Mawson Infrastructure
MIGI
Coinbase
COIN
Bit Digital
BTBT
4
Intchains Group
ICG
5
The9 Ltd
NCTY
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash cash equivalents and federal funds sold | -55.36%147.94B | -55.36%147.94B | -10.57%590.61B | -4.67%542.41B | 44.77%821.62B | 6.91%331.41B | 6.91%331.41B | 49.46%660.44B | 48.70%568.97B | 48.10%567.52B |
-Cash and cash equivalents | -55.36%147.94B | -55.36%147.94B | -10.57%590.61B | -4.67%542.41B | 44.77%821.62B | 6.91%331.41B | 6.91%331.41B | 49.46%660.44B | 48.70%568.97B | 48.10%567.52B |
Receivables | ---- | ---- | ---- | ---- | ---- | -22.13%1.25B | -22.13%1.25B | ---- | ---- | ---- |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | -22.13%1.25B | -22.13%1.25B | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | -70.36%1.57B | -70.36%1.57B | ---- | ---- | ---- |
Net loan | 15.56%2.42T | 15.56%2.42T | 7.55%2.23T | 5.24%2.19T | 3.65%2.13T | 5.53%2.09T | 5.53%2.09T | 2.53%2.08T | 5.72%2.08T | 8.05%2.06T |
-Gross loan | ---- | ---- | 7.52%2.24T | 5.21%2.2T | 3.64%2.14T | 5.50%2.1T | 5.50%2.1T | 2.53%2.09T | 5.65%2.09T | 7.97%2.06T |
-Allowance for loans and lease losses | -8.36%7.13B | -8.36%7.13B | -2.40%7.67B | -2.36%7.58B | 1.12%7.96B | -2.50%7.78B | -2.50%7.78B | 2.73%7.86B | -10.64%7.76B | -8.42%7.87B |
Securities and investments | ---- | ---- | 27.88%566.4B | 9.42%500.35B | 4.37%502.51B | 11.35%593.8B | 11.35%593.8B | -4.46%442.91B | -1.67%457.28B | 7.27%481.45B |
-Trading securities | ---- | ---- | ---- | ---- | ---- | -8.27%38.19B | -8.27%38.19B | ---- | ---- | ---- |
-Available for sale securities | 59.22%574.9B | 59.22%574.9B | 27.88%566.4B | 9.42%500.35B | 4.37%502.51B | 4.21%361.07B | 4.21%361.07B | -4.46%442.91B | -1.67%457.28B | 7.27%481.45B |
-Short term investments | ---- | ---- | ---- | ---- | ---- | 34.01%194.54B | 34.01%194.54B | ---- | ---- | ---- |
Long term equity investment | 1.90%19.46B | 1.90%19.46B | 3.44%19.41B | -5.02%18.19B | -1.94%18.95B | -0.76%19.1B | -0.76%19.1B | -0.16%18.76B | 1.62%19.15B | -1.36%19.33B |
Derivative assets | -10.33%159.85B | -10.33%159.85B | -18.94%160.88B | -18.87%162.55B | -3.70%164.44B | -4.00%178.26B | -4.00%178.26B | -36.50%198.47B | -15.09%200.34B | 8.80%170.76B |
Net PPE | -2.02%21.01B | -2.02%21.01B | -0.51%21.42B | 1.12%21.64B | 1.29%21.83B | 0.87%21.44B | 0.87%21.44B | -2.38%21.53B | -1.36%21.4B | 0.58%21.55B |
-Gross PPE | ---- | ---- | ---- | ---- | ---- | 6.96%33.08B | 6.96%33.08B | ---- | ---- | ---- |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -20.36%-11.64B | -20.36%-11.64B | ---- | ---- | ---- |
Assets held for sale | 17.07%1.4B | 17.07%1.4B | -3.59%1.4B | -33.02%1.2B | -31.38%1.22B | -32.37%1.2B | -32.37%1.2B | -20.58%1.45B | -13.75%1.79B | -19.84%1.78B |
Goodwill and other intangible assets | 2.67%10.74B | 2.67%10.74B | 1.59%10.59B | 0.29%10.46B | 0.73%10.45B | 1.78%10.46B | 1.78%10.46B | 2.42%10.42B | 1.61%10.43B | 1.98%10.38B |
-Goodwill | ---- | ---- | ---- | ---- | ---- | 0.41%8.4B | 0.41%8.4B | ---- | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | 7.81%2.06B | 7.81%2.06B | ---- | ---- | ---- |
Other assets | -90.75%17.5B | -90.75%17.5B | 13.54%246.48B | 16.38%226.68B | 7.91%223.4B | 16.48%189.22B | 16.48%189.22B | 15.81%217.08B | -2.16%194.78B | 2.72%207.02B |
Total assets | 5.07%3.61T | 5.07%3.61T | 5.56%3.85T | 3.33%3.68T | 10.16%3.9T | 6.38%3.44T | 6.38%3.44T | 4.70%3.65T | 7.59%3.56T | 12.36%3.54T |
Liabilities | ||||||||||
Total deposits | 5.84%1.72T | 5.84%1.72T | 8.91%1.99T | 6.36%1.9T | 12.30%2T | 3.54%1.63T | 3.54%1.63T | 7.30%1.82T | 10.10%1.78T | 16.07%1.78T |
Payables | -70.32%3.12B | -70.32%3.12B | -29.63%6.01B | -28.50%4.76B | 103.25%10.5B | 39.70%10.5B | 39.70%10.5B | 37.11%8.55B | 43.38%6.66B | -6.77%5.16B |
-Accounts payable | ---- | ---- | ---- | ---- | ---- | -70.83%1.01B | -70.83%1.01B | ---- | ---- | ---- |
-Total tax payable | -67.17%3.12B | -67.17%3.12B | -29.63%6.01B | -28.50%4.76B | 103.25%10.5B | 133.87%9.49B | 133.87%9.49B | 37.11%8.55B | 43.38%6.66B | -6.77%5.16B |
Current accrued expenses | ---- | ---- | ---- | ---- | ---- | 4.02%4.68B | 4.02%4.68B | ---- | ---- | ---- |
Current debt and capital lease obligation | ---- | ---- | 9.11%421.06B | 4.25%374.52B | 31.25%451.53B | 44.28%422.73B | 44.28%422.73B | 34.86%385.92B | 35.66%359.26B | 23.89%344.04B |
-Current debt | ---- | ---- | 9.11%421.06B | 4.25%374.52B | 31.25%451.53B | 44.28%422.73B | 44.28%422.73B | 34.86%385.92B | 35.66%359.26B | 23.89%344.04B |
Trading liabilities | ---- | ---- | ---- | ---- | ---- | -10.55%3.04B | -10.55%3.04B | ---- | ---- | ---- |
Long term provisions | ---- | ---- | 3.20%1.13B | 8.89%1.21B | 12.68%1.32B | 17.30%1.15B | 17.30%1.15B | 0.37%1.09B | 10.63%1.11B | -2.75%1.17B |
Long term debt and capital lease obligation | 90.79%1.01T | 90.79%1.01T | 1.61%555.68B | -3.77%534.55B | -4.81%540.17B | -2.94%529.64B | -2.94%529.64B | -6.79%546.88B | -4.67%555.49B | 2.63%567.48B |
-Long term debt | ---- | ---- | 1.61%555.68B | -3.77%534.55B | -4.81%540.17B | -2.87%527.48B | -2.87%527.48B | -6.79%546.88B | -4.67%555.49B | 2.63%567.48B |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | -16.97%2.16B | -16.97%2.16B | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | -9.37%2.75B | 26.17%2.7B | 34.81%2.75B | 32.46%2.72B | 32.46%2.72B | 76.16%3.03B | 31.77%2.14B | 24.66%2.04B |
Employee benefits | ---- | ---- | 16.51%5.85B | 14.67%5.7B | 15.34%5.59B | 12.93%5.61B | 12.93%5.61B | 14.53%5.02B | 9.50%4.97B | 4.29%4.84B |
Derivative product liabilities | -13.78%163.11B | -13.78%163.11B | -23.51%165.1B | -20.63%167.98B | -1.93%171.91B | -0.51%189.18B | -0.51%189.18B | -22.72%215.85B | -0.01%211.65B | 27.55%175.29B |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | -85.81%2.06B | -85.81%2.06B | ---- | ---- | ---- |
Liabilities of discontinued operations | ---- | ---- | 2.39%385M | 1.57%387M | 14.18%451M | -0.18%540M | -0.18%540M | -18.44%376M | -19.96%381M | -28.18%395M |
Other liabilities | -93.36%24.51B | -93.36%24.51B | 8.37%426.35B | 10.41%418.98B | 9.69%434.31B | 7.76%368.94B | 7.76%368.94B | 7.00%393.41B | 0.66%379.47B | 1.25%395.94B |
Total liabilities | 5.06%3.33T | 5.06%3.33T | 5.52%3.57T | 3.12%3.41T | 10.41%3.61T | 6.26%3.17T | 6.26%3.17T | 4.66%3.38T | 7.70%3.3T | 12.73%3.27T |
Shareholders'equity | ||||||||||
Share capital | -2.25%18.53B | -2.25%18.53B | -3.13%18.53B | -3.34%18.64B | -2.33%18.86B | -2.16%18.96B | -2.16%18.96B | -1.28%19.13B | -0.51%19.28B | -0.35%19.31B |
-common stock | -2.25%18.53B | -2.25%18.53B | -3.13%18.53B | -3.34%18.64B | -2.33%18.86B | -2.16%18.96B | -2.16%18.96B | -1.28%19.13B | -0.51%19.28B | -0.35%19.31B |
Paid-in capital | 0.00%18.73B | 0.00%18.73B | 0.00%18.73B | 0.00%18.73B | 0.00%18.73B | 0.00%18.73B | 0.00%18.73B | 0.00%18.73B | 0.00%18.73B | 0.00%18.73B |
Other equity interest | 6.22%245.84B | 6.22%245.84B | 7.34%242.66B | 7.45%231.9B | 8.57%244.84B | 9.42%231.44B | 9.42%231.44B | 6.39%226.06B | 7.58%215.82B | 9.45%225.52B |
Total stockholders'equity | 5.19%283.11B | 5.19%283.11B | 6.06%279.92B | 6.08%269.27B | 7.16%282.44B | 7.82%269.13B | 7.82%269.13B | 5.32%263.92B | 6.33%253.83B | 7.95%263.56B |
Non controlling interests | 29.76%218M | 29.76%218M | 3.83%190M | -32.33%157M | -26.43%167M | -25.99%168M | -25.99%168M | -56.53%183M | -41.85%232M | -30.15%227M |
Total equity | 5.21%283.33B | 5.21%283.33B | 6.06%280.11B | 6.05%269.43B | 7.13%282.61B | 7.79%269.3B | 7.79%269.3B | 5.21%264.1B | 6.25%254.07B | 7.90%263.79B |
Currency Unit | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |