(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -91.50%499.32K | --1.13M | -88.28%1.52M | -74.46%3.95M | -65.41%5.88M | -47.66%9.41M | -47.66%9.41M | 0.32%12.96M | 18.70%15.48M | 77.08%16.99M |
-Cash and cash equivalents | -94.14%323.13K | --341.24K | -90.65%1.14M | -76.08%3.55M | -64.94%5.51M | -41.98%8.93M | -41.98%8.93M | 10.73%12.24M | 40.82%14.86M | 240.30%15.72M |
-Short term investments | -51.53%176.2K | --793K | -48.17%373.57K | -35.41%398.62K | -71.31%363.52K | -81.50%478.34K | -81.50%478.34K | -61.36%720.74K | -75.19%617.12K | -74.52%1.27M |
Receivables | -46.71%2.22M | --2.18M | -62.55%4.88M | -54.15%4.46M | -57.91%4.17M | -39.77%3.41M | -39.77%3.41M | 46.36%13.04M | 31.37%9.72M | 5.60%9.9M |
-Accounts receivable | -87.30%529.07K | --380.86K | -62.55%4.88M | -54.15%4.46M | -57.91%4.17M | -53.01%2.66M | -53.01%2.66M | 46.55%13.04M | 31.56%9.72M | 5.62%9.9M |
-Loans receivable | --10K | --10K | ---- | ---- | ---- | --10K | --10K | ---- | ---- | ---- |
-Taxes receivable | --907.28K | --865.82K | ---- | ---- | ---- | --251.59K | --251.59K | ---- | ---- | ---- |
-Other receivables | --774.43K | --921.11K | ---- | ---- | ---- | --488.17K | --488.17K | ---- | ---- | ---- |
Inventory | --115.57K | --139.37K | 24.43%495.2K | --441.63K | ---- | --0 | --0 | --397.98K | ---- | ---- |
Prepaid assets | ---- | --0 | 15.50%516.48K | 72.08%427.09K | 998.69%3M | 1,908.81%2.52M | 1,908.81%2.52M | 195.01%447.16K | -11.78%248.2K | 404.42%272.79K |
Other current assets | --211.41K | --221.72K | ---- | ---- | ---- | --269.51K | --269.51K | ---- | ---- | ---- |
Total current assets | -76.63%3.05M | --3.67M | -72.38%7.41M | -63.54%9.28M | -51.99%13.04M | -34.31%15.62M | -34.31%15.62M | 22.14%26.84M | 22.81%25.45M | 42.78%27.16M |
Non current assets | ||||||||||
Net PPE | -12.00%6.34M | --6.61M | 929.21%7.81M | 1,093.38%7.28M | 989.14%7.21M | 2,144.11%6.7M | 2,144.11%6.7M | 571.87%758.87K | 448.43%609.68K | 411.04%662.03K |
-Gross PPE | 4.55%8.39M | --8.53M | 754.31%8.72M | 856.35%8.1M | 816.17%8.03M | 1,332.70%7.05M | 1,332.70%7.05M | -3.47%1.02M | -18.81%847.32K | -16.53%876.41K |
-Accumulated depreciation | -150.33%-2.05M | ---1.93M | -246.82%-907.04K | -248.25%-827.59K | -282.00%-818.93K | -77.14%-342.01K | -77.14%-342.01K | 72.30%-261.53K | 74.51%-237.64K | 76.71%-214.38K |
Goodwill and other intangible assets | -75.13%3.27M | --2.43M | -44.47%14.6M | -43.54%15.11M | -26.79%13.16M | -26.34%13.68M | -26.34%13.68M | 57.06%26.29M | 51.22%26.77M | 206.06%17.97M |
-Goodwill | -50.46%1.47M | --1.47M | 83.19%5.45M | 83.19%5.45M | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M | -50.56%2.97M | -50.56%2.97M | -20.15%2.97M |
-Other intangible assets | -82.33%1.8M | --953.53K | -60.74%9.15M | -59.37%9.67M | -32.10%10.19M | -31.36%10.7M | -31.36%10.7M | 117.40%23.31M | 103.57%23.8M | 597.59%15M |
Total non current assets | -52.79%9.62M | --9.03M | -17.15%22.41M | -18.22%22.39M | 9.30%20.37M | 8.03%20.38M | 8.03%20.38M | 60.51%27.04M | 53.70%27.38M | 210.48%18.64M |
Total assets | -62.09%12.66M | --12.71M | -44.66%29.82M | -40.05%31.67M | -27.05%33.41M | -15.57%36M | -15.57%36M | 38.79%53.88M | 38.31%52.83M | 83.00%45.8M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 24.73%1.23M | --1.2M | 731.12%943.23K | 478.77%696.44K | 673.57%984.24K | 623.31%970.63K | 623.31%970.63K | 355.08%113.49K | 378.38%120.33K | -63.39%127.23K |
-Current debt | 11.72%600.68K | --519K | 1,592.25%507.67K | 745.75%253.72K | 1,692.25%537.68K | 1,633.96%520.19K | 1,633.96%520.19K | --30K | --30K | -90.69%30K |
-Current capital lease obligation | 40.39%626.95K | --682.5K | 421.69%435.55K | 390.11%442.72K | 359.27%446.57K | 332.31%450.44K | 332.31%450.44K | 234.79%83.49K | 259.11%90.33K | 283.24%97.23K |
Payables | -30.16%4.54M | --4.39M | -20.75%6.84M | -3.37%7.13M | -20.08%6.5M | -11.76%6.53M | -11.76%6.53M | 75.91%8.63M | 64.12%7.37M | 106.62%8.13M |
-accounts payable | -20.93%1.65M | --1.5M | -47.49%2.43M | -40.47%2.72M | -61.51%2.09M | -54.88%2.12M | -54.88%2.12M | -5.68%4.63M | 1.63%4.57M | 38.04%5.43M |
-Total tax payable | -34.54%2.89M | --2.89M | 10.17%4.41M | 56.99%4.41M | 63.31%4.41M | 63.31%4.41M | 63.31%4.41M | --4M | --2.81M | --2.7M |
Current provisions | 0.00%1.88M | --1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | --1.88M | --1.88M | --1.88M |
Current deferred liabilities | ---- | --0 | --28.98K | 0.00%28.98K | 0.00%28.98K | 0.00%28.98K | 0.00%28.98K | --0 | -5.73%28.98K | -5.73%28.98K |
Current liabilities | -18.60%7.64M | --7.46M | -8.77%9.68M | 3.49%9.73M | -7.63%9.39M | -0.36%9.4M | -0.36%9.4M | 55.35%10.62M | 46.30%9.4M | 57.13%10.16M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 11.59%3.85M | --3.99M | 4,537.28%3.01M | 3,940.52%3.35M | 3,312.52%3.45M | 2,873.17%3.56M | 2,873.17%3.56M | 90.52%64.92K | 106.28%82.98K | 32.40%101.2K |
-Long term debt | ---- | ---- | ---- | --239.02K | --231.99K | --225.08K | --225.08K | ---- | ---- | ---- |
-Long term capital lease obligation | 19.62%3.85M | --3.99M | 4,537.28%3.01M | 3,652.47%3.11M | 3,083.29%3.22M | 2,684.94%3.33M | 2,684.94%3.33M | 1,493.79%64.92K | 711.37%82.98K | 515.77%101.2K |
Non current deferred liabilities | -7.40%252.68K | --252.68K | -54.14%272.87K | -54.14%272.87K | -54.14%272.87K | -54.14%272.87K | -54.14%272.87K | -3.80%594.98K | -3.80%594.98K | -3.80%594.98K |
Total non current liabilities | 10.20%4.11M | --4.24M | 397.53%3.28M | 434.79%3.63M | 435.26%3.73M | 435.74%3.83M | 435.74%3.83M | 1.12%659.89K | 2.92%677.96K | 0.18%696.18K |
Total liabilities | -10.41%11.75M | --11.7M | 15.01%12.97M | 32.51%13.35M | 20.76%13.11M | 30.34%13.23M | 30.34%13.23M | 50.62%11.27M | 42.27%10.08M | 51.61%10.86M |
Shareholders'equity | ||||||||||
Share capital | 6.66%57.9M | --56.85M | -0.10%55.37M | -3.97%54.28M | 12.90%54.28M | 16.16%55.49M | 16.16%55.49M | 19.36%55.42M | 21.74%56.53M | 41.26%48.08M |
-common stock | 6.66%57.9M | --56.85M | -0.10%55.37M | -3.97%54.28M | 12.90%54.28M | 16.16%55.49M | 16.16%55.49M | 19.36%55.42M | 21.74%56.53M | 41.26%48.08M |
Retained earnings | -56.95%-66.08M | ---64.78M | -128.55%-47.54M | -91.45%-45.17M | -89.32%-42.1M | -73.16%-40.85M | -73.16%-40.85M | 5.89%-20.8M | -5.95%-23.6M | 3.82%-22.24M |
Gains losses not affecting retained earnings | 12.10%9.1M | --8.94M | 12.96%9.02M | -6.24%9.21M | -10.78%8.12M | -2.19%8.13M | -2.19%8.13M | 17,003.88%7.99M | 133,500.92%9.82M | 95,583.94%9.1M |
Total stockholders'equity | -95.49%916.39K | --1M | -60.45%16.85M | -57.16%18.32M | -41.91%20.3M | -29.92%22.77M | -29.92%22.77M | 35.96%42.61M | 37.41%42.75M | 95.59%34.94M |
Total equity | -95.49%916.39K | --1M | -60.45%16.85M | -57.16%18.32M | -41.91%20.3M | -29.92%22.77M | -29.92%22.77M | 35.96%42.61M | 37.41%42.75M | 95.59%34.94M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data