(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4.42%-85.57K | 215.44%4.22M | -41.53%1.54M | 172.30%683.16K | 174.60%2.09M | 96.49%-89.53K | -371.64%-3.66M | 122.50%2.63M | 33.47%-944.84K | -255.70%-2.8M |
Net income from continuing operations | -57.02%-4.94M | 40.24%-16.64M | 45.89%-6.06M | 29.79%-5.39M | 57.79%-2.04M | 23.75%-3.14M | -149.83%-27.84M | -117.24%-11.21M | -809.56%-7.67M | -324.28%-4.83M |
Operating gains losses | 17.98%420K | -5.00%-2.43M | -27.54%-2.28M | -702.86%-562K | --57.17K | --356K | ---2.31M | ---1.79M | ---70K | ---- |
Depreciation and amortization | -6.81%2.08M | 10.30%8.79M | -5.31%2.15M | 9.27%2.19M | 15.25%2.22M | 26.11%2.23M | 23.03%7.97M | 27.20%2.27M | 23.44%2M | 24.05%1.92M |
Asset impairment expenditure | ---- | -89.88%372.43K | ---- | ---- | ---- | ---- | --3.68M | ---- | ---- | ---- |
Remuneration paid in stock | 84.37%312.63K | -18.92%1.31M | 265.52%638.17K | -53.61%507K | --0 | -31.34%169.56K | 10.91%1.62M | -52.99%174.59K | 522.66%1.09M | -74.11%107.12K |
Other non cashItems | 191.32%1.12M | 26.25%7.07M | -23.88%2.69M | 515.96%3.16M | 40.31%2.45M | -557.93%-1.23M | 76.04%5.6M | 41.10%3.53M | 137.23%513.36K | 104.92%1.75M |
Change In working capital | -39.75%915.13K | -24.70%5.74M | -32.42%4.04M | -75.67%776.67K | 53.72%-595.99K | 686.80%1.52M | 1,112.09%7.62M | 254.32%5.98M | 420.77%3.19M | -1,168.01%-1.29M |
-Change in receivables | -152.22%-160.56K | -85.23%397.9K | -40.42%395.6K | -59.83%635.3K | -23.29%-940.49K | -74.60%307.49K | 2,462.54%2.69M | -12.02%664K | 284.15%1.58M | -293.19%-762.84K |
-Change in inventory | -45.81%471.11K | 150.13%3.95M | 116.87%1.33M | -8.32%1.25M | -56.54%511.83K | 155.41%869.37K | 127.88%1.58M | 133.37%611.26K | 181.20%1.36M | 216.13%1.18M |
-Change in prepaid assets | 253.75%616.79K | -198.02%-649.05K | -119.84%-221.01K | -2,379.00%-579.05K | 2,730.08%552.19K | 68.84%-401.18K | 40.31%-217.79K | 209.24%1.11M | 95.40%-23.36K | -101.46%-21K |
-Change in payables and accrued expense | -108.24%-42.45K | -54.90%1.59M | -29.88%2.34M | -139.69%-113.37K | 19.58%-1.15M | -61.49%515.13K | -26.42%3.53M | 38.78%3.34M | -80.61%285.61K | -1,189.52%-1.43M |
-Change in other working capital | -86.74%30.24K | 1,208.68%442.68K | -20.54%199.89K | -2,929.84%-414.21K | 269.13%428.96K | 360.10%228.04K | -94.35%33.83K | 465,962.96%251.57K | -102.38%-13.67K | -5.50%-253.63K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4.42%-85.57K | 215.44%4.22M | -41.53%1.54M | 172.30%683.16K | 174.60%2.09M | 96.49%-89.53K | -371.64%-3.66M | 122.50%2.63M | 33.47%-944.84K | -255.70%-2.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 98.00%-10.9K | 95.44%-632.23K | 97.06%-14.96K | -387.27%-59.2K | 98.71%-11.92K | 95.61%-546.17K | -384.73%-13.87M | -260.77%-509.41K | 100.83%20.61K | -365.79%-926.51K |
Net PPE purchase and sale | 98.00%-10.9K | 73.25%-632.23K | 97.06%-14.96K | -387.27%-59.2K | 97.58%-11.92K | 60.50%-546.17K | 8.38%-2.36M | -260.77%-509.41K | 101.58%20.61K | -147.31%-491.92K |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -3,994.57%-11.5M | --0 | --0 | ---434.58K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 98.00%-10.9K | 95.44%-632.23K | 97.06%-14.96K | -387.27%-59.2K | 98.71%-11.92K | 95.61%-546.17K | -384.73%-13.87M | -260.77%-509.41K | 100.83%20.61K | -365.79%-926.51K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 30.86%-791.63K | -129.49%-4.96M | -26.42%-1.81M | 89.82%-1.15M | -115.11%-855.15K | -104.81%-1.14M | 1,189.94%16.8M | -32.65%-1.43M | -1,354.15%-11.25M | 893.66%5.66M |
Net issuance payments of debt | -40.08%-1.64M | -121.51%-5.99M | -41.64%-1.67M | -383.64%-1.66M | -132.26%-1.49M | -104.90%-1.17M | 1,402.42%27.86M | -7.51%-1.18M | -19.12%586K | 504.55%4.63M |
Net common stock issuance | 296.12%1.09M | 18.22%2.04M | 6,631.75%111.11K | 323.55%761.79K | -42.48%888.5K | --275.46K | --1.72M | ---1.7K | --179.86K | --1.54M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | 0.00%-250K | 92.17%-1M | 1.32%-250K | 97.92%-250K | 50.15%-250K | ---250K | ---12.77M | ---253.34K | ---12.01M | ---501.5K |
Net other financing activities | 203.06%2.8K | 89.99%-1.18K | -451.37%-3.21K | 200.62%4.74K | --0 | -133.43%-2.72K | -101.98%-11.81K | -94.30%913 | -102.73%-4.71K | -103.74%-16.13K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 30.86%-791.63K | -129.49%-4.96M | -26.42%-1.81M | 89.82%-1.15M | -115.11%-855.15K | -104.81%-1.14M | 1,189.94%16.8M | -32.65%-1.43M | -1,354.15%-11.25M | 893.66%5.66M |
Net cash flow | ||||||||||
Beginning cash position | -38.81%2.15M | -17.02%3.52M | -13.71%2.44M | -80.27%2.96M | -86.70%1.74M | -17.02%3.52M | -54.97%4.24M | -26.02%2.83M | 174.25%15M | 185.11%13.07M |
Current changes in cash | 50.12%-888.1K | -89.15%-1.37M | -140.99%-284.33K | 95.72%-521.61K | -36.80%1.22M | -120.17%-1.78M | 86.06%-721.84K | 64.44%693.6K | -307.03%-12.17M | 118.10%1.93M |
End cash Position | -27.22%1.27M | -38.80%2.15M | -38.80%2.15M | -13.71%2.44M | -80.27%2.96M | -86.70%1.74M | -17.02%3.52M | -17.02%3.52M | -26.02%2.83M | 174.25%15M |
Free cash from | 84.82%-96.47K | 159.29%3.57M | -28.22%1.53M | 167.51%623.96K | 162.48%2.06M | 83.83%-635.7K | -79.46%-6.02M | 41.59%2.13M | 66.04%-924.24K | -305.84%-3.29M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.