Ecopetrol
EC
Petroleo Brasileiro SA Petrobras
PBR
Vale SA
VALE
Meta Platforms
META
Adobe
ADBE
(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -19.38%-15.1M | -90.28%-12.35M | -9.87%-5.62M | -138.59%-36.7M | -172.84%-12.44M | -218.91%-12.65M | -87.49%-6.49M | -50.81%-5.12M | -15.38M | -4.56M |
Net income from continuing operations | -25.35%-12.31M | -61.19%-14.83M | -77.29%-13.19M | -116.31%-38.96M | -123.73%-12.49M | -120.02%-9.82M | -125.40%-9.2M | -91.80%-7.44M | ---18.01M | ---5.58M |
Operating gains losses | 5,060.00%744K | -97.84%27K | -102.52%-23K | 522.70%2.3M | 143.02%154K | -25.00%-15K | 93.65%1.25M | 872.34%914K | --370K | ---358K |
Depreciation and amortization | 105.14%759K | 74.86%647K | 65.18%593K | 8.03%1.57M | 31.94%475K | 2.49%370K | 1.37%370K | -3.23%359K | --1.46M | --360K |
Other non cash items | 51.96%155K | 18.35%129K | -40.51%94K | -52.83%333K | -106.43%-36K | 104.00%102K | 127.08%109K | 229.17%158K | --706K | --560K |
Change In working capital | -45.19%-5.3M | -31.18%574K | 681.14%6.46M | -15,085.00%-3.04M | -376.05%-1.05M | -4,154.44%-3.65M | 285.75%834K | 2,117.07%827K | ---20K | --380K |
-Change in receivables | 23.62%-776K | -57.28%-324K | -262.91%-896K | 5.04%-735K | 92.78%-63K | -298.43%-1.02M | -159.88%-206K | 5,400.00%550K | ---774K | ---873K |
-Change in inventory | 32.31%-419K | 331.00%760K | -37.70%-168K | -1,417.12%-1.46M | -19,700.00%-392K | -365.67%-619K | 27.69%-329K | -136.86%-122K | --111K | --2K |
-Change in prepaid assets | 55.75%-1.1M | -57.06%459K | 136.79%284K | -411.90%-3.92M | -1,201.28%-1.72M | -340.81%-2.5M | 589.68%1.07M | -51.37%-772K | ---765K | --156K |
-Change in payables and accrued expense | -286.36%-1.48M | 63.70%974K | -49.40%673K | 212.96%4.39M | 77.27%1.68M | 7.90%792K | 256.17%595K | 1,166.67%1.33M | --1.4M | --946K |
-Change in other current liabilities | -106.18%-367K | -110.00%-357K | -113.50%-348K | -56.14%-776K | -65.63%-265K | -39.06%-178K | -60.38%-170K | -58.25%-163K | ---497K | ---160K |
-Change in other working capital | -769.17%-1.16M | -650.40%-938K | 172,775.00%6.92M | -208.18%-542K | -193.20%-288K | -284.72%-133K | -1,983.33%-125K | -96.83%4K | --501K | --309K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -19.38%-15.1M | -90.28%-12.35M | -9.87%-5.62M | -138.59%-36.7M | -172.84%-12.44M | -218.91%-12.65M | -87.49%-6.49M | -50.81%-5.12M | ---15.38M | ---4.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 4,221.32%13.72M | 4,559.09%2.94M | -46,246.46%-45.88M | -7,272.55%-15.04M | -16,057.78%-14.54M | -4,062.50%-333K | 31.25%-66K | -890.00%-99K | -204K | -90K |
Net PPE purchase and sale | -17.42%-391K | -4,225.76%-2.86M | -363.64%-459K | -808.82%-1.85M | -1,406.67%-1.36M | -4,062.50%-333K | 31.25%-66K | -890.00%-99K | ---204K | ---90K |
Net business purchase and sale | ---- | ---- | ---- | ---13.19M | ---13.19M | ---- | ---- | ---- | --0 | ---- |
Net investment purchase and sale | --14.67M | --5.8M | ---45.42M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 4,221.32%13.72M | 4,559.09%2.94M | -46,246.46%-45.88M | -7,272.55%-15.04M | -16,057.78%-14.54M | -4,062.50%-333K | 31.25%-66K | -890.00%-99K | ---204K | ---90K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 507.41%4.01M | -99.71%331K | -99.40%58K | 126,226.04%121.08M | -7.14%-15K | -3,417.86%-985K | 416,744.44%112.49M | 35,607.41%9.59M | -96K | -14K |
Net issuance payments of debt | 25,047.37%4.74M | -33.33%-20K | -100.20%-20K | 9,250.47%9.79M | 20.00%-20K | 32.14%-19K | 44.44%-15K | 36,562.96%9.85M | ---107K | ---25K |
Net common stock issuance | --0 | ---- | ---- | --112.48M | --0 | --0 | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | -60.00%4K | 1,304.00%351K | -41.35%78K | 1,472.73%173K | -54.55%5K | --10K | --25K | --133K | --11K | --11K |
Net other financing activities | ---- | ---- | ---- | ---1.37M | --0 | ---976K | --0 | ---391K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 507.41%4.01M | -99.71%331K | -99.40%58K | 126,226.04%121.08M | -7.14%-15K | -3,417.86%-985K | 416,744.44%112.49M | 35,607.41%9.59M | ---96K | ---14K |
Net cash flow | ||||||||||
Beginning cash position | -82.00%22.28M | 75.84%31.36M | 515.06%82.81M | -53.81%13.46M | 505.77%109.8M | 459.32%123.77M | -30.64%17.83M | -53.81%13.46M | --29.14M | --18.13M |
Current changes in cash | 118.86%2.63M | -108.57%-9.08M | -1,277.01%-51.45M | 542.21%69.34M | -478.94%-27M | -248.96%-13.97M | 3,055.01%105.94M | 227.43%4.37M | ---15.68M | ---4.66M |
End cash Position | -77.31%24.92M | -82.00%22.28M | 75.84%31.36M | 515.06%82.81M | 515.06%82.81M | 505.77%109.8M | 459.32%123.77M | -30.64%17.83M | --13.46M | --13.46M |
Free cash flow | -19.33%-15.49M | -131.90%-15.21M | -16.58%-6.08M | -147.37%-38.55M | -196.73%-13.8M | -226.64%-12.98M | -84.29%-6.56M | -53.28%-5.22M | ---15.59M | ---4.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |