(Q1)May 4, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | (Q2)Jul 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.49%695.7M | 66.24%2.68B | 42.49%1.25B | 136.91%505.8M | 1,059.78%171.8M | 39.65%752M | 12.80%1.61B | 113.35%880.7M | -24.45%213.5M | -109.95%-17.9M |
Net income from continuing operations | 0.37%300.1M | -161.81%-998.4M | -478.11%-1.71B | -20.57%212M | -44.32%200.4M | -44.26%299M | 21.65%1.62B | -0.44%452.2M | 23.11%266.9M | 27.44%359.9M |
Depreciation and amortization | 19.14%234M | 9.52%841M | 15.11%226.2M | 14.18%215.8M | 4.70%202.6M | 3.97%196.4M | 7.25%767.9M | 4.13%196.5M | 5.88%189M | 9.88%193.5M |
Deferred tax | 1,946.67%61.4M | -310.24%-258.6M | -5,844.64%-321.7M | 53.63%59.3M | -82.22%800K | -95.96%3M | 630.17%123M | 105.18%5.6M | -42.98%38.6M | 195.74%4.5M |
Other non cash items | -92.96%2.5M | -12.66%20.7M | -332.79%-26.4M | -17.24%7.2M | 2.33%4.4M | 111.31%35.5M | 50.96%23.7M | -377.27%-6.1M | 107.14%8.7M | -33.85%4.3M |
Change In working capital | -63.97%68.1M | 142.47%452.6M | 209.89%535.8M | 96.28%-11.7M | 57.32%-260.5M | 160.25%189M | -45.38%-1.07B | 191.43%172.9M | -58.71%-314.4M | -104.69%-610.4M |
-Change in receivables | ---- | ---- | ---- | 53.17%-23.6M | ---- | ---- | ---- | ---- | ---50.4M | ---- |
-Change in inventory | -90.35%32.4M | 130.92%335.6M | 92.54%405.1M | 21.00%-190M | 65.33%-215.4M | 177.38%335.9M | -15.42%-1.09B | --210.4M | ---240.5M | ---621.2M |
-Change in payables and accrued expense | 208.29%233.7M | 2,163.64%158.9M | 177.28%258.7M | 141.57%72M | -46.41%44M | -2,079.80%-215.8M | -101.92%-7.7M | --93.3M | ---173.2M | --82.1M |
-Change in other current assets | 86.60%-1.3M | -368.83%-115.8M | -365.00%-68.9M | 65.08%-12.5M | -257.97%-24.7M | -21.25%-9.7M | 52.95%-24.7M | --26M | ---35.8M | ---6.9M |
-Change in other current liabilities | -259.53%-175M | 1,478.92%228.9M | 119.41%49.9M | -11.84%138.5M | -12.89%-69.2M | -24.19%109.7M | 87.68%-16.6M | ---257.1M | --157.1M | ---61.3M |
-Change in other working capital | 30.23%-21.7M | -325.29%-155M | -409.82%-154.6M | -86.27%3.9M | 964.52%26.8M | -385.94%-31.1M | 1,350.91%68.8M | --49.9M | --28.4M | ---3.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.49%695.7M | 66.24%2.68B | 42.49%1.25B | 136.91%505.8M | 1,059.78%171.8M | 39.65%752M | 12.80%1.61B | 113.35%880.7M | -24.45%213.5M | -109.95%-17.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -34.11%-473M | -68.10%-2.11B | -139.49%-785.3M | -37.91%-541.3M | -54.57%-428.3M | -37.61%-352.7M | -22.93%-1.25B | -19.85%-327.9M | -33.14%-392.5M | -21.16%-277.1M |
Capital expenditure reported | -34.76%-472.2M | -68.27%-2.1B | -139.05%-784.1M | -38.39%-541.4M | -54.02%-425.4M | -38.28%-350.4M | -22.29%-1.25B | -20.77%-328M | -32.34%-391.2M | -20.56%-276.2M |
Net PPE purchase and sale | 65.22%-800K | -26.00%-6.3M | -1,300.00%-1.2M | 107.69%100K | -222.22%-2.9M | 20.69%-2.3M | -212.50%-5M | 105.00%100K | -750.00%-1.3M | -325.00%-900K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -34.11%-473M | -68.10%-2.11B | -139.49%-785.3M | -37.91%-541.3M | -54.57%-428.3M | -37.61%-352.7M | -22.93%-1.25B | -19.85%-327.9M | -33.14%-392.5M | -21.16%-277.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -71.72%-287.8M | 22.83%-530M | 34.64%-228.1M | 45.50%-29.7M | 55.34%-104.6M | -241.34%-167.6M | 17.90%-686.8M | -340.52%-349M | -6,712.50%-54.5M | 66.74%-234.2M |
Net issuance payments of debt | ---- | --0 | 34.54%-229.1M | ---- | ---- | ---- | --0 | -277.30%-350M | ---- | ---- |
Net common stock issuance | -89.82%-272.2M | 22.78%-500M | --0 | 37.11%-250M | 54.79%-106.6M | -909.86%-143.4M | 31.84%-647.5M | --0 | -15,800.00%-397.5M | 66.61%-235.8M |
Proceeds from stock option exercised by employees | 34.48%3.9M | 7.53%10M | 9.09%2.4M | -8.70%2.1M | 36.84%2.6M | 0.00%2.9M | -47.75%9.3M | -75.00%2.2M | -4.17%2.3M | -26.92%1.9M |
Net other financing activities | 28.04%-19.5M | 17.70%-40M | -16.67%-1.4M | -17.20%-10.9M | -100.00%-600K | 28.31%-27.1M | 52.21%-48.6M | 98.04%-1.2M | -1,228.57%-9.3M | 50.00%-300K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -71.72%-287.8M | 22.83%-530M | 34.64%-228.1M | 45.50%-29.7M | 55.34%-104.6M | -241.34%-167.6M | 17.90%-686.8M | -340.52%-349M | -6,712.50%-54.5M | 66.74%-234.2M |
Net cash flow | ||||||||||
Beginning cash position | 6.45%757.2M | -31.49%711.3M | 1.72%515.6M | -21.50%582.8M | -25.94%942M | -31.49%711.3M | -29.06%1.04B | -32.84%506.9M | -3.30%742.4M | -16.37%1.27B |
Current changes in cash | -128.10%-65.1M | 114.40%46.9M | 18.50%241.5M | 72.08%-65.2M | 31.76%-361.1M | -0.60%231.7M | 23.32%-325.8M | -28.32%203.8M | -1,696.15%-233.5M | 29.72%-529.2M |
Effect of exchange rate changes | 60.00%-400K | 16.67%-1M | -83.33%100K | 0.00%-2M | 733.33%1.9M | -300.00%-1M | -200.00%-1.2M | 175.00%600K | -2,100.00%-2M | -200.00%-300K |
End cash Position | -26.57%691.7M | 6.45%757.2M | 6.45%757.2M | 1.72%515.6M | -21.50%582.8M | -25.94%942M | -31.49%711.3M | -31.49%711.3M | -32.84%506.9M | -3.30%742.4M |
Free cash flow | -44.23%222.7M | 59.81%576.9M | -15.05%469.6M | 80.17%-35.5M | 13.05%-256.5M | 41.50%399.3M | -11.67%361M | 295.99%552.8M | -1,276.92%-179M | -502.04%-295M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data