(Q1)May 4, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | (Q2)Jul 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 578.96%231.72M | 65.68%1.53B | -13.95%762.62M | 207.71%71.22M | 357.82%741.87M | 19.77%-48.38M | -42.98%921.88M | 45.24%886.26M | -173.98%-66.13M | -72.23%162.05M |
Net income from continuing operations | -9.64%275.3M | 0.32%1.05B | 25.81%296.43M | -11.97%201.11M | -23.29%244.33M | 16.92%304.65M | -31.37%1.04B | -31.92%235.62M | -27.82%228.46M | -35.72%318.5M |
Depreciation and amortization | 11.09%91.48M | 7.79%393.93M | 6.62%122.57M | 18.80%102.47M | 2.31%86.55M | 3.36%82.35M | 13.31%365.48M | 35.42%114.95M | 8.28%86.25M | 6.22%84.6M |
Deferred tax | 22.14%12.1M | -85.53%3.34M | -139.59%-7.03M | -112.86%-6.54M | -31.38%7M | 653.15%9.91M | 40.42%23.1M | 126.54%17.76M | 62.49%-3.07M | -20.38%10.21M |
Other non cash items | 182.22%680K | -40.19%11.7M | 511.76%728K | 12.40%11.22M | -92.67%573K | -150.58%-827K | -36.49%19.56M | -98.53%119K | 29.16%9.98M | 2.10%7.82M |
Change In working capital | 63.90%-165.09M | 102.51%14.56M | -34.19%332.19M | 37.64%-248.58M | 243.47%388.22M | -10.04%-457.27M | -78.13%-579.99M | 236.78%504.79M | 8.11%-398.63M | -993.67%-270.6M |
-Change in receivables | -12.14%-29.15M | 68.76%-4.24M | -6.68%21.6M | 157.97%4.48M | 62.55%-4.32M | -49.07%-25.99M | -774.19%-13.56M | 2.10%23.14M | -468.18%-7.73M | -11.84%-11.54M |
-Change in inventory | -111.52%-352.35M | 103.53%18.82M | -18.11%434.11M | -18.20%-431.55M | 206.84%182.84M | 68.40%-166.58M | -55.01%-533.31M | 174.93%530.14M | 23.85%-365.09M | -16,650.39%-171.13M |
-Change in prepaid assets | -92.38%-22.92M | -88.03%-18.22M | -82.40%-15.97M | -7.76%7.84M | 155.44%1.83M | -94.09%-11.91M | 39.61%-9.69M | -8.72%-8.75M | 188.91%8.49M | -129.49%-3.29M |
-Change in payables and accrued expense | 217.46%200.05M | 129.73%17.9M | -49.83%-216.77M | 1,522.58%206.26M | 3,447.86%198.73M | -262.38%-170.32M | -160.78%-60.22M | -78.45%-144.68M | -111.09%-14.5M | -110.66%-5.94M |
-Change in other working capital | 147.63%39.27M | -99.21%289K | 4.07%109.21M | -79.82%-35.61M | 111.62%9.15M | -371.68%-82.46M | 155.23%36.79M | 346.12%104.94M | 74.50%-19.8M | 4.38%-78.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 578.96%231.72M | 65.68%1.53B | -13.95%762.62M | 207.71%71.22M | 357.82%741.87M | 19.77%-48.38M | -42.98%921.88M | 45.24%886.26M | -173.98%-66.13M | -72.23%162.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -78.80%-158M | -56.45%-614.68M | -81.42%-181.35M | -34.96%-164.55M | -79.14%-180.41M | -25.70%-88.37M | -14.22%-392.89M | 3.35%-99.96M | -92.31%-121.92M | 2.90%-100.71M |
Capital expenditure reported | -86.40%-157.53M | -61.35%-587.43M | -98.18%-177.9M | -50.98%-160.97M | -74.69%-164.05M | -14.53%-84.51M | -18.11%-364.08M | -16.32%-89.77M | -68.17%-106.61M | 2.78%-93.91M |
Net other investing changes | 87.72%-474K | 5.44%-27.25M | 66.14%-3.45M | 76.62%-3.58M | -140.57%-16.36M | -210.89%-3.86M | 19.32%-28.82M | 61.18%-10.2M | ---15.31M | 4.51%-6.8M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -78.80%-158M | -56.45%-614.68M | -81.42%-181.35M | -34.96%-164.55M | -79.14%-180.41M | -25.70%-88.37M | -14.22%-392.89M | 3.35%-99.96M | -92.31%-121.92M | 2.90%-100.71M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -55.87%-225.8M | 16.98%-1.04B | 37.87%-186.4M | -49.40%-402.18M | 27.53%-302.31M | 44.55%-144.87M | -333.63%-1.25B | -139.29%-300.02M | 65.32%-269.2M | -310.18%-417.16M |
Net issuance payments of debt | -104.77%-4.77M | 107.88%47.72M | 46.46%-106.11M | 129.97%67.8M | 74.62%-13.91M | 178.92%99.94M | -140.90%-605.84M | -112.92%-198.21M | -4,144.22%-226.19M | -3,049.37%-54.8M |
Net common stock issuance | -88.26%-108.63M | -41.46%-648.55M | --0 | ---388.12M | 37.61%-202.74M | 15.03%-57.7M | 59.95%-458.46M | 90.87%-65.57M | --0 | -328.46%-324.97M |
Cash dividends paid | 9.91%-94.4M | -115.35%-351.2M | -105.32%-80.61M | -99.30%-81.49M | -128.80%-84.33M | -127.39%-104.78M | 72.95%-163.08M | -9.91%-39.26M | 91.87%-40.89M | -19.28%-36.86M |
Proceeds from stock option exercised by employees | -0.62%12.29M | -35.79%15.21M | -65.64%1.28M | -90.06%592K | -27.78%962K | -2.33%12.37M | -10.12%23.68M | 162.91%3.73M | 39.09%5.96M | -83.98%1.33M |
Net other financing activities | 68.00%-30.3M | -125.14%-98.92M | -35.54%-961K | 88.07%-964K | -23.49%-2.3M | -184.48%-94.7M | 8.21%-43.94M | 96.05%-709K | 17.22%-8.08M | -21.49%-1.86M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -55.87%-225.8M | 16.98%-1.04B | 37.87%-186.4M | -49.40%-402.18M | 27.53%-302.31M | 44.55%-144.87M | -333.63%-1.25B | -139.29%-300.02M | 65.32%-269.2M | -310.18%-417.16M |
Net cash flow | ||||||||||
Beginning cash position | -6.40%1.8B | -27.19%1.92B | -2.21%1.41B | 0.34%1.9B | -27.04%1.64B | -27.19%1.92B | 59.41%2.64B | 4.74%1.44B | -15.25%1.9B | 21.12%2.25B |
Current changes in cash | 46.00%-152.08M | 82.87%-123.09M | -18.80%394.87M | -8.37%-495.5M | 172.83%259.16M | 28.13%-281.61M | -172.95%-718.65M | -61.72%486.28M | 47.07%-457.25M | -194.13%-355.82M |
Effect of exchange rate changes | 35.48%-60K | 54.71%-77K | 20.91%133K | 33.21%-185K | 1,600.00%68K | -1,228.57%-93K | -415.15%-170K | 220.88%110K | -1,946.67%-277K | 119.05%4K |
End cash Position | 0.39%1.65B | -6.40%1.8B | -6.40%1.8B | -2.21%1.41B | 0.34%1.9B | -27.04%1.64B | -27.19%1.92B | -27.19%1.92B | 4.74%1.44B | -15.25%1.9B |
Free cash flow | 155.83%74.19M | 68.50%939.91M | -26.59%584.72M | 48.05%-89.75M | 748.05%577.82M | 0.89%-132.89M | -57.37%557.81M | 49.42%796.49M | -97.34%-172.74M | -86.00%68.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data