(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 134.11%6.01M | 134.11%6.01M | 132.95%6.78M | 390.98%4.09M | 91.88%2.35M | 57.58%2.57M | 57.58%2.57M | 31.74%2.91M | -70.63%832.15K | -60.31%1.23M |
-Cash and cash equivalents | 132.08%5.86M | 132.08%5.86M | 133.70%6.69M | 409.59%3.99M | 105.36%2.31M | 67.46%2.53M | 67.46%2.53M | 39.58%2.86M | -69.95%782.15K | -62.01%1.13M |
-Short term investments | 262.50%145K | 262.50%145K | 90.00%95K | 100.00%100K | -60.00%40K | -66.67%40K | -66.67%40K | -68.75%50K | -78.26%50K | -20.00%100K |
Receivables | 400.99%254.66K | 400.99%254.66K | 218.66%154.63K | -28.04%31.37K | 18.75%25.24K | 55.80%50.83K | 55.80%50.83K | 44.82%48.52K | -82.40%43.6K | 65.81%21.26K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --48.52K | ---- | --21.26K |
-Taxes receivable | 400.99%254.66K | 400.99%254.66K | --154.63K | -28.04%31.37K | --25.24K | 55.80%50.83K | 55.80%50.83K | ---- | -82.40%43.6K | ---- |
-Due from related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Prepaid assets | 694.23%172K | 694.23%172K | 984.35%244.41K | 227.27%33.79K | 57.87%53.6K | -40.11%21.66K | -40.11%21.66K | -58.36%22.54K | -48.26%10.33K | 15.65%33.95K |
Total current assets | 143.85%6.43M | 143.85%6.43M | 140.77%7.18M | 368.46%4.15M | 89.76%2.43M | 55.46%2.64M | 55.46%2.64M | 29.81%2.98M | -71.42%886.07K | -59.08%1.28M |
Non current assets | ||||||||||
Net PPE | 2.55%7.55M | 2.55%7.55M | 10.17%7.92M | 5.30%7.53M | 6.40%7.47M | 6.42%7.36M | 6.42%7.36M | 12.80%7.19M | 16.66%7.15M | 81.38%7.02M |
Non current prepaid assets | -80.85%23.4K | -80.85%23.4K | 168.28%327.01K | 47.85%38.97K | 134.76%72.4K | 107.68%122.22K | 107.68%122.22K | 6.98%121.89K | -41.97%26.36K | -91.71%30.84K |
Total non current assets | 1.19%7.57M | 1.19%7.57M | 12.81%8.24M | 5.46%7.57M | 6.96%7.54M | 7.28%7.48M | 7.28%7.48M | 12.69%7.31M | 16.23%7.18M | 66.20%7.05M |
Total assets | 38.38%14.01M | 38.38%14.01M | 49.91%15.43M | 45.34%11.72M | 19.70%9.97M | 16.71%10.12M | 16.71%10.12M | 17.17%10.29M | -13.07%8.06M | 12.99%8.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 283.01%199.02K | 283.01%199.02K | 858.34%435.41K | 126.48%101.39K | 75.83%39.58K | -2.75%51.96K | -2.75%51.96K | -36.81%45.43K | -82.22%44.77K | -93.39%22.51K |
-accounts payable | 283.01%199.02K | 283.01%199.02K | 858.34%435.41K | 126.48%101.39K | 75.83%39.58K | -2.75%51.96K | -2.75%51.96K | -36.81%45.43K | -82.22%44.77K | -93.39%22.51K |
Current accrued expenses | 4.38%70.23K | 4.38%70.23K | 27.75%56.59K | 163.55%246.36K | -33.90%91.27K | -72.06%67.28K | -72.06%67.28K | -7.76%44.3K | -28.08%93.48K | 50.27%138.07K |
Current deferred liabilities | --948.21K | --948.21K | --1.28M | --1.81M | ---- | --0 | --0 | ---- | ---- | ---- |
Current liabilities | 921.00%1.22M | 921.00%1.22M | 1,874.35%1.77M | 1,461.93%2.16M | -18.52%130.84K | -59.47%119.24K | -59.47%119.24K | -25.17%89.74K | -63.78%138.25K | -62.85%160.57K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 921.00%1.22M | 921.00%1.22M | 1,874.35%1.77M | 1,461.93%2.16M | -18.52%130.84K | -59.47%119.24K | -59.47%119.24K | -25.17%89.74K | -63.78%138.25K | -62.85%160.57K |
Shareholders'equity | ||||||||||
Share capital | 6.72%73.35M | 6.72%73.35M | 6.23%73.01M | 3.58%68.73M | 3.58%68.73M | 3.58%68.73M | 3.58%68.73M | 3.58%68.73M | 0.00%66.36M | 3.41%66.36M |
-common stock | 6.72%73.35M | 6.72%73.35M | 6.23%73.01M | 3.58%68.73M | 3.58%68.73M | 3.58%68.73M | 3.58%68.73M | 3.58%68.73M | 0.00%66.36M | 3.41%66.36M |
Retained earnings | -3.99%-63.65M | -3.99%-63.65M | -2.59%-62.59M | -1.80%-61.43M | -1.44%-61.37M | -1.52%-61.2M | -1.52%-61.2M | -1.68%-61.01M | -0.96%-60.35M | -2.72%-60.5M |
Gains losses not affecting retained earnings | 24.77%3.09M | 24.77%3.09M | 30.31%3.23M | 18.23%2.26M | 7.21%2.47M | 7.21%2.47M | 7.21%2.47M | 7.56%2.48M | -17.06%1.91M | 38.84%2.31M |
Total stockholders'equity | 27.85%12.79M | 27.85%12.79M | 33.86%13.66M | 20.64%9.56M | 20.45%9.84M | 19.38%10M | 19.38%10M | 17.76%10.2M | -10.89%7.93M | 17.71%8.17M |
Total equity | 27.85%12.79M | 27.85%12.79M | 33.86%13.66M | 20.64%9.56M | 20.45%9.84M | 19.38%10M | 19.38%10M | 17.76%10.2M | -10.89%7.93M | 17.71%8.17M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data