(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.73%371.68M | 14.73%371.68M | -0.43%335.01M | -7.50%307.56M | 3.27%332.25M | 12.12%323.97M | 12.12%323.97M | -4.07%336.47M | -7.59%332.51M | -21.16%321.74M |
-Cash and cash equivalents | -37.70%12.99M | -37.70%12.99M | -51.11%9.99M | -23.15%10.56M | -1.10%14.43M | 55.29%20.84M | 55.29%20.84M | 130.14%20.43M | 159.94%13.74M | 14.07%14.59M |
-Short-term investments | 18.33%358.69M | 18.33%358.69M | 2.84%325.02M | -6.83%297M | 3.47%317.82M | 10.02%303.13M | 10.02%303.13M | -7.55%316.04M | -10.08%318.77M | -22.30%307.15M |
Receivables | 3.02%19.25M | 3.02%19.25M | 27.38%22.09M | 9.53%15.62M | 2.97%12.76M | 4.11%18.69M | 4.11%18.69M | 18.42%17.34M | 31.67%14.27M | 72.75%12.4M |
-Accounts receivable | 2.85%19.22M | 2.85%19.22M | 28.39%22.09M | 15.60%15.62M | 11.99%12.74M | 10.37%18.69M | 10.37%18.69M | 60.88%17.21M | 84.30%13.52M | 58.58%11.38M |
-Taxes receivable | --33K | --33K | ---- | ---- | -97.94%21K | ---- | ---- | -96.53%137K | -78.58%750K | --1.02M |
Inventory | -79.17%15K | -79.17%15K | -38.60%35K | -34.69%64K | -28.40%58K | 28.57%72K | 28.57%72K | -18.57%57K | 92.16%98K | 47.27%81K |
Restricted cash | 4.33%2.19M | 4.33%2.19M | 4.08%2.17M | 0.47%2.14M | 3.46%2.12M | 2.69%2.1M | 2.69%2.1M | 1.91%2.08M | 4.40%2.13M | 0.29%2.05M |
Current deferred assets | 285.57%748K | 285.57%748K | --716K | --522K | --379K | --194K | --194K | ---- | ---- | ---- |
Other current assets | 61.05%612K | 61.05%612K | -7.66%518K | 7.31%514K | 0.24%411K | -15.74%380K | -15.74%380K | 1.63%561K | -15.67%479K | -21.61%410K |
Total current assets | 14.21%394.5M | 14.21%394.5M | 1.13%360.54M | -6.60%326.43M | 3.36%347.98M | 11.62%345.41M | 11.62%345.41M | -3.13%356.52M | -6.38%349.49M | -19.43%336.68M |
Non current assets | ||||||||||
Net PPE | -1.98%9.27M | -1.98%9.27M | -1.46%9.32M | -2.24%9.32M | -2.19%9.38M | -2.09%9.46M | -2.09%9.46M | -2.86%9.46M | -4.07%9.53M | -4.90%9.59M |
-Gross PPE | 0.35%19.79M | 0.35%19.79M | 0.59%19.78M | 0.21%19.71M | 0.30%19.71M | 0.39%19.72M | 0.39%19.72M | -0.14%19.66M | -0.74%19.66M | -1.22%19.65M |
-Accumulated depreciation | -2.49%-10.52M | -2.49%-10.52M | -2.49%-10.45M | -2.52%-10.39M | -2.67%-10.33M | -2.78%-10.26M | -2.78%-10.26M | -2.53%-10.2M | -2.60%-10.13M | -2.56%-10.06M |
Total non current assets | -1.98%9.27M | -1.98%9.27M | -1.46%9.32M | -2.24%9.32M | -2.19%9.38M | -2.09%9.46M | -2.09%9.46M | -42.77%9.46M | -43.21%9.53M | -47.11%9.59M |
Total assets | 13.78%403.76M | 13.78%403.76M | 1.06%369.86M | -6.48%335.75M | 3.20%357.36M | 11.20%354.86M | 11.20%354.86M | -4.84%365.98M | -7.96%359.02M | -20.58%346.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -21.56%6.05M | -21.56%6.05M | 42.17%8.69M | 95.07%8.62M | 14.23%6.02M | 52.35%7.71M | 52.35%7.71M | 38.73%6.11M | 11.62%4.42M | -76.56%5.27M |
-accounts payable | -8.94%6.05M | -8.94%6.05M | 10.83%6.78M | 37.36%6.07M | 14.23%6.02M | 31.23%6.64M | 31.23%6.64M | 38.73%6.11M | 11.62%4.42M | 42.25%5.27M |
-Total tax payable | --0 | --0 | --1.92M | --2.55M | --0 | --1.07M | --1.07M | ---- | ---- | ---- |
Current accrued expenses | -3.09%8.52M | -3.09%8.52M | 43.09%7.69M | 27.94%6.05M | 19.81%5.03M | 24.38%8.79M | 24.38%8.79M | -0.30%5.38M | 6.27%4.73M | 12.63%4.2M |
Current debt and capital lease obligation | 3.80%164K | 3.80%164K | 3.18%162K | 3.87%161K | 3.90%160K | 8.22%158K | 8.22%158K | 3.29%157K | 3.33%155K | 3.36%154K |
-Current debt | 3.80%164K | 3.80%164K | 3.18%162K | 3.87%161K | 3.90%160K | 8.22%158K | 8.22%158K | 3.29%157K | 3.33%155K | 3.36%154K |
Current deferred liabilities | -7.15%23.71M | -7.15%23.71M | -5.49%25.47M | -1.75%21.56M | 8.40%23.5M | 19.65%25.54M | 19.65%25.54M | 32.79%26.94M | 38.76%21.95M | 22.68%21.68M |
Current liabilities | -8.90%38.44M | -8.90%38.44M | 8.86%42.01M | 16.46%36.4M | 10.89%34.71M | 25.52%42.2M | 25.52%42.2M | 27.61%38.59M | 28.20%31.25M | -28.90%31.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -62.62%28.46M | -62.62%28.46M | -65.32%28.5M | -62.94%30.46M | -13.60%71.08M | -0.22%76.12M | -0.22%76.12M | 7.66%82.16M | 7.65%82.2M | 16.84%82.27M |
-Long term debt | -62.62%28.46M | -62.62%28.46M | -65.32%28.5M | -62.94%30.46M | -13.60%71.08M | -0.22%76.12M | -0.22%76.12M | 7.66%82.16M | 7.65%82.2M | 16.84%82.27M |
Non current deferred liabilities | 69.39%53.52M | 69.39%53.52M | 27.75%43.97M | 2.98%36.46M | 7.55%34.26M | 23.23%31.6M | 23.23%31.6M | -32.42%34.42M | -34.87%35.41M | -43.94%31.86M |
Non current accrued expenses | 1.83%4.56M | 1.83%4.56M | -8.40%3.53M | 1.21%3.93M | 5.57%4.23M | -1.61%4.47M | -1.61%4.47M | 18.62%3.86M | 203.12%3.88M | 24.11%4.01M |
Total non current liabilities | -22.87%86.54M | -22.87%86.54M | -36.90%76M | -41.68%70.85M | -7.24%109.57M | 5.37%112.19M | 5.37%112.19M | -7.71%120.43M | -7.97%121.49M | -9.46%118.13M |
Total liabilities | -19.05%124.98M | -19.05%124.98M | -25.79%118.01M | -29.79%107.25M | -3.45%144.28M | 10.21%154.39M | 10.21%154.39M | -1.06%159.02M | -2.33%152.74M | -14.36%149.43M |
Shareholders'equity | ||||||||||
Share capital | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K |
-common stock | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 39.31%276.81M | 39.31%276.81M | 21.88%250.09M | 10.87%226.73M | 8.33%211.32M | 12.10%198.7M | 12.10%198.7M | -7.61%205.19M | -11.83%204.51M | -24.90%195.08M |
Paid-in capital | 11.51%1.96M | 11.51%1.96M | 0.00%1.76M | 0.00%1.76M | 0.00%1.76M | 0.00%1.76M | 0.00%1.76M | 0.00%1.76M | 0.00%1.76M | 0.00%1.76M |
Total stockholders'equity | 39.07%278.78M | 39.07%278.78M | 21.70%251.85M | 10.77%228.5M | 8.25%213.08M | 11.98%200.47M | 11.98%200.47M | -7.55%206.95M | -11.74%206.28M | -24.73%196.84M |
Total equity | 39.07%278.78M | 39.07%278.78M | 21.70%251.85M | 10.77%228.5M | 8.25%213.08M | 11.98%200.47M | 11.98%200.47M | -7.55%206.95M | -11.74%206.28M | -24.73%196.84M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data