Strategy
MSTR
Coinbase
COIN
Alphabet-A
GOOGL
Alphabet-C
GOOG
NVIDIA
NVDA
(Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 63.49%4.63M | -8.32%2M | -8.32%2M | -43.24%1.29M | -58.33%2.11M | 231.14%2.83M | 32.01%2.18M | 32.01%2.18M | 37.47%2.27M | -31.57%5.06M |
-Cash and cash equivalents | 94.06%4.27M | -6.19%1.68M | -6.19%1.68M | -50.71%877.12K | -66.12%1.61M | 222.06%2.2M | 43.48%1.79M | 43.48%1.79M | 43.89%1.78M | -24.55%4.75M |
-Short-term investments | -43.04%359.83K | -18.14%316.8K | -18.14%316.8K | -15.92%408.58K | 62.37%498.03K | 267.25%631.74K | -3.63%386.98K | -3.63%386.98K | 18.17%485.93K | -71.97%306.72K |
Receivables | 58.96%4.8M | 98.26%4.91M | 98.26%4.91M | -24.06%3.22M | -43.18%2.1M | -56.81%3.02M | -61.04%2.48M | -61.04%2.48M | -21.20%4.25M | -72.45%3.7M |
-Accounts receivable | -80.12%222.2K | -48.87%295.34K | -48.87%295.34K | -94.66%226.75K | -70.38%196.1K | 43.47%1.12M | -9.41%577.61K | -9.41%577.61K | 1,645.77%4.25M | -95.03%662.15K |
-Taxes receivable | 64.27%3.15M | 56.99%3.01M | 56.99%3.01M | --3.01M | -59.55%1.92M | -68.92%1.92M | -66.24%1.92M | -66.24%1.92M | ---- | --4.74M |
-Other receivables | 4,140.70%1.48M | 4,650.65%1.66M | 4,650.65%1.66M | --37.56K | 119.64%37.56K | -69.36%35K | -20.14%35K | -20.14%35K | ---- | -84.38%17.1K |
-Recievables adjustments allowances | -11.53%-55.67K | -10.10%-60.41K | -10.10%-60.41K | ---52.46K | 97.11%-49.83K | 30.89%-49.91K | -536.67%-54.87K | -536.67%-54.87K | ---- | ---1.72M |
Restricted cash | --5.52M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 112.06%54.35M | 99.96%34.66M | 99.96%34.66M | 87.57%39.06M | 146.49%42.3M | 142.79%25.63M | 81.00%17.34M | 81.00%17.34M | 92.41%20.82M | -23.20%17.16M |
Total current assets | 96.75%69.3M | 63.40%41.57M | 63.40%41.57M | 59.39%43.57M | 93.72%50.21M | 91.35%35.22M | 44.68%25.44M | 44.68%25.44M | 53.06%27.33M | -39.96%25.92M |
Non current assets | ||||||||||
Net PPE | -31.23%30.06M | 13.50%53.8M | 13.50%53.8M | 16.54%58.68M | -19.61%42.63M | -24.65%43.71M | -18.40%47.4M | -18.40%47.4M | -9.84%50.35M | -1.14%53.03M |
-Gross PPE | 5.55%99.69M | 26.96%119.08M | 26.96%119.08M | --118.2M | 8.22%97.12M | 6.29%94.45M | 13.22%93.79M | 13.22%93.79M | ---- | 34.09%89.74M |
-Accumulated depreciation | -37.25%-69.63M | -40.71%-65.28M | -40.71%-65.28M | ---59.52M | -48.45%-54.48M | -64.47%-50.73M | -87.41%-46.4M | -87.41%-46.4M | ---- | -176.38%-36.7M |
Goodwill and other intangible assets | --276.04K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | 0.00%45K | 0.00%45K | 0.00%45K | 0.00%45K | 0.00%45K | 0.00%45K | -40.00%45K | -40.00%45K | -99.22%45K | -99.21%45K |
Non current accounts receivable | -0.62%6.57M | -0.62%6.41M | -0.62%6.41M | 8.07%6.96M | -1.25%6.78M | -1.98%6.61M | -2.81%6.45M | -2.81%6.45M | -1.91%6.44M | --6.87M |
Non current prepaid assets | 99.60%10.74M | -37.12%2.05M | -37.12%2.05M | -70.08%2.11M | 120.29%18.69M | -39.31%5.38M | -77.58%3.26M | -77.58%3.26M | -65.72%7.04M | -61.81%8.48M |
Total non current assets | -14.45%47.7M | 9.02%62.3M | 9.02%62.3M | 6.13%67.79M | -0.41%68.15M | -24.32%55.75M | -27.95%57.15M | -27.95%57.15M | -28.04%63.87M | -16.15%68.43M |
Total assets | 50.73%137.13M | 25.77%103.87M | 25.77%103.87M | 22.09%111.36M | 25.45%118.36M | -1.20%90.98M | -14.77%82.59M | -14.77%82.59M | -14.45%91.21M | -24.39%94.35M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -25.71%3.61M | 28.36%5.03M | 28.36%5.03M | 7.54%4.78M | 26.01%5.39M | -11.66%4.85M | 4.10%3.92M | 4.10%3.92M | 2.87%4.44M | 7.31%4.28M |
-accounts payable | -26.31%3.58M | 33.95%4.99M | 33.95%4.99M | 5.96%4.71M | 28.19%5.38M | -11.66%4.85M | 6.59%3.72M | 6.59%3.72M | 16.65%4.44M | 7.68%4.2M |
-Total tax payable | --29.09K | -78.83%41.14K | -78.83%41.14K | --70.02K | -84.51%12.81K | --0 | -28.14%194.29K | -28.14%194.29K | ---- | -8.93%82.71K |
Current accrued expenses | 1,266.61%136.37K | -0.14%145.83K | -0.14%145.83K | --9.66K | 4.44%9.98K | 7.92%9.98K | 7.08%146.03K | 7.08%146.03K | ---- | --9.56K |
Current debt and capital lease obligation | 1,390.99%20.06M | 956.12%13.97M | 956.12%13.97M | 3,506.92%13.88M | 2,982.27%12.18M | 250.47%1.35M | 212.39%1.32M | 212.39%1.32M | -12.65%384.91K | -16.31%395.32K |
-Current debt | 1,463.25%20.02M | 994.66%13.93M | 994.66%13.93M | 4,229.86%13.84M | 3,632.13%12.13M | 338.77%1.28M | 335.93%1.27M | 335.93%1.27M | 9.50%319.6K | 11.33%324.95K |
-Current capital lease obligation | -38.12%40.07K | -13.99%43.48K | -13.99%43.48K | -30.90%45.13K | -18.97%57.01K | -29.63%64.75K | -61.59%50.56K | -61.59%50.56K | -56.10%65.31K | -61.02%70.36K |
Current deferred liabilities | -83.10%14.43K | -96.02%7.08K | -96.02%7.08K | 286.30%46.07K | -91.20%70.54K | -49.27%85.39K | -83.20%177.69K | -83.20%177.69K | -98.99%11.93K | -84.93%801.18K |
Current liabilities | 278.41%23.82M | 244.18%19.16M | 244.18%19.16M | 286.80%18.72M | 221.93%17.66M | 3.94%6.29M | 3.41%5.57M | 3.41%5.57M | -18.48%4.84M | -43.53%5.48M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -49.10%41.53K | 25.82%51.84K | 25.82%51.84K | -93.75%61.95K | -92.77%71.87K | -92.08%81.61K | -55.61%41.2K | -55.61%41.2K | 2,482.44%991.14K | 2,078.90%994.14K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --944.57K | --931.05K |
-Long term capital lease obligation | -49.10%41.53K | 25.82%51.84K | 25.82%51.84K | 33.02%61.95K | 13.91%71.87K | 9.03%81.61K | -55.61%41.2K | -55.61%41.2K | 21.35%46.57K | 38.29%63.1K |
Total non current liabilities | -49.10%41.53K | 25.82%51.84K | 25.82%51.84K | -93.75%61.95K | -92.77%71.87K | -92.08%81.61K | -55.61%41.2K | -55.61%41.2K | 2,482.44%991.14K | 2,078.90%994.14K |
Total liabilities | 274.22%23.86M | 242.58%19.21M | 242.58%19.21M | 222.10%18.78M | 173.64%17.73M | -10.03%6.38M | 2.41%5.61M | 2.41%5.61M | -2.42%5.83M | -33.61%6.48M |
Shareholders'equity | ||||||||||
Share capital | 8.03%120.33M | 2.04%113.09M | 2.04%113.09M | 1.76%112.43M | 1.22%111.82M | 0.82%111.38M | 0.40%110.82M | 0.40%110.82M | 0.09%110.48M | 0.09%110.48M |
-common stock | 8.03%120.33M | 2.04%113.09M | 2.04%113.09M | 1.76%112.43M | 1.22%111.82M | 0.82%111.38M | 0.40%110.82M | 0.40%110.82M | 0.09%110.48M | 0.09%110.48M |
Retained earnings | -21.10%-87.83M | -6.58%-84.73M | -6.58%-84.73M | 0.49%-76.36M | -0.08%-72.52M | -3.55%-72.52M | -26.12%-79.5M | -26.12%-79.5M | -44.24%-76.74M | -76.88%-72.46M |
Gains losses not affecting retained earnings | 16,073.75%25.74M | 6,910.42%10.45M | 6,910.42%10.45M | -79.07%10.81M | 23.02%61.33M | -99.64%159.13K | 22.55%149.04K | 22.55%149.04K | 18.81%51.63M | 9.30%49.85M |
Other equity interest | 20.73%55.04M | 0.76%45.85M | 0.76%45.85M | --45.71M | ---- | --45.59M | 3.52%45.51M | 3.52%45.51M | ---- | ---- |
Total stockholders'equity | 33.89%113.27M | 9.98%84.66M | 9.98%84.66M | 8.43%92.58M | 14.52%100.63M | -0.46%84.6M | -15.80%76.98M | -15.80%76.98M | -15.17%85.38M | -23.60%87.87M |
Total equity | 33.89%113.27M | 9.98%84.66M | 9.98%84.66M | 8.43%92.58M | 14.52%100.63M | -0.46%84.6M | -15.80%76.98M | -15.80%76.98M | -15.17%85.38M | -23.60%87.87M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |