(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -606.83%-21.89M | -496.10%-21.44M | -146.81%-9.32M | 59.78%-9.73M | -3.1M | -3.6M | 49.69%-3.77M | -537.39%-24.2M | -4.07M | -7.5M |
Net income from continuing operations | 26.06%-19.25M | 28.11%-16.37M | -155,677.32%-327.6M | -215.17%-58.19M | ---26.03M | ---22.77M | 99.56%-210.3K | 185.49%50.52M | --9.02M | ---48.19M |
Operating gains losses | --0 | --0 | 4,101.10%226.46M | 103.68%2.79M | --7.93M | ---1.61M | -114.14%-5.66M | -239.91%-75.81M | ---13.65M | --40.03M |
Depreciation and amortization | 5,024.47%963.4K | -77.98%3.7K | -66.06%5.6K | 2.20%60.4K | --18.8K | --16.8K | 46.02%16.5K | 809.23%59.1K | --16.5K | --11.3K |
Other non cash items | -99.15%128.2K | -100.81%-166.1K | 39.08%2.82M | 1,830.07%39.43M | --15.07M | --20.61M | 456.77%2.03M | 212.45%2.04M | --728.6K | --363.9K |
Change In working capital | -4,503.17%-3.77M | -3,198.42%-4.91M | 8,212.24%4.41M | 706.49%6.17M | ---82K | --158.4K | -80.82%53.1K | -324.89%-1.02M | ---178.9K | --276.9K |
-Change in receivables | -1,037.00%-962.3K | -1,038.50%-763K | -5,115.91%-662.1K | 1,098.97%4.84M | --102.7K | --81.3K | -43.35%13.2K | -1,979.40%-484.5K | ---292.9K | --23.3K |
-Change in prepaid assets | 20,069.74%1.52M | -87,965.00%-5.27M | --2.8K | -101.52%-1.6K | ---7.6K | --6K | --0 | 124.41%105.3K | ---7.1K | ---129.7K |
-Change in payables and accrued expense | -2,344.95%-4.33M | 1,485.09%1.13M | 12,614.54%5.07M | 308.71%1.33M | ---177.1K | --71.1K | -89.59%39.9K | -170.36%-638.2K | --48.9K | --383.3K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -606.83%-21.89M | -496.10%-21.44M | -146.81%-9.32M | 59.78%-9.73M | ---3.1M | ---3.6M | 49.69%-3.77M | -537.38%-24.2M | ---4.07M | ---7.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -310.63M | -97,259.09%-2.14M | 0 | 97.40%-2.2K | 0 | -2.2K | 0 | -23.18%-84.5K | 0 | -37.4K |
Net PPE purchase and sale | ---2.89M | -97,259.09%-2.14M | --0 | 97.40%-2.2K | --0 | ---2.2K | --0 | -23.18%-84.5K | --0 | ---37.4K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---310.63M | -97,259.09%-2.14M | --0 | 97.40%-2.2K | --0 | ---2.2K | --0 | -23.18%-84.5K | --0 | ---37.4K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 14,327.95%360.7M | 93.81M | 280.47M | -83.72%2.5M | 2.5M | 0 | 0 | -32.04%15.36M | 0 | 15.36M |
Net issuance payments of debt | --0 | --0 | --47.46M | -83.72%2.5M | --2.5M | --0 | --0 | -32.04%15.36M | --0 | --15.36M |
Proceeds from stock option exercised by employees | --24.14M | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | --0 | --0 | --233.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 14,327.95%360.7M | --93.81M | --280.47M | -83.72%2.5M | --2.5M | --0 | --0 | -32.04%15.36M | --0 | --15.36M |
Net cash flow | ||||||||||
Beginning cash position | 14,023.70%343.95M | 4,436.52%273.73M | -73.77%2.57M | -47.64%9.81M | --2.44M | --6.03M | -47.64%9.81M | --18.73M | --13.88M | --18.73M |
Current changes in cash | 4,826.03%28.18M | 2,051.46%70.23M | 7,283.91%271.16M | 18.94%-7.24M | ---596.3K | ---3.6M | -148.27%-3.77M | -147.64%-8.93M | ---4.07M | --7.82M |
End cash Position | 20,135.76%372.14M | 14,023.70%343.95M | 4,436.52%273.73M | -73.77%2.57M | --1.84M | --2.44M | -77.28%6.03M | -47.64%9.81M | --9.81M | --26.55M |
Free cash flow | -926.22%-31.78M | -555.26%-23.58M | -146.81%-9.32M | 59.91%-9.74M | ---3.1M | ---3.6M | 49.94%-3.77M | -528.26%-24.29M | ---4.07M | ---7.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data