(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -26.67%39.63M | 496.51%26.59M | 3.57%198.37M | 22.53%83.46M | 31.89%67.57M | 42.51%54.04M | -119.57%-6.71M | -9.15%191.53M | 10.59%68.11M | -21.69%51.23M |
Net income from continuing operations | 24.97%20.5M | 289.57%10.83M | -59.98%26.23M | -21.01%15M | -153.91%-7.96M | -25.77%16.4M | -71.28%2.78M | 4.39%65.53M | 37.47%18.99M | 18.06%14.76M |
Operating gains losses | ---15.4M | ---8.58M | -67.72%-32.42M | ---14.8M | 339.69%4.32M | ---- | ---- | ---19.33M | --0 | ---1.8M |
Depreciation and amortization | -2.15%41.69M | -4.07%41.75M | -1.65%169.7M | 2.55%44.72M | -8.15%38.86M | -5.41%42.61M | 4.62%43.52M | 15.99%172.55M | -4.87%43.6M | 0.95%42.3M |
Deferred tax | -128.85%-5.85M | 12.89%-6.04M | -11.73%-31.88M | -70.23%-11.47M | -49.36%-10.92M | 63.28%-2.56M | 7.84%-6.93M | -260.65%-28.53M | -267.40%-6.74M | -365.20%-7.31M |
Other non cash items | 27.84%38.44M | 28.75%17.24M | 78.13%65.95M | 31.99%18.42M | -3.44%4.07M | 189.33%30.06M | 58.34%13.39M | 331.38%37.03M | 280.23%13.96M | 385.07%4.22M |
Change In working capital | -179.41%-44.75M | 48.37%-33.73M | 66.76%-19.74M | 507.39%26.95M | 619.71%34.65M | 20.01%-16.02M | -150.43%-65.33M | -85.89%-59.39M | -227.69%-6.62M | -389.74%-6.67M |
-Change in receivables | -217.80%-9.97M | 190.74%16.66M | 153.83%7.36M | 187.58%11.21M | 161.33%6.04M | 358.74%8.47M | -249.86%-18.36M | -54.36%-13.67M | 46.74%-12.79M | -218.28%-9.85M |
-Change in inventory | 105.31%87K | 165.34%1.94M | 133.30%6.35M | 254.18%6.97M | 145.13%3.98M | 66.04%-1.64M | -232.81%-2.97M | -934.85%-19.06M | 19.67%-4.52M | -194.82%-8.83M |
-Change in payables and accrued expense | 2.08%-14.95M | 29.36%-30.73M | -10,055.11%-40.72M | -90.66%1.24M | -12.78%16.8M | -34.41%-15.27M | -101.12%-43.5M | -106.93%-401K | -31.12%13.32M | 28.05%19.26M |
-Change in other current assets | -205.02%-5.42M | -4,202.19%-21.6M | 127.69%7.27M | 387.04%7.53M | 32.12%-4.92M | 1,000.87%5.16M | 96.83%-502K | 2.90%-26.26M | -131.67%-2.62M | -8.98%-7.25M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -26.67%39.63M | 496.51%26.59M | 3.57%198.37M | 22.53%83.46M | 31.89%67.57M | 42.51%54.04M | -119.57%-6.71M | -9.15%191.53M | 10.59%68.11M | -21.69%51.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -88.28%-23.38M | 19.33%-20.56M | 46.09%-43.31M | 123.99%7.43M | 55.56%-12.83M | -8,347.62%-12.42M | -25.36%-25.48M | 92.47%-80.33M | -2.43%-30.98M | 8.83%-28.87M |
Net PPE purchase and sale | 7.25%-28.18M | 19.89%-20.44M | 3.68%-100.75M | 35.98%-19.94M | 11.71%-24.91M | -24.52%-30.39M | -22.42%-25.52M | 4.16%-104.6M | -10.99%-31.14M | 18.16%-28.21M |
Net business purchase and sale | ---- | ---- | 112.43%53.64M | --13.76M | 773.42%11.99M | ---- | ---- | 102.64%25.25M | --0 | -48.15%1.37M |
Net investment purchase and sale | ---- | ---- | 96.37%8.01M | ---- | ---- | ---- | ---- | 4,283.87%4.08M | ---- | ---- |
Net other investing changes | 100.67%66K | -441.18%-116K | 16.88%-4.2M | 243.27%5.6M | 103.92%80K | -2,708.42%-9.91M | -93.40%34K | -199.29%-5.05M | -719.29%-3.91M | -1,487.07%-2.04M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -88.28%-23.38M | 19.33%-20.56M | 46.09%-43.31M | 123.99%7.43M | 55.56%-12.83M | -8,347.62%-12.42M | -25.36%-25.48M | 92.47%-80.33M | -2.43%-30.98M | 8.83%-28.87M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -87.42%-72.03M | -167.06%-326.58M | 22.47%-37.68M | 74.24%175.91M | -900.76%-52.87M | -12.01%-38.43M | -11.20%-122.29M | -105.32%-48.6M | 7,428.71%100.96M | 91.81%-5.28M |
Net issuance payments of debt | 86.30%-2.8M | -183.17%-34.57M | -35.89%-55.19M | -48.17%-40.66M | -838.56%-35.66M | -13.94%-20.44M | 385.42%41.56M | -104.75%-40.61M | 70.95%-27.44M | 93.50%-3.8M |
Net common stock issuance | ---- | ---- | -12.76%2.72M | ---- | ---- | ---- | ---- | -81.52%3.11M | ---- | ---- |
Cash dividends paid | -2.09%-13.51M | -2.50%-13.96M | -1.29%-53.33M | -1.16%-13.19M | -2.04%-13.29M | 0.29%-13.24M | -2.25%-13.62M | -1.92%-52.65M | -0.58%-13.03M | -1.39%-13.02M |
Net other financing activities | -1,071.00%-55.72M | -85.08%-278.06M | 63.96%68.12M | 64.14%227.04M | -134.03%-3.93M | -53.58%-4.76M | -42.79%-150.23M | -55.23%41.55M | 28.16%138.32M | 107.33%11.54M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -87.42%-72.03M | -167.06%-326.58M | 22.47%-37.68M | 74.24%175.91M | -900.76%-52.87M | -12.01%-38.43M | -11.20%-122.29M | -105.32%-48.6M | 7,428.71%100.96M | 91.81%-5.28M |
Net cash flow | ||||||||||
Beginning cash position | -26.54%134.84M | 35.75%458.03M | 18.19%337.42M | -3.52%188.99M | -0.21%189.19M | -3.79%183.55M | 18.19%337.42M | 24.45%285.49M | -22.60%195.89M | -34.19%189.59M |
Current changes in cash | -1,846.88%-55.78M | -107.50%-320.55M | 87.50%117.38M | 93.20%266.8M | -89.07%1.87M | -7.85%3.19M | -60.86%-154.48M | 9.49%62.61M | 322.41%138.1M | 155.45%17.07M |
Effect of exchange rate changes | -143.33%-1.06M | -531.70%-2.64M | 130.29%3.24M | -34.56%2.24M | 80.78%-2.07M | 152.64%2.45M | -53.64%612K | -871.88%-10.68M | 1,219.61%3.43M | -157.68%-10.77M |
End cash Position | -58.77%78M | -26.54%134.84M | 35.75%458.03M | 35.75%458.03M | -3.52%188.99M | -0.21%189.19M | -3.79%183.55M | 18.19%337.42M | 18.19%337.42M | -22.60%195.89M |
Free cash flow | -51.61%11.45M | 119.08%6.15M | 12.29%97.62M | 71.83%63.52M | 85.31%42.66M | 74.98%23.66M | -340.10%-32.22M | -14.50%86.93M | 10.25%36.97M | -25.62%23.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data