(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 49.27%-3.75M | 74.14%-2.54M | 78.91%-1.42M | 33.58%-25.51M | 72.44%-1.57M | 46.45%-7.39M | 37.29%-9.84M | -108.46%-6.71M | -132.41%-38.41M | -25.21%-5.71M |
Net income from continuing operations | 68.45%-1.39M | -2.11%-8.57M | 13.63%-8.94M | 42.22%-26.48M | 62.08%-3.33M | 64.41%-4.4M | 9.84%-8.4M | 32.67%-10.35M | 7.21%-45.83M | 50.87%-8.77M |
Operating gains losses | -1,213.19%-770.72K | -19,773.92%-3.88M | 26,454.58%2.47M | -101.22%-92.16K | 95.57%-4.55K | -38.02%-58.69K | -144.84%-19.54K | -100.12%-9.39K | 1,721.57%7.54M | 97.15%-102.64K |
Depreciation and amortization | -83.16%67.19K | -76.29%87.35K | -68.19%109.47K | 3.33%1.48M | 2.22%372.01K | 6.41%398.99K | -0.16%368.36K | 4.96%344.16K | -38.36%1.44M | -36.75%363.91K |
Other non cash items | -434.18%-413.26K | 2,219.92%8.1M | -113.07%-78.5K | -79.79%1.26M | -4.80%913.17K | -94.33%123.67K | -124.60%-382.26K | -60.39%600.83K | -56.83%6.21M | -83.98%959.25K |
Change In working capital | 63.03%-1.32M | 281.05%1.67M | 111.69%4.95M | 87.58%-1.34M | -35.27%799.4K | 16.82%-3.56M | 90.14%-922.74K | 46.45%2.34M | -254.85%-10.8M | -78.65%1.24M |
-Change in receivables | --0 | --0 | 234.36%1.05M | 96.19%-269.44K | -765.87%-697.92K | 76.41%-1.58M | 1,007.11%2.8M | -1,942.73%-784.52K | -2,275.12%-7.07M | 70.15%-80.6K |
-Change in inventory | 100.20%1.4K | --0 | 45.78%574.42K | -247.30%-820.17K | 83.28%-146.33K | -211.39%-681.25K | -134.90%-386.62K | 104.95%394.03K | 86.68%-236.15K | 53.78%-875.39K |
-Change in prepaid assets | 1,910.89%137.19K | -76.74%47.15K | 204.85%1.13M | -535.20%-513.51K | -149.17%-1.08M | -100.88%-7.58K | 120.74%202.77K | -20.35%371.91K | 84.38%-80.84K | -231.19%-433.68K |
-Change in payables and accrued expense | -152.51%-1.27M | 702.13%1.59M | 345.18%2.37M | 0.64%2.6M | 336.15%2.83M | -150.65%-502.76K | -1,443.85%-263.29K | -42.19%532.99K | 161.05%2.58M | 351.54%649.67K |
-Change in other current liabilities | 9.39%-175.19K | 101.39%45.04K | -109.49%-175.65K | 71.28%-1.69M | -105.12%-102.32K | ---193.35K | 58.88%-3.25M | --1.85M | -174.68%-5.9M | -74.68%2M |
-Change in other working capital | 98.46%-9.06K | 72.22%-6.94K | 72.22%-6.95K | -543.97%-643.97K | 72.22%-6.94K | -2,248.12%-587.03K | -5.62%-25K | 5.05%-25K | -300.00%-100K | 0.00%-25K |
Cash from discontinued investing activities | 109.58%10.52K | 57.81%-24.79K | 51.57%-131.16K | -161.96%-387.88K | 105.33%51.42K | -102.72%-109.74K | 94.78%-58.74K | 79.41%-270.82K | 114.31%626.05K | -13.22%-964.26K |
Operating cash flow | 50.16%-3.74M | 74.04%-2.57M | 77.85%-1.55M | 31.45%-25.9M | 77.19%-1.52M | 23.23%-7.5M | 41.13%-9.89M | -53.98%-6.99M | -80.78%-37.79M | -23.32%-6.67M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -99.98%124 | -86.40%138.29K | -99.36%9.78K | 1,749.29%3.41M | -92.21%81.86K | 4,134.07%779.22K | 330.20%1.02M | 477.98%1.53M | 126.33%184.42K | 3,341.21%1.05M |
Net PPE purchase and sale | --0 | --0 | --0 | 44.39%-680.42K | 59.73%-91.49K | -39.31%-207.76K | 19.79%-354.24K | 93.36%-26.93K | -171.60%-1.22M | -843.93%-227.18K |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | -99.99%124 | -99.84%2.2K | -99.37%9.78K | 190.57%4.09M | -86.44%173.35K | --986.98K | --1.37M | --1.56M | --1.41M | --1.28M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 126.82%1.77M | -86.40%138.29K | -45.08%841.78K | 1,132.21%3.48M | -86.67%155.3K | 2,350.39%779.22K | 330.20%1.02M | 477.34%1.53M | 129.88%282.74K | 6,204.13%1.17M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,738.04%5.24M | 2.73M | 2.72M | -99.49%285K | 0 | 285K | 0 | 0 | 180.42%56.04M | 0 |
Net issuance payments of debt | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -44.68%1.77M | --0 |
Net common stock issuance | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 183.90%51.75M | --3.33M |
Net preferred stock issuance | ---- | ---- | ---- | --300K | --15K | ---- | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | --870.79K | ---2.1M | --3M | --0 | --0 | --0 | --0 | --0 | --5.85M | --0 |
Net other financing activities | ---912.75K | --0 | ---275K | 99.55%-15K | ---- | ---- | ---- | ---- | -131.82%-3.33M | ---- |
Cash from discontinued financing activities | 0 | 0 | 0 | 0 | 0 | -2,218.25%-2.1M | -63.57%-42.85K | |||
Financing cash flow | 2,694.18%7.96M | --750 | --2.72M | -99.47%285K | --0 | 114.20%285K | --0 | --0 | 171.14%53.94M | 66.71%-42.85K |
Net cash flow | ||||||||||
Beginning cash position | -92.47%670.34K | -82.41%3.13M | -95.22%1.11M | 244.51%23.25M | -91.48%2.45M | -77.92%8.91M | -69.12%17.8M | 239.16%23.25M | -19.83%6.75M | 138.83%28.76M |
Current changes in cash | 193.16%5.99M | 72.63%-2.43M | 137.02%2.02M | -234.68%-22.13M | 75.38%-1.37M | 45.52%-6.43M | 48.61%-8.88M | -110.68%-5.45M | 940.46%16.43M | -0.53%-5.55M |
End cash Position | 171.99%6.66M | -92.47%670.34K | -82.41%3.13M | -95.22%1.11M | -95.22%1.11M | -91.48%2.45M | -77.92%8.91M | -69.12%17.8M | 244.51%23.25M | 244.51%23.25M |
Free cash flow | 51.50%-3.74M | 74.94%-2.57M | 77.93%-1.55M | 31.86%-26.58M | 76.62%-1.61M | 22.29%-7.71M | 40.59%-10.25M | -41.89%-7.01M | -80.58%-39.01M | -28.24%-6.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data