.34%1.13M | -119.66%-229K | -119.66%-229K | --1.31M | ---227K | --1.12M | --1.17M | --1.17M |
Other equity interest | 0.00%5.13M | 0.00%5.13M | 0.00%5.13M | 0.00%5.13M | 0.00%5.13M | 20.49%5.13M | 29.11%5.13M | 1.95%5.13M | 74.51%5.13M | 74.51%5.13M |
Total stockholders'equity | 21.10%287.9M | 22.70%290.28M | 24.44%290.45M | 1.50%237.4M | 1.50%237.4M | 19.36%237.73M | 19.58%236.58M | 20.24%233.41M | 22.12%233.89M | 22.12%233.89M |
Total equity | 21.10%287.9M | 22.72%290.28M | 24.44%290.45M | 1.50%237.4M | 1.50%237.4M | 19.36%237.73M | 19.56%236.54M | 20.24%233.41M | 22.12%233.89M | 22.12%233.89M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data