(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -71.33%22.19M | -55.65%40.25M | -43.78%57.34M | -5.77%59.17M | -5.77%59.17M | -21.93%77.39M | -35.34%90.77M | -51.44%101.99M | -78.08%62.79M | -78.08%62.79M |
-Cash and cash equivalents | -71.33%22.19M | -55.65%40.25M | -43.78%57.34M | -5.77%59.17M | -5.77%59.17M | -21.93%77.39M | -35.34%90.77M | -51.44%101.99M | -78.08%62.79M | -78.08%62.79M |
Receivables | -10.93%16.25M | -25.19%14.44M | -30.56%15.94M | -22.32%18.88M | -22.32%18.88M | -21.32%18.24M | -18.00%19.3M | -6.32%22.96M | -1.02%24.31M | -1.02%24.31M |
-Accounts receivable | -5.45%11.75M | -15.93%10.93M | -23.95%12.23M | -15.35%15.23M | -15.35%15.23M | -28.72%12.42M | -28.68%13M | -14.55%16.09M | 4.90%17.99M | 4.90%17.99M |
-Other receivables | -22.62%4.5M | -44.31%3.51M | -46.02%3.71M | -42.15%3.66M | -42.15%3.66M | 1.08%5.82M | 18.67%6.3M | 20.94%6.87M | -14.71%6.32M | -14.71%6.32M |
Inventory | -2.41%26.04M | -12.02%26.28M | -18.13%25.99M | -22.82%25.27M | -22.82%25.27M | -24.19%26.69M | -8.75%29.87M | 12.45%31.75M | 33.25%32.74M | 33.25%32.74M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --17.61M | ---- | ---- |
Other current assets | 13.48%5.4M | 8.56%5.91M | 31.20%5.49M | -9.78%4.71M | -9.78%4.71M | -6.42%4.75M | 0.87%5.44M | 3.13%4.19M | 10.30%5.23M | 10.30%5.23M |
Total current assets | -45.01%69.87M | -40.24%86.87M | -41.31%104.77M | -13.62%108.04M | -13.62%108.04M | -21.85%127.07M | -28.05%145.38M | -33.11%178.49M | -63.25%125.07M | -63.25%125.07M |
Non current assets | ||||||||||
Net PPE | -4.18%449.39M | -4.20%453.42M | -3.22%459M | -1.83%464.31M | -1.83%464.31M | 2.86%468.98M | 10.58%473.29M | 23.57%474.28M | 41.01%472.98M | 41.01%472.98M |
-Gross PPE | 1.04%537.8M | 0.95%535.55M | 1.80%534.96M | 3.10%533.88M | 3.10%533.88M | 7.58%532.26M | 14.47%530.49M | 26.30%525.51M | 42.03%517.84M | 42.03%517.84M |
-Accumulated depreciation | -39.71%-88.41M | -43.58%-82.13M | -48.27%-75.96M | -55.05%-69.56M | -55.05%-69.56M | -63.10%-63.28M | -61.60%-57.2M | -58.81%-51.23M | -53.74%-44.87M | -53.74%-44.87M |
Goodwill and other intangible assets | -3.68%75.76M | -3.68%76.42M | -3.68%77.17M | -3.89%77.79M | -3.89%77.79M | -3.47%78.66M | -45.35%79.33M | -45.22%80.12M | -45.05%80.94M | -45.05%80.94M |
-Other intangible assets | -3.68%75.76M | -3.68%76.42M | -3.68%77.17M | -3.89%77.79M | -3.89%77.79M | -3.47%78.66M | -3.83%79.33M | -4.14%80.12M | -4.39%80.94M | -4.39%80.94M |
Long-term notes receivables | 0.00%31.45M | 0.00%31.45M | 0.00%31.45M | 0.00%31.45M | 0.00%31.45M | 0.00%31.45M | 134.53%31.45M | 134.53%31.45M | 134.53%31.45M | 134.53%31.45M |
Other non current assets | 16.81%17.3M | 24.13%18.39M | 15.75%16.55M | 801.58%16.54M | 801.58%16.54M | 683.44%14.81M | 608.66%14.81M | 561.90%14.3M | -12.70%1.84M | -12.70%1.84M |
Total non current assets | -3.37%573.9M | -3.21%579.67M | -2.66%584.16M | 0.49%590.09M | 0.49%590.09M | 4.05%593.89M | 1.73%598.88M | 9.99%600.14M | 17.85%587.2M | 17.85%587.2M |
Total assets | -10.71%643.77M | -10.44%666.54M | -11.52%688.93M | -1.99%698.13M | -1.99%698.13M | -1.69%720.97M | -5.88%744.25M | -4.16%778.63M | -15.06%712.27M | -15.06%712.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 14.40%5.62M | -13.02%4.1M | -32.35%4.8M | -62.65%5.84M | -62.65%5.84M | -5.12%4.91M | -63.19%4.72M | -60.40%7.09M | -26.51%15.65M | -26.51%15.65M |
-accounts payable | 16.19%4.54M | -19.06%2.88M | -37.54%3.88M | -64.67%5.29M | -64.67%5.29M | -9.60%3.91M | -69.71%3.56M | -63.59%6.22M | -27.96%14.98M | -27.96%14.98M |
-Total tax payable | 7.39%1.08M | 5.52%1.22M | 4.71%912K | -17.49%552K | -17.49%552K | 17.61%1M | 8.52%1.16M | 5.70%871K | 33.80%669K | 33.80%669K |
Current accrued expenses | 11.26%3.94M | -21.33%1.79M | -4.31%5.06M | -18.00%2.48M | -18.00%2.48M | -80.77%3.55M | -70.50%2.27M | -54.05%5.29M | -77.91%3.03M | -77.91%3.03M |
Current debt and capital lease obligation | 115.55%9.75M | 106.39%10.7M | -55.16%4.51M | -11.38%4.71M | -11.38%4.71M | -6.55%4.52M | -7.08%5.18M | 182.87%10.06M | 43.72%5.31M | 43.72%5.31M |
-Current debt | 408.53%6.02M | 277.69%6.98M | -88.29%787K | -30.63%1.37M | -30.63%1.37M | -21.12%1.18M | -17.62%1.85M | 2,982.11%6.72M | 452.38%1.97M | 452.38%1.97M |
-Current capital lease obligation | 11.60%3.72M | 11.57%3.72M | 11.54%3.72M | 0.00%3.34M | 0.00%3.34M | 0.00%3.34M | 0.00%3.34M | 0.00%3.34M | 0.00%3.34M | 0.00%3.34M |
Current deferred liabilities | 108.68%914K | -2.86%850K | -12.11%1.15M | --1M | --1M | -78.10%438K | -61.79%875K | --1.31M | --0 | --0 |
Current liabilities | 44.46%21.33M | 31.56%19.21M | -35.19%16.03M | -37.82%15.72M | -37.82%15.72M | -53.22%14.77M | -52.30%14.6M | -28.66%24.73M | -41.84%25.29M | -41.84%25.29M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.66%403.29M | 2.61%408.37M | 2.58%405.73M | 30.74%403.36M | 30.74%403.36M | 29.98%400.65M | 39.92%398M | 39.26%395.52M | 8.77%308.51M | 8.77%308.51M |
-Long term debt | 0.84%381.87M | 2.90%386.91M | 2.88%384.23M | 33.18%381.44M | 33.18%381.44M | 32.42%378.69M | 43.49%375.99M | 42.85%373.48M | 9.76%286.4M | 9.76%286.4M |
-Long term capital lease obligation | -2.49%21.42M | -2.45%21.46M | -2.42%21.5M | -0.85%21.93M | -0.85%21.93M | -1.35%21.97M | -1.83%22M | -2.30%22.04M | -2.55%22.11M | -2.55%22.11M |
Non current deferred liabilities | ---- | ---- | ---- | --0 | --0 | --0 | -90.89%44K | -85.20%107K | -80.28%200K | -80.28%200K |
Derivative product liabilities | 5,488.50%6.32M | 1,497.55%3.91M | 627.11%9.66M | ---- | ---- | -88.28%113K | -90.47%245K | -71.02%1.33M | ---- | ---- |
Other non current liabilities | 7.37%1.24M | -6.09%1.02M | 6.64%1.41M | 55.54%1.03M | 55.54%1.03M | 79.88%1.15M | 43.82%1.08M | 152.09%1.33M | 3.29%659K | 3.29%659K |
Total non current liabilities | 2.22%410.85M | 3.49%413.3M | 4.65%416.8M | 30.71%404.39M | 30.71%404.39M | 29.62%401.92M | 38.55%399.37M | 37.41%398.28M | 4.92%309.37M | 4.92%309.37M |
Total liabilities | 3.72%432.18M | 4.48%432.51M | 2.32%432.83M | 25.53%420.11M | 25.53%420.11M | 21.96%416.69M | 29.83%413.97M | 30.35%423.02M | -1.09%334.66M | -1.09%334.66M |
Shareholders'equity | ||||||||||
Share capital | 30.00%13K | 20.00%12K | 20.00%12K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K |
-common stock | 30.00%13K | 20.00%12K | 20.00%12K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K |
Retained earnings | -26.81%-525.88M | -34.58%-504.05M | -43.57%-481.38M | -52.06%-454.12M | -52.06%-454.12M | -53.25%-414.69M | -113.14%-374.53M | -130.79%-335.29M | -151.20%-298.65M | -151.20%-298.65M |
Paid-in capital | 2.57%737.46M | 4.72%738.06M | 6.74%737.47M | 8.26%732.13M | 8.26%732.13M | 8.55%718.96M | 8.84%704.8M | 9.11%690.89M | 9.22%676.25M | 9.22%676.25M |
Total stockholders'equity | -30.46%211.59M | -29.14%234.03M | -27.99%256.09M | -26.37%278.02M | -26.37%278.02M | -22.32%304.28M | -30.00%330.28M | -27.12%355.62M | -24.52%377.61M | -24.52%377.61M |
Total equity | -30.46%211.59M | -29.14%234.03M | -27.99%256.09M | -26.37%278.02M | -26.37%278.02M | -22.32%304.28M | -30.00%330.28M | -27.12%355.62M | -24.52%377.61M | -24.52%377.61M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data