HENDERA
831152
Hengerda New Materials
300946
Fujian Nebula Electronics.,Ltd
300648
4
Cubic Digital Technology
300344
5
HNAC Technology
300490
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 44.13%-2.63M | 41.55%-836K | 80.67%-322.9K | -8.29%-651.35K | 18.24%-815.37K | -33.44%-4.7M | -2.47%-1.43M | -167.19%-1.67M | 17.63%-601.47K | -29.40%-997.33K |
Net income from continuing operations | 60.48%-4.58M | 81.46%-1.17M | -6.91%-1.66M | 48.00%-888.69K | 57.44%-862.12K | -53.98%-11.59M | -148.50%-6.3M | 10.37%-1.55M | 22.40%-1.71M | -91.90%-2.03M |
Operating gains losses | -154.23%-165.92K | -22.50%213.18K | -105.22%-1.03K | -68,572.50%-465.61K | 739.16%87.55K | 722.44%305.92K | 645.92%275.07K | 650.17%19.74K | 151.95%680 | 12,520.24%10.43K |
Depreciation and amortization | -34.84%268.23K | -128.98%-45.6K | 55.97%137.78K | -49.48%41.84K | 61.44%134.22K | 151.97%411.64K | 126.15%157.36K | 69.98%88.33K | 295.10%82.81K | 298.58%83.14K |
Other non cash items | 111.02%51.03K | 8.73%-307.76K | 135.90%15.56K | 998.85%373.99K | 25.25%-30.76K | -151.57%-463.27K | ---337.19K | ---43.33K | ---41.61K | ---41.15K |
Change In working capital | 251.74%896.32K | 184.30%548.74K | 197.70%267.01K | -33.38%275.91K | -142.45%-195.35K | -58.93%-590.68K | -768.03%-650.96K | -695.87%-273.29K | 940.22%414.14K | 72.52%-80.57K |
-Change in receivables | 210.52%650.05K | 176.74%311.29K | 133.38%185.82K | 1,144.13%794.25K | -244.62%-641.31K | -49.45%-588.17K | -6.42%-405.63K | 832.19%79.62K | -411.59%-76.07K | -1,496.44%-186.09K |
-Change in prepaid assets | 384.77%548.36K | 505.87%97.01K | 126.82%82.56K | 2,233.56%211.16K | 74.65%157.62K | -51.03%-192.56K | 108.12%16.01K | -768.86%-307.87K | 112.82%9.05K | -4.32%90.25K |
-Change in payables and accrued expense | -258.96%-302.09K | 153.74%140.44K | 96.97%-1.37K | -251.61%-729.5K | 1,788.31%288.35K | 27.20%190.04K | -151.91%-261.35K | -520.57%-45.04K | 1,230.98%481.16K | 103.81%15.27K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 44.13%-2.63M | 41.55%-836K | 80.67%-322.9K | -8.29%-651.35K | 18.24%-815.37K | -33.44%-4.7M | -2.47%-1.43M | -167.19%-1.67M | 17.63%-601.47K | -29.40%-997.33K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 50.92%-8.28M | 9.71%-1.24M | 84.01%-927.99K | 28.97%-2.97M | 42.97%-3.15M | 5.48%-16.88M | 63.66%-1.37M | 19.51%-5.81M | 32.11%-4.18M | -671.70%-5.52M |
Capital expenditure reported | 24.92%-7.09M | 73.10%-477.19K | ---- | ---- | ---- | 6.47%-9.44M | ---1.77M | ---- | ---- | ---- |
Net PPE purchase and sale | --0 | ---- | ---- | -154.70%-2.57M | 42.97%-3.15M | --8.09K | -75.96%3.39M | 128.00%3.16M | 59.56%-1.01M | -1,641.63%-5.52M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | ---3.31M | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -119.36%-55.35K | -156.54%-55.35K | --0 | ---- | ---- | --285.89K | --97.9K | --71.62K | ---- | ---- |
Net other investing changes | 74.17%-1.14M | -409.39%-706.48K | 97.22%-37.97K | ---- | ---- | 43.03%-4.43M | --228.35K | ---1.37M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 50.92%-8.28M | 9.71%-1.24M | 84.01%-927.99K | 28.97%-2.97M | 42.97%-3.15M | 5.48%-16.88M | 63.66%-1.37M | 19.51%-5.81M | 32.11%-4.18M | -671.70%-5.52M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 0 | 0 | 206.33%21.43M | -99.80%10.96K | -150.10%-313.27K | 2,278.49%21.68M | -22.40%54.12K |
Net common stock issuance | --0 | --0 | --0 | ---- | ---- | 290.19%21.15M | -99.80%10.96K | ---313.27K | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -82.17%280.92K | --0 | --0 | -75.12%226.8K | -22.40%54.12K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | --0 | --0 | 206.33%21.43M | -99.80%10.96K | -150.10%-313.27K | 2,278.49%21.68M | -22.40%54.12K |
Net cash flow | ||||||||||
Beginning cash position | -1.13%12.09M | -78.36%3.22M | -82.34%4M | 41.35%8.15M | -1.13%12.09M | -54.05%12.23M | 23.81%14.87M | 17.88%22.66M | -77.13%5.76M | -54.05%12.23M |
Current changes in cash | -7,260.79%-10.91M | 25.67%-2.08M | 83.94%-1.25M | -121.41%-3.62M | 38.68%-3.97M | 98.97%-148.23K | -1,386.79%-2.79M | -7.99%-7.79M | 382.98%16.9M | -356.46%-6.47M |
Effect of exchange rate changes | -79.60%2.11K | 282.13%39.46K | --467.13K | ---523.63K | --19.15K | --10.33K | --10.33K | --0 | --0 | --0 |
End cash Position | -90.21%1.18M | -90.21%1.18M | -78.36%3.22M | -82.34%4M | 41.35%8.15M | -1.13%12.09M | -1.13%12.09M | 23.81%14.87M | 17.88%22.66M | -77.13%5.76M |
Free cash flow | 31.30%-9.71M | -858.59%-1.31M | 80.37%-1.21M | -100.00%-3.22M | 39.19%-3.97M | -3.86%-14.14M | -93.33%173.11K | 48.05%-6.18M | 50.06%-1.61M | -499.44%-6.52M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |