(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -201.01%-9.71K | 1.08%-65.88K | -71.29%9.84K | -30.08%-20.93K | -69.86%-64.4K | 120.51%9.61K | 47.68%-66.6K | 281.23%34.27K | 79.27%-16.09K | -281.85%-37.91K |
Net income from continuing operations | -185.97%-272.92K | 139.97%2.72M | 304.27%2M | -147.53%-198.71K | 197.17%592.75K | -86.22%317.45K | -15.13%1.13M | -165.42%-980.89K | 144.23%418.04K | -147.92%-609.99K |
Operating gains losses | 164.36%218.06K | 51.86%-632.25K | -79.48%202.93K | 134.30%156.54K | -226.40%-652.91K | 85.66%-338.81K | -760.39%-1.31M | 515.44%989.03K | -148.03%-456.32K | 139.14%516.54K |
Depreciation and amortization | -5.20%2.44K | -56.53%10.04K | ---- | ---- | ---- | --2.58K | --23.1K | ---- | ---- | ---- |
Deferred tax | ---- | --162K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other non cashItems | 10.00%14.6K | -2,880.29%-2.25M | -7,851.79%-2.3M | -3.70%16.65K | 9.83%18.82K | -21.73%13.27K | 106.53%81.1K | 102.35%29.72K | 243.60%17.29K | 1.01%17.13K |
Change In working capital | 85.89%28.11K | -687.63%-66.11K | -144.86%-65.35K | -6.18%4.6K | -153.32%-20.47K | 382.16%15.12K | 117.14%11.25K | -67.49%-26.69K | 106.94%4.9K | 93.33%38.4K |
-Change in receivables | 32,525.81%60.31K | -3,655.96%-83.16K | -5,101.22%-82.07K | 106.39%34 | 66.05%-935 | 67.31%-186 | -200.68%-2.21K | 888.94%1.64K | -140.24%-532 | -331.04%-2.75K |
-Change in payables and accrued expense | -310.39%-32.2K | 26.63%17.05K | 159.01%16.72K | -15.99%4.56K | -147.48%-19.54K | 419.56%15.31K | 119.85%13.46K | -80.14%-28.33K | 107.55%5.43K | 120.43%41.15K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -201.01%-9.71K | 1.08%-65.88K | -71.29%9.84K | -30.08%-20.93K | -69.86%-64.4K | 120.51%9.61K | 47.68%-66.6K | 281.23%34.27K | 79.27%-16.09K | -281.85%-37.91K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 101.96%1.61K | 0 | 0 | 0 | 1.61K | -81.82K | 1.06K | -50.37K | -32.52K |
Net investment purchase and sale | --0 | 101.96%1.61K | --0 | --0 | --0 | --1.61K | ---81.82K | --1.06K | ---50.37K | ---32.52K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 101.96%1.61K | --0 | --0 | --0 | --1.61K | ---81.82K | --1.06K | ---50.37K | ---32.52K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 2,872.67%64.94K | 38,812.12%12.78K | 56,555.00%11.29K | 395,240.00%39.51K | 159.50%1.36K | -157.97%-2.34K | -103.07%-33 | -101.86%-20 | -100.94%-10 |
Net issuance payments of debt | --0 | 2,872.67%64.94K | 38,812.12%12.78K | 56,555.00%11.29K | 395,240.00%39.51K | 159.50%1.36K | -157.97%-2.34K | -103.07%-33 | -101.86%-20 | -100.94%-10 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 2,872.67%64.94K | 38,812.12%12.78K | 56,555.00%11.29K | 395,240.00%39.51K | 159.50%1.36K | -157.97%-2.34K | -103.07%-33 | -101.86%-20 | -100.94%-10 |
Net cash flow | ||||||||||
Beginning cash position | 19.87%5.7K | -96.29%4.75K | -73.88%3.64K | -93.08%4.03K | -82.73%17.36K | -96.29%4.75K | -39.22%127.99K | -88.11%13.95K | -70.36%58.22K | -50.83%100.53K |
Current changes in cash | -177.21%-9.71K | 100.44%667 | -35.93%22.62K | 85.50%-9.64K | 64.67%-24.89K | 125.59%12.57K | -22.33%-150.76K | 297.94%35.3K | 13.12%-66.48K | -694.62%-70.44K |
Effect of exchange rate changes | 26,274.29%9.23K | -98.99%277 | 53.79%-20.56K | -58.34%9.25K | -58.93%11.56K | -99.84%35 | -32.31%27.52K | -256.07%-44.5K | 944.62%22.21K | 3,149.08%28.14K |
End cash Position | -69.94%5.22K | 19.87%5.7K | 19.87%5.7K | -73.88%3.64K | -93.08%4.03K | -82.73%17.36K | -96.29%4.75K | -96.29%4.75K | -88.11%13.95K | -70.36%58.22K |
Free cash from | -201.01%-9.71K | 1.08%-65.88K | -71.29%9.84K | -30.08%-20.93K | -69.86%-64.4K | 120.51%9.61K | 47.68%-66.6K | 281.23%34.27K | 79.27%-16.09K | -281.85%-37.91K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.