(Q2)Jun 30, 2017 | (Q1)Mar 31, 2017 | (FY)Dec 31, 2016 | (Q4)Dec 31, 2016 | (Q3)Sep 30, 2016 | (Q2)Jun 30, 2016 | (Q1)Mar 31, 2016 | (FY)Dec 31, 2015 | (Q4)Dec 31, 2015 | (Q3)Sep 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -108.52%-8.74K | -175.55%-17.81K | 82.74%128.53K | -176.70%-35.44K | -18.85%37.72K | 1,629.57%102.68K | 250.68%23.57K | 186.57%70.34K | 233.72%46.21K | 703.14%46.49K |
Net income from continuing operations | -822.07%-51.79K | -11.18%-20.05K | -17.16%-56.38K | 34.89%-30.1K | -204.75%-15.42K | 217.27%7.17K | -71.80%-18.03K | 50.32%-48.12K | -6.51%-46.23K | 340.61%14.72K |
Operating gains losses | ---- | -28.93%4.95K | ---- | ---- | ---- | --61.9K | --6.97K | ---- | ---- | ---- |
Depreciation and amortization | ---- | --5 | --945 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other non cash items | --12.5K | ---- | 23.34%143.55K | ---- | 291.10%9.58K | ---- | ---- | 675.89%116.38K | ---- | -78.97%2.45K |
Change In working capital | -35.58%5.54K | -387.69%-27.72K | 1,849.45%40.41K | 116.81%3.62K | -36.70%18.56K | 1,541.21%8.6K | 287.21%9.63K | 240.39%2.07K | ---21.5K | 11,397.25%29.32K |
-Change in receivables | -16.72%12.71K | -397.05%-13.31K | 247.04%29.36K | -830.50%-3.19K | 15.95%12.81K | 3,733.33%15.26K | 272.31%4.48K | 664.00%8.46K | --436 | --11.04K |
-Change in prepaid assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Change in payables and accrued expense | 17.23%-7.17K | -1,603.07%-14.41K | 109.24%1.05K | 156.96%6.8K | 14.66%3.75K | -4,790.40%-8.66K | 66.77%-846 | -639.92%-11.39K | ---11.94K | 1,183.92%3.27K |
-Change in other current liabilities | ---- | ---- | 100.00%10K | ---- | ---- | ---- | ---- | --5K | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | -86.67%2K | --2K | --6K | ---- | ---- | --15K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -108.52%-8.74K | -175.55%-17.81K | 82.74%128.53K | -176.70%-35.44K | -18.85%37.72K | 1,629.57%102.68K | 250.68%23.57K | 186.57%70.34K | 233.72%46.21K | 703.14%46.49K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 87.50%225K | 0.00%120K | 0.00%120K | -100.00%-240K | 0.00%120K | 0.00%120K | 120K | 120K | -120K | 0.00%120K |
Net business purchase and sale | ---- | ---- | 0.00%120K | ---- | ---- | ---- | ---- | --120K | ---- | ---- |
Net investment purchase and sale | 0.00%120K | 0.00%120K | ---- | ---- | 0.00%120K | 0.00%120K | --120K | ---- | ---- | 0.00%120K |
Net other investing changes | --105K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 87.50%225K | 0.00%120K | 0.00%120K | -100.00%-240K | 0.00%120K | 0.00%120K | --120K | --120K | ---120K | 0.00%120K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2.88%216.26K | 0 | 0 | -569.04%-222.68K | 0 | 222.68K | 0 | 309.14%202.52K | 47.48K | -22.86%150.02K |
Net issuance payments of debt | --0 | ---- | --0 | ---- | --0 | --0 | ---- | 203.08%150.02K | ---- | 0.02%150.02K |
Net other financing activities | -2.88%216.26K | ---- | ---- | ---- | ---- | --222.68K | ---- | --52.5K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2.88%216.26K | --0 | --0 | -569.04%-222.68K | --0 | --222.68K | --0 | 309.14%202.52K | --47.48K | -22.86%150.02K |
Net cash flow | ||||||||||
Beginning cash position | 36.10%255.74K | 43.72%273.55K | -17.85%248.53K | 2.43%170.54K | 49.38%187.91K | 9,257.87%187.91K | 3,542.12%190.34K | 511.16%302.52K | 32.35%166.49K | 4.82%125.79K |
Current changes in cash | -2.88%432.51K | -175.55%-17.81K | -72.31%25.01K | -82.96%-601.64K | -50.17%157.72K | 293.13%445.36K | 321.98%23.57K | 211.19%90.34K | -291.23%-328.84K | 5,368.38%316.51K |
End cash Position | 62.71%352K | 19.56%255.74K | -30.37%273.55K | -30.37%273.55K | 2.43%170.54K | 87.64%216.33K | 4,067.12%213.91K | 1,337.47%392.86K | 1,337.47%392.86K | 32.35%166.49K |
Free cash flow | -108.52%-8.74K | -175.55%-17.81K | 82.74%128.53K | -176.70%-35.44K | -18.85%37.72K | 1,629.57%102.68K | 250.68%23.57K | 186.57%70.34K | 233.72%46.21K | 703.14%46.49K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unaudited | -- | -- | -- | -- | Unaudited | -- | -- |
No Data