(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 246.08%97.98M | -0.19%34.74M | -91.09%20.46M | -83.78%36.27M | -83.78%36.27M | -87.04%28.31M | -96.10%34.81M | 69.95%229.5M | -47.92%223.62M | -47.92%223.62M |
-Cash and cash equivalents | 246.08%97.98M | -0.19%34.74M | -91.09%20.46M | -83.78%36.27M | -83.78%36.27M | -87.04%28.31M | -96.10%34.81M | 69.95%229.5M | -47.92%223.62M | -47.92%223.62M |
-Accounts receivable | 26.09%92.14M | 20.90%83.19M | 36.48%94.64M | 10.48%77.74M | 10.48%77.74M | 3.10%73.08M | 8.24%68.81M | 22.35%69.34M | 49.47%70.37M | 49.47%70.37M |
Holding assets for sale | --0 | --0 | --0 | --114.76M | --114.76M | --178.28M | --169.88M | ---- | --0 | --0 |
Total current assets | -28.83%207.43M | -54.64%130.7M | -59.27%127.07M | -21.81%239.32M | -21.81%239.32M | -2.62%291.46M | -70.31%288.11M | 52.68%312.02M | -36.83%306.06M | -36.83%306.06M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---- | -28.77%-5.95M | -28.77%-5.95M | ---- | ---- | ---- | -20.38%-4.62M | -20.38%-4.62M |
-Long term equity investment | 6.05%1.34B | 12.77%1.35B | 12.11%1.3B | 17.02%1.34B | 17.02%1.34B | 8.65%1.27B | -33.94%1.19B | 100.40%1.16B | 97.51%1.14B | 97.51%1.14B |
Non current note receivables | ---- | ---- | ---- | ---- | ---- | --11.67M | --9.55M | --7.74M | ---- | ---- |
-Goodwill | 1.17%1.87B | 7.40%1.9B | 0.96%1.9B | -3.17%1.87B | -3.17%1.87B | -6.57%1.85B | -9.28%1.77B | 36.16%1.89B | 82.04%1.93B | 82.04%1.93B |
Regulatory assets | 26.09%92.14M | 20.90%83.19M | 36.48%94.64M | 10.48%77.74M | 10.48%77.74M | 3.10%73.08M | 8.24%68.81M | 22.35%69.34M | 49.47%70.37M | 49.47%70.37M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 105.29%11.94M | 37.09%11.7M | 61.26%6.91M | -60.23%9.12M | -60.23%9.12M | -83.07%5.82M | -59.26%8.53M | -76.60%4.29M | 11.53%22.93M | 11.53%22.93M |
-Current debt | 428.84%6.2M | 21.39%5.61M | 138.35%2.63M | -77.26%4.45M | -77.26%4.45M | -96.16%1.17M | -70.70%4.62M | -92.07%1.1M | 12.39%19.56M | 12.39%19.56M |
-Current capital lease obligation | 23.68%5.75M | 55.61%6.09M | 34.54%4.28M | 38.89%4.67M | 38.89%4.67M | 21.72%4.65M | -24.44%3.92M | -27.83%3.18M | 6.76%3.36M | 6.76%3.36M |
-accounts payable | ---- | ---- | ---- | ---- | ---- | --90.25M | ---- | ---- | ---- | ---- |
-Total tax payable | 2.04%1.49B | 13.55%1.52B | 13.04%1.5B | 15.63%1.53B | 15.63%1.53B | 7.40%1.46B | -33.60%1.34B | 82.01%1.33B | 89.18%1.33B | 89.18%1.33B |
-Other payable | 546.41%17.38M | 440.08%16.88M | 204.48%15.17M | -49.79%2.29M | -49.79%2.29M | -35.35%2.69M | -32.38%3.13M | 64.69%4.98M | 75.51%4.57M | 75.51%4.57M |
Current deferred liabilities | 13.26%11.8M | 14.12%11.32M | -21.28%10.27M | -25.55%10.54M | -25.55%10.54M | -10.85%10.42M | -22.47%9.92M | 20.89%13.05M | 38.07%14.15M | 38.07%14.15M |
Current liabilities | -14.55%155.59M | -17.14%146.11M | -0.29%150.74M | 4.44%168.38M | 4.44%168.38M | 18.31%182.08M | 41.49%176.33M | 37.12%151.18M | 51.20%161.21M | 51.20%161.21M |
Non current liabilities | ||||||||||
-Long term debt | 44.46%14.58M | 45.59%15.67M | 82.23%11.91M | 27.89%9.1M | 27.89%9.1M | 25.42%10.09M | 33.36%10.76M | -28.40%6.53M | -1.54%7.12M | -1.54%7.12M |
Non current accrued expenses | 27.27%23.34M | 39.99%23.54M | 54.66%17.72M | 30.77%16.57M | 30.77%16.57M | 25.41%18.34M | 4.16%16.82M | -31.00%11.46M | 0.18%12.67M | 0.18%12.67M |
Derivative product liabilities | ---- | --5.55M | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Long term provisions | 5.74%1.33B | 12.47%1.33B | 11.71%1.28B | 16.95%1.33B | 16.95%1.33B | 8.54%1.26B | -34.24%1.18B | 102.47%1.15B | 98.77%1.14B | 98.77%1.14B |
Total non current liabilities | 0.20%1.64B | 9.98%1.67B | 11.68%1.65B | 14.42%1.7B | 14.42%1.7B | 8.51%1.64B | -29.23%1.52B | 76.11%1.48B | 84.16%1.49B | 84.16%1.49B |
Shareholders'equity | ||||||||||
Share capital | 18.50%819.4M | -2.53%680.37M | -21.36%681.22M | -21.37%681.21M | -21.37%681.21M | -20.18%691.47M | -19.42%698M | 1.80%866.3M | 2.43%866.3M | 2.43%866.3M |
-common stock | 18.50%819.4M | -2.53%680.37M | -21.36%681.22M | -21.37%681.21M | -21.37%681.21M | -20.18%691.47M | -19.42%698M | 1.80%866.3M | 2.43%866.3M | 2.43%866.3M |
Additional paid-in capital | 34.74%89.49M | 37.96%82.68M | 45.59%76.44M | 54.85%72.29M | 54.85%72.29M | 65.26%66.42M | 78.82%59.93M | 76.37%52.51M | 78.09%46.68M | 78.09%46.68M |
Gains losses not affecting retained earnings | -501.75%-33.21M | 354.85%15.93M | 100.02%9K | 98.71%-421K | 98.71%-421K | 160.94%8.27M | 172.39%3.5M | -210.86%-45.62M | -4,383.26%-32.68M | -4,383.26%-32.68M |
Other equity interest | 46.80%17.31M | -12.56%12.77M | -9.06%11.98M | -12.58%10.56M | -12.58%10.56M | 17.58%11.79M | 6.88%14.61M | 4.22%13.18M | 49.25%12.08M | 49.25%12.08M |
Total equity | -2.50%2.12B | -0.76%2.07B | -7.11%2.06B | -5.61%2.12B | -5.61%2.12B | -5.40%2.17B | -29.08%2.08B | 38.10%2.22B | 44.41%2.25B | 44.41%2.25B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.