(Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | (FY)Feb 28, 2022 | (Q4)Feb 28, 2022 | (Q3)Nov 30, 2021 | (Q2)Aug 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 8.64%-5.76M | -36.81%-22.21M | 11.10%-4.55M | -51.56%-5.36M | -89.71%-6M | -42.64%-6.3M | -282.08%-16.23M | -183.67%-5.12M | -188.55%-3.54M | -314.79%-3.16M |
Net income from continuing operations | 2.39%-5.64M | -2.56%-22.84M | 50.46%-2.37M | -55.08%-7.18M | -65.46%-7.5M | 30.44%-5.78M | -216.49%-22.27M | -35.89%-4.79M | -185.62%-4.63M | -203.25%-4.53M |
Operating gains losses | -45.74%4.31K | -98.05%41.34K | -54.14%2.79K | 172.07%28.2K | -43.74%2.41K | -99.62%7.94K | 129.24%2.12M | -99.28%6.08K | -82.80%10.37K | --4.29K |
Depreciation and amortization | 1,404.15%85.53K | 136.46%48.44K | 480.36%31.36K | 9.86%5.75K | 14.37%5.65K | 15.78%5.69K | 233.54%20.49K | 31.24%5.4K | --5.23K | --4.94K |
Remuneration paid in stock | 5.33%115.44K | 68.87%1.19M | 45.14%176.28K | 68.98%268.03K | 122.53%634.7K | -20.90%109.6K | 15.47%703.85K | -53.26%121.45K | 1,059.00%158.62K | --285.22K |
Other non cashItems | --7.62K | -99.85%2.57K | ---- | ---- | ---- | ---- | 245.59%1.68M | -100.18%-731 | -101.43%-1.09K | --181 |
Change In working capital | 49.13%-328.23K | -143.25%-655.47K | -418.52%-2.39M | 64.91%1.53M | -20.38%855.46K | -2,748.93%-645.2K | 98.65%1.52M | -319.89%-461.07K | 277.23%924.75K | 189.63%1.07M |
-Change in receivables | -60.33%191.96K | 145.86%350.25K | 107.39%62.89K | -2,212.64%-87.97K | -138.43%-108.61K | 352.29%483.94K | -209.57%-763.7K | -279.63%-850.67K | 99.47%-3.8K | 1,999.65%282.59K |
-Change in prepaid assets | 151.77%133.46K | 113.78%117.46K | 137.95%408.46K | 8,910.64%219.39K | -1,060.14%-252.56K | -203.95%-257.82K | -226.15%-852.66K | -338.06%-1.08M | -117.06%-2.49K | -60.30%-21.77K |
-Change in payables and accrued expense | 24.98%-653.65K | -135.86%-1.12M | -295.23%-2.86M | 49.68%1.39M | 49.53%1.22M | -1,004.90%-871.32K | 146.40%3.13M | 8,179.93%1.47M | -1.73%931.04K | 119.25%813.65K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 8.64%-5.76M | -36.81%-22.21M | 11.10%-4.55M | -51.56%-5.36M | -89.71%-6M | -42.64%-6.3M | -282.08%-16.23M | -183.67%-5.12M | -188.55%-3.54M | -314.79%-3.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 202.78%2.47M | -254.09%-15.98K | 62.76%-2.41K | 126,792.90%2.5M | 99.55%-10.71K | -3,279.41%-2.4M | 92.11%-4.51K | 26.52%-6.47K | 61.37%-1.97K |
Capital expenditure reported | ---- | ---10.85K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net PPE purchase and sale | --0 | -43.57%-18.6K | -13.76%-5.13K | 62.76%-2.41K | 82.31%-349 | ---10.71K | 81.78%-12.96K | 92.11%-4.51K | ---6.47K | ---1.97K |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | --109.15K | --0 | --0 | --0 |
Net other investing changes | ---- | 200.00%2.5M | --0 | --0 | ---- | ---- | ---2.5M | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 202.78%2.47M | -254.09%-15.98K | 62.76%-2.41K | 126,792.90%2.5M | 99.55%-10.71K | -3,279.41%-2.4M | 92.11%-4.51K | 26.52%-6.47K | 61.37%-1.97K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -650.39%-83.42K | -100.81%-436.41K | -116.87%-13.24K | -281.36K | -997.00%-156.98K | -99.97%15.16K | 472.84%53.89M | -98.77%78.45K | 0 | -98.94%17.5K |
Net issuance payments of debt | ---83.42K | ---13.24K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net common stock issuance | ---- | -100.90%-483.04K | --0 | ---281.36K | ---- | ---- | 54,629.23%53.8M | --47.29K | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | -34.46%59.87K | --0 | --0 | 155.49%44.71K | -64.50%15.16K | --91.34K | --31.15K | --0 | --17.5K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -650.39%-83.42K | -100.81%-436.41K | -116.87%-13.24K | ---281.36K | -997.00%-156.98K | -99.97%15.16K | 472.84%53.89M | -98.77%78.45K | --0 | -98.94%17.5K |
Net cash flow | ||||||||||
Beginning cash position | -54.41%18.54M | 603.64%40.66M | -50.15%22.74M | -46.02%27.15M | -39.36%32M | 603.64%40.66M | 926.65%5.78M | 5,143.67%45.62M | 4,541.01%50.29M | 25,999.06%52.77M |
Current changes in cash | 7.25%-5.84M | -157.24%-20.18M | 9.22%-4.58M | -59.29%-5.64M | -16.20%-3.66M | -113.41%-6.3M | 592.93%35.25M | -211.99%-5.04M | -6,374.31%-3.54M | -455.40%-3.15M |
Effect of exchange rate changes | 119.40%457.45K | -419.66%-1.94M | 383.19%372.19K | 210.55%1.24M | -281.41%-1.2M | -21,557.10%-2.36M | -392.56%-373.81K | -80.90%77.03K | -315.66%-1.12M | 16,294.19%660.08K |
End cash Position | -58.90%13.15M | -54.41%18.54M | -54.41%18.54M | -50.15%22.74M | -46.02%27.15M | -39.36%32M | 603.64%40.66M | 603.64%40.66M | 5,143.67%45.62M | 4,541.01%50.29M |
Free cash from | 8.80%-5.76M | -36.88%-22.24M | 10.87%-4.57M | -51.35%-5.36M | -89.60%-6M | -42.88%-6.31M | -276.09%-16.25M | -175.19%-5.12M | -185.84%-3.54M | -315.05%-3.16M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.