(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -489.39%-1.47M | 86.14%-96.03K | -192.51%-679.47K | -388.89%-747.45K | 37.45%377.97K | -692.68K | 231.15%734.45K | -43.28%258.73K | -74.97%77.46K | 119.49%274.99K |
Net income from continuing operations | -751.95%-6.49M | -414.26%-2.43M | -171.90%-1.05M | -276.11%-1.79M | 68.83%-762.31K | ---473.3K | 58.87%-386.62K | 293.31%1.02M | -8.76%-918.95K | 28.86%-2.45M |
Operating gains losses | 1,790.04%178.46K | 329.29%231.93K | -148.35%-53.47K | ---- | 91.75%9.44K | ---101.15K | --110.6K | ---- | ---- | -99.39%4.92K |
Depreciation and amortization | -31.95%502.27K | --37.67K | ---- | 3.82%188.37K | -20.68%738.05K | ---- | ---- | -30.73%181.44K | -25.35%195.51K | 10.70%930.45K |
Asset impairment expenditure | --528.05K | --525.95K | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --127.79K |
Remuneration paid in stock | --168.57K | --134.82K | --15.75K | --0 | --0 | --0 | --0 | --0 | --0 | 20.28%20.72K |
Deferred tax | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 86.43%-43.23K |
Other non cashItems | 21.22%1.64M | 312.38%540.36K | -7.67%516.75K | -3.69%407.13K | 13.72%1.35M | ---254.43K | 13.47%559.69K | 26.98%422.74K | -27.62%245.47K | -1.14%1.19M |
Change In working capital | 309.73%2.01M | 244.10%867.25K | -123.80%-107.27K | 132.84%447.29K | -294.36%-957.64K | ---601.83K | 497.82%450.79K | -456.45%-1.36M | 4.30%555.43K | 194.86%492.72K |
-Change in receivables | 45.76%201.27K | -106.13%-23.68K | 452.14%112.99K | 97.29%-17.25K | 145.15%138.08K | --386.5K | -35.67%20.46K | -14,191.74%-636.41K | 303.43%367.53K | -182.66%-305.83K |
-Change in inventory | 228.14%702.14K | 107.30%42.64K | -92.43%37.94K | 173.70%154.27K | -456.04%-547.97K | ---583.78K | 86.14%501.02K | -33.99%-209.31K | -207.13%-255.89K | 138.30%153.91K |
-Change in prepaid assets | -100.66%-629 | -20.90%130.47K | -271.54%-18.24K | 117.27%6.74K | 188.70%94.9K | --164.94K | 106.50%10.63K | -396.50%-38.99K | 56.14%-41.68K | -389.22%-106.99K |
-Change in payables and accrued expense | 268.93%1.09M | 222.54%697.82K | 53.90%-239.96K | 897.12%303.54K | -185.50%-642.66K | ---569.48K | -107.56%-520.56K | -107.19%-38.08K | 63.11%485.46K | 243.27%751.63K |
-Change in other current liabilities | --20K | --20K | --0 | --0 | --0 | --0 | --439.24K | ---439.24K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -489.39%-1.47M | 86.14%-96.03K | -192.51%-679.47K | -388.89%-747.45K | 37.45%377.97K | ---692.68K | 231.15%734.45K | -43.28%258.73K | -74.97%77.46K | 119.49%274.99K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,401.70%942.07K | 5,359.65%246.2K | 1,256.63%695.86K | 0 | 84.02%-72.37K | -4.68K | -60.16K | 99.16%-1.58K | -5.95K | -115,122.39%-452.82K |
Net PPE purchase and sale | 1,401.70%942.07K | 5,359.65%246.2K | 1,256.63%695.86K | --0 | 84.02%-72.37K | ---4.68K | ---60.16K | 99.16%-1.58K | ---5.95K | -115,122.39%-452.82K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,401.70%942.07K | 5,359.65%246.2K | 1,256.63%695.86K | --0 | 84.02%-72.37K | ---4.68K | ---60.16K | 99.16%-1.58K | ---5.95K | -115,122.39%-452.82K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 449.61%492.42K | 95.45%-10.65K | -111.85%-10.31K | 1,935.64%388.59K | -144.10%-140.85K | -233.94K | -91.78%87.04K | 76.30%-21.17K | 106.07%27.23K | -79.85%319.36K |
Net issuance payments of debt | 137.07%491.32K | 97.80%-10.65K | 98.65%-11.41K | 1,935.64%388.59K | -34.91%-1.33M | ---483.85K | -332.33%-847.48K | 92.01%-21.17K | 106.07%27.23K | -161.97%-982.31K |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | -21.84%872.92K | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -99.91%1.1K | -100.00%1 | -98.21%1.1K | ---- | -9.01%1.18M | --1.12M | -55.20%61.6K | ---- | ---- | --1.3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 449.61%492.42K | 95.45%-10.65K | -111.85%-10.31K | 1,935.64%388.59K | -144.10%-140.85K | ---233.94K | -91.78%87.04K | 76.30%-21.17K | 106.07%27.23K | -79.85%319.36K |
Net cash flow | ||||||||||
Beginning cash position | 34.61%506.58K | -92.18%93.58K | -87.29%56.94K | -0.39%410.68K | 46.36%376.34K | --1.2M | 305.21%447.92K | 46.85%412.3K | 46.36%376.34K | 701.36%257.13K |
Current changes in cash | -122.62%-37.27K | 114.98%139.53K | -99.20%6.08K | -252.07%-358.86K | 16.40%164.75K | ---931.3K | 52.79%761.32K | 32.49%235.98K | 170.97%98.74K | -18.52%141.53K |
Effect of exchange rate changes | -1,169.86%-438.14K | -183.53%-201.93K | 332.87%30.56K | 102.56%5.13K | -54.56%-34.5K | --241.76K | -5.08%-13.12K | 42.48%-200.36K | -138.58%-62.78K | -143.48%-22.32K |
End cash Position | -93.85%31.18K | -93.85%31.18K | -92.18%93.58K | -87.29%56.94K | 34.61%506.58K | --506.58K | 100.58%1.2M | 305.21%447.92K | 46.85%412.3K | 46.36%376.34K |
Free cash from | -581.61%-1.47M | 86.23%-96.03K | -200.77%-679.47K | -390.67%-747.45K | 271.84%305.59K | ---697.36K | 220.41%674.29K | -3.85%257.15K | -76.89%71.51K | 87.40%-177.83K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data