(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -27.72%-2.64M | -11.67%-1.12M | -106.77%-7.19M | -1,793.39%-1.33M | -294.94%-2.8M | -18.88%-2.07M | -4.05%-999.87K | -175.74%-3.48M | 89.29%-70.17K | -576.80%-707.9K |
Net income from continuing operations | 13.03%-2.03M | -35.98%-1.83M | -80.22%-7.11M | -56.52%-1.37M | -361.99%-2.06M | -90.40%-2.33M | 3.78%-1.34M | -159.74%-3.94M | 7.69%-877.61K | -411.16%-445.57K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---176.33K | --0 | ---- |
Depreciation and amortization | 182.89%1.72K | 325.74%1.72K | 208.39%5.66K | 64.59%925 | 582.94%3.72K | 82.58%608 | 2.28%404 | 60.68%1.84K | 95.14%562 | 89.24%545 |
Remuneration paid in stock | -80.82%31.33K | -78.74%49.03K | 86.49%597.5K | --115.83K | --87.74K | --163.35K | -28.03%230.57K | --320.39K | --0 | --0 |
Deferred tax | --0 | 29.76%-115.19K | -255.87%-1.07M | -683.24%-411.74K | -193.84%-287.99K | -161.17%-204.01K | 15.69%-163.99K | -198.88%-300.03K | 154.96%70.6K | 29.57%-98.01K |
Other non cashItems | 142.31%320.33K | --36.75K | -25.42%141.7K | -94.72%9.5K | ---- | 1,222.00%132.2K | ---- | -51.18%190K | -35.53%180K | ---- |
Change In working capital | -661.31%-965.96K | 167.26%736.69K | -44.65%237.49K | -40.59%330.48K | -227.99%-540.73K | 163.65%172.09K | -10.51%275.64K | 1,389.17%429.04K | 285.28%556.28K | -316.51%-164.86K |
-Change in receivables | 118.62%24.02K | 403.03%390.94K | -200.39%-353.26K | 63.57%-37.85K | -408.04%-264.18K | -1,624.75%-128.94K | 184.49%77.72K | -513.86%-117.6K | -101.71%-103.9K | 1,887.10%85.76K |
-Change in prepaid assets | 76.09%-31.46K | 708.75%34.84K | 22.39%-29.11K | 4,168.08%78.76K | 178.91%29.44K | -282.44%-131.58K | 91.87%-5.72K | -235.80%-37.51K | 91.40%-1.94K | -428.35%-37.31K |
-Change in payables and accrued expense | -317.73%-941.95K | 55.24%316.15K | 207.47%459.31K | -43.25%129.03K | -43.44%-305.98K | 229.13%432.62K | -56.71%203.65K | 267.25%149.38K | 4.10%227.35K | -406.57%-213.32K |
-Change in other current assets | ---16.56K | ---5.24K | -63.07%160.54K | ---- | ---- | --0 | --0 | --434.76K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -27.72%-2.64M | -11.67%-1.12M | -106.77%-7.19M | -1,793.39%-1.33M | -294.94%-2.8M | -18.88%-2.07M | -4.05%-999.87K | -175.74%-3.48M | 89.29%-70.17K | -576.80%-707.9K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -109.12%-20.11K | 0 | -416.42%-15.44K | -102.06%-4.67K | 220.42K | 0 | -2.99K | ||
Net PPE purchase and sale | --0 | ---- | -225.21%-20.11K | --0 | -416.42%-15.44K | ---4.67K | ---- | ---6.18K | --0 | ---2.99K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --226.6K | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | ---- | -109.12%-20.11K | --0 | -416.42%-15.44K | -102.06%-4.67K | ---- | --220.42K | --0 | ---2.99K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -100.32%-1.34K | 291.22%10.32M | -101.14%-30K | 521.25K | 9.41M | 11,255.85%412.1K | -27.98%2.64M | -19.96%2.64M | 0 |
Net issuance payments of debt | ---- | ---- | ---30K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net common stock issuance | ---- | --0 | 277.07%10.45M | --0 | --0 | ---- | --450K | -27.89%2.77M | -20.04%2.77M | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --780.15K | --0 | --521.25K | --10.25M | --4.38K | --0 | --0 | --0 |
Net other financing activities | ---- | 96.84%-1.34K | -558.09%-882.9K | --0 | ---- | ---840.62K | -1,044.50%-42.28K | 50.68%-134.16K | 49.21%-130.47K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -100.32%-1.34K | 291.22%10.32M | -101.14%-30K | --521.25K | --9.41M | 11,255.85%412.1K | -27.98%2.64M | -19.96%2.64M | --0 |
Net cash flow | ||||||||||
Beginning cash position | 107.12%4.98M | 103.79%6.1M | -17.17%2.99M | 1,669.04%7.46M | 760.71%9.75M | -9.09%2.4M | -17.17%2.99M | 197.98%3.61M | -56.48%421.51K | 38.59%1.13M |
Current changes in cash | -135.96%-2.64M | -90.18%-1.12M | 600.57%3.11M | -152.85%-1.36M | -222.12%-2.29M | 585.44%7.34M | 39.27%-587.78K | -125.85%-620.44K | -2.78%2.57M | -569.33%-710.89K |
End cash Position | -75.99%2.34M | 107.12%4.98M | 103.79%6.1M | 103.79%6.1M | 1,669.04%7.46M | 760.71%9.75M | -9.09%2.4M | -17.17%2.99M | -17.17%2.99M | -56.48%421.51K |
Free cash from | -27.43%-2.64M | -11.67%-1.12M | -106.98%-7.21M | -1,793.39%-1.33M | -295.45%-2.81M | -19.14%-2.07M | -3.70%-999.87K | -176.23%-3.48M | 89.29%-70.17K | -578.82%-710.89K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data