(FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|
Operating Cash Flow (Indirect Method) | ||
Cash flow from continuing operating activities | 92.52%-106M | -1.42B |
Net income from continuing operations | 14.47%-3.06B | ---3.57B |
Operating gains losses | -93.62%3M | --47M |
Depreciation and amortization | 36.41%1.02B | --747M |
Deferred tax | 27.38%-419M | ---577M |
Other non cash items | 34.01%2.56B | --1.91B |
Change In working capital | 95.59%-18M | ---408M |
-Change in receivables | 38.89%-66M | ---108M |
-Change in inventory | -84.62%-48M | ---26M |
-Change in payables and accrued expense | -125.72%-134M | --521M |
-Change in other current assets | 113.79%128M | ---928M |
-Change in other current liabilities | 65.22%114M | --69M |
-Change in other working capital | -118.75%-12M | --64M |
Cash from discontinued investing activities | ||
Operating cash flow | 92.52%-106M | ---1.42B |
Investing cash flow | ||
Cash flow from continuing investing activities | -2,525.00%-388M | 16M |
Net PPE purchase and sale | 37.62%-63M | ---101M |
Net intangibles purchase and sale | 22.10%-141M | ---181M |
Net business purchase and sale | -98.27%13M | --750M |
Net other investing changes | 55.75%-200M | ---452M |
Cash from discontinued investing activities | ||
Investing cash flow | -2,525.00%-388M | --16M |
Financing cash flow | ||
Cash flow from continuing financing activities | -64.59%483M | 1.36B |
Net issuance payments of debt | -36.80%1.76B | --2.78B |
Net common stock issuance | --0 | --7M |
Cash dividends paid | --0 | --0 |
Net other financing activities | ---3M | ---- |
Cash from discontinued financing activities | ||
Financing cash flow | -64.59%483M | --1.36B |
Net cash flow | ||
Beginning cash position | -39.29%102M | --168M |
Current changes in cash | 71.05%-11M | ---38M |
Effect of exchange rate changes | 192.86%26M | ---28M |
End cash Position | 14.71%117M | --102M |
Free cash flow | 81.25%-319M | ---1.7B |
Currency Unit | RUB | RUB |
No Data
No Data