(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 56.57%10.85M | 8.59%30.82M | -9.22%7.4M | 12.56%10.42M | 31.30%6.06M | 9.20%6.93M | 2.02%28.38M | 6.60%8.15M | -0.44%9.26M | -3.21%4.62M |
Net income from continuing operations | 12.18%7.51M | 103.86%31.72M | 301.78%9.09M | 1.77%6.85M | 27.31%9.09M | 7.97%6.69M | -33.83%15.56M | -154.75%-4.51M | 13.21%6.73M | 37.13%7.14M |
Operating gains losses | ---- | --186K | --312K | 80.94%-53K | 900.00%24K | ---- | ---- | ---- | -9,366.67%-278K | ---3K |
Depreciation and amortization | 8.33%26K | 0.00%100K | -3.85%25K | 0.00%25K | 8.33%26K | -4.00%24K | 11.11%100K | 8.33%26K | 0.00%25K | 4.35%24K |
Asset impairment expenditure | ---- | -101.20%-91K | ---- | ---- | ---- | ---- | 538.11%7.55M | ---- | ---- | ---- |
Unrealized gains and losses of investment securities | -29.12%-1.65M | -166.09%-7.79M | -179.05%-2.89M | 78.79%-417K | -32.21%-3.11M | 43.54%-1.28M | 57.55%-2.93M | 248.42%3.66M | -10.64%-1.97M | -44.44%-2.35M |
Remuneration paid in stock | 19.39%394K | 17.43%1.38M | 6.80%377K | 21.35%324K | 16.28%350K | 29.41%330K | 14.06%1.18M | 37.89%353K | -18.10%267K | -0.99%301K |
Deferred tax | 17.82%2.95M | 49.55%11.87M | 1,268.46%3.3M | -9.05%2.6M | 41.92%3.47M | 4.64%2.5M | -13.40%7.94M | -92.71%241K | 25.86%2.86M | 22.64%2.44M |
Other non cashItems | 61.49%5.18M | 4.03%12.7M | -34.56%2.78M | 13.70%3.35M | 22.87%3.25M | 34.92%3.21M | 35.02%12.21M | 93.09%4.25M | 24.81%2.95M | 16.60%2.64M |
Change In working capital | 75.19%-263K | -22.69%-3.58M | 354.11%526K | 1,387.18%502K | -90.29%-3.55M | -31.35%-1.06M | -119.16%-2.92M | 29.11%-207K | -106.84%-39K | -23.28%-1.86M |
-Change in receivables | 300.00%68K | 54.56%-304K | -108.59%-947K | 40.58%485K | 123.66%141K | -52.78%17K | -8.96%-669K | -82.33%-454K | 475.00%345K | -7.39%-596K |
-Change in prepaid assets | 4.29%-67K | 23.00%-586K | 7.62%-303K | 81.06%-100K | -309.26%-113K | -270.73%-70K | -795.29%-761K | -900.00%-328K | -676.47%-528K | 242.11%54K |
-Change in payables and accrued expense | 73.78%-264K | -80.83%-2.69M | 208.87%1.78M | -18.75%117K | -170.42%-3.58M | -13.91%-1.01M | -135.28%-1.49M | 784.52%575K | -75.09%144K | -43.85%-1.32M |
Dividends paid (cash flow from operating activities) | -17.14%-41K | 49.85%-164K | ---- | ---- | ---38K | ---35K | ---327K | ---- | ---- | --0 |
Dividends received (cash flow from operating activities) | 2.12%1.3M | 1.80%5.1M | 1.18%1.28M | 2.16%1.28M | 1.69%1.26M | 2.17%1.27M | 2.02%5.01M | 2.50%1.27M | 1.79%1.25M | 1.89%1.24M |
Interest paid (cash flow from operating activities) | -54.11%-3.13M | -47.79%-13.17M | -69.82%-5.59M | -70.31%-2.44M | -1.17%-3.11M | -82.17%-2.03M | -22.09%-8.91M | -26.44%-3.29M | -27.56%-1.44M | -19.13%-3.07M |
Interest received (cash flow from operating activities) | 11.69%86K | 44.64%243K | 7.41%87K | 150.00%45K | -44.26%34K | 862.50%77K | 479.31%168K | 1,057.14%81K | 500.00%18K | 916.67%61K |
Tax refund paid | 45.82%-1.5M | -23.02%-7.69M | -34.64%-1.65M | -46.29%-1.64M | 15.80%-1.64M | -41.00%-2.77M | -130.11%-6.25M | -130.94%-1.22M | -111.13%-1.12M | -267.74%-1.95M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 56.57%10.85M | 8.59%30.82M | -9.22%7.4M | 12.56%10.42M | 31.30%6.06M | 9.20%6.93M | 2.02%28.38M | 6.60%8.15M | -0.44%9.26M | -3.21%4.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 2.63%-77.23M | 8.63%-72.47M | -4K | -4.76M | -367.73%-79.31M | -1,982,600.00%-79.31M | 0 | 0 | ||
Net PPE purchase and sale | ---- | -150.00%-10K | -25.00%-5K | ---4K | ---1K | ---- | 98.36%-4K | 0.00%-4K | --0 | --0 |
Net intangibles purchas and sale | ---- | 2.63%-77.22M | 8.63%-72.46M | --0 | ---4.75M | ---- | -374.53%-79.3M | ---79.3M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | 2.63%-77.23M | 8.63%-72.47M | ---4K | ---4.76M | ---- | -367.73%-79.31M | -1,982,600.00%-79.31M | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1.05%-9.98M | -12.79%43.05M | -13.40%60.09M | -15.95%-6.94M | 99.61%-227K | -122.23%-9.88M | 543.29%49.37M | 1,282.70%69.39M | -4.58%-5.98M | -1,114.77%-58.48M |
Net issuance payments of debt | -2,082.44%-52.95M | 134.53%73.83M | 102.92%68.3M | 2,259.26%583K | 114.04%7.37M | -104.82%-2.43M | 175.14%31.48M | 44,189.47%33.66M | -3.85%-27K | -572.23%-52.53M |
Net common stock issuance | --51M | --0 | ---- | ---- | ---- | --0 | --46M | ---- | ---- | ---- |
Cash dividends paid | -7.83%-8.03M | -22.83%-30.09M | -13.68%-7.57M | -26.27%-7.52M | -26.88%-7.56M | -25.57%-7.45M | -10.78%-24.5M | -13.78%-6.66M | -6.53%-5.95M | -11.10%-5.96M |
Proceeds from stock option exercised by employees | ---- | -189.50%-689K | -169.75%-642K | --0 | ---- | ---- | -158.70%-238K | ---238K | --0 | ---- |
Net other financing activities | -66.67%-5K | ---- | ---- | ---- | ---44K | ---3K | -802.94%-3.38M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1.05%-9.98M | -12.79%43.05M | -13.40%60.09M | -15.95%-6.94M | 99.61%-227K | -122.23%-9.88M | 543.25%49.37M | 1,282.50%69.39M | -4.58%-5.98M | -1,114.77%-58.48M |
Net cash flow | ||||||||||
Beginning cash position | -45.59%4.03M | -17.12%7.41M | -1.61%9M | -5.80%5.53M | -92.59%4.43M | -17.12%7.41M | -3.03%8.94M | 27.72%9.15M | 37.71%5.87M | 497.26%59.73M |
Current changes in cash | 129.44%868K | -114.85%-3.36M | -181.44%-4.97M | 6.25%3.49M | 102.01%1.08M | -105.80%-2.95M | -459.86%-1.56M | -199.55%-1.77M | 12.91%3.28M | -838.23%-53.86M |
Effect of exchange rate changes | --0 | -168.75%-22K | -96.15%1K | -240.00%-7K | 466.67%17K | -3,200.00%-33K | --32K | --26K | --5K | --3K |
End cash Position | 10.64%4.9M | -45.59%4.03M | -45.59%4.03M | -1.61%9M | -5.80%5.53M | -92.59%4.43M | -17.12%7.41M | -17.12%7.41M | 27.72%9.15M | 37.71%5.87M |
Free cash from | 56.57%10.85M | 8.88%-46.41M | 8.56%-65.07M | 12.51%10.42M | -71.69%1.31M | 9.20%6.93M | -569.02%-50.93M | -1,031.00%-71.16M | 7.39%9.26M | 140.13%4.62M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.