(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -30.75%72.3M | -52.12%53.1M | -64.71%39M | -64.71%39M | -22.93%102.5M | -31.41%104.4M | -32.50%110.9M | -22.07%110.5M | -22.07%110.5M | -30.86%133M |
-Cash and cash equivalents | -30.75%72.3M | -52.12%53.1M | -64.71%39M | -64.71%39M | -22.93%102.5M | -31.41%104.4M | -32.50%110.9M | -22.07%110.5M | -22.07%110.5M | -30.86%133M |
-Accounts receivable | 7.48%86.2M | 8.08%88.3M | -2.29%93.8M | -2.29%93.8M | -4.50%78.6M | 7.80%80.2M | 11.76%81.7M | 32.05%96M | 32.05%96M | 38.93%82.3M |
-Other receivables | ---- | ---- | -72.83%7.2M | -72.83%7.2M | ---- | ---- | ---- | 48.04%26.5M | 48.04%26.5M | ---- |
Total current assets | -11.81%212.9M | -21.57%196.4M | -30.59%179.9M | -30.59%179.9M | -10.83%242.1M | -12.22%241.4M | -12.84%250.4M | -1.74%259.2M | -1.74%259.2M | -12.50%271.5M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | -24.10%-292.5M | -24.10%-292.5M | ---- | ---- | ---- | -38.40%-235.7M | -38.40%-235.7M | ---- |
Investment properties | --300K | --200K | ---- | ---- | --1.1M | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | -1.71%1.33B | -1.42%1.33B | -1.29%1.33B | -1.29%1.33B | -0.17%1.33B | 5.77%1.35B | 12.54%1.35B | 18.84%1.34B | 18.84%1.34B | 18.70%1.33B |
-Including:Financial assets designated as fair value through profit or loss, Total | --300K | --200K | ---- | ---- | --1.1M | ---- | ---- | ---- | ---- | ---- |
Financial assets | -64.97%6.9M | --10.8M | 123.53%3.8M | 123.53%3.8M | --26.4M | --19.7M | --0 | --1.7M | --1.7M | ---- |
Non current note receivables | 4.39%104.7M | 4.28%104.8M | 7.71%104.8M | 7.71%104.8M | --100.2M | --100.3M | --100.5M | --97.3M | --97.3M | ---- |
-Goodwill | 0.67%2.54B | 0.46%2.53B | 0.57%2.54B | 0.57%2.54B | -1.00%2.5B | 2.82%2.52B | 7.46%2.52B | 17.02%2.52B | 17.02%2.52B | 20.05%2.53B |
Regulatory assets | 7.48%86.2M | 8.08%88.3M | -9.35%87.3M | -9.35%87.3M | -4.50%78.6M | 7.80%80.2M | 11.76%81.7M | 31.38%96.3M | 31.38%96.3M | 38.93%82.3M |
Non current deferred assets | -1.00%9.9M | -8.40%10.9M | 10.23%9.7M | 10.23%9.7M | -40.52%9.1M | -23.66%10M | -21.19%11.9M | -12.00%8.8M | -12.00%8.8M | -20.59%15.3M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 5.95%28.5M | 7.92%28.6M | 2.94%28M | 2.94%28M | 102.64%53.7M | 5.08%26.9M | 8.61%26.5M | 17.75%27.2M | 17.75%27.2M | 20.76%26.5M |
-Current debt | ---- | ---- | ---- | ---- | --26.1M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 5.95%28.5M | 7.92%28.6M | 2.94%28M | 2.94%28M | 4.15%27.6M | 5.08%26.9M | 8.61%26.5M | 17.75%27.2M | 17.75%27.2M | 20.76%26.5M |
-accounts payable | 15.69%157.8M | 2.29%133.9M | 9.10%97.1M | 9.10%97.1M | -17.77%128.6M | -2.08%136.4M | 0.15%130.9M | 15.28%89M | 15.28%89M | 43.36%156.4M |
-Total tax payable | -0.72%1.4B | -0.88%1.4B | -1.20%1.39B | -1.20%1.39B | 2.81%1.38B | 8.76%1.41B | 15.53%1.41B | 21.95%1.41B | 21.95%1.41B | 17.57%1.34B |
-Other payable | -58.33%2.5M | -73.33%2.8M | -30.77%2.7M | -30.77%2.7M | -27.50%2.9M | 160.87%6M | 320.00%10.5M | 50.00%3.9M | 50.00%3.9M | 84.02%4M |
Current accrued expenses | ---- | ---- | 19.32%21M | 19.32%21M | ---- | ---- | ---- | 31.34%17.6M | 31.34%17.6M | ---- |
Current deferred liabilities | 36.59%5.6M | 67.44%7.2M | 24.53%6.6M | 24.53%6.6M | -25.00%3.9M | 51.85%4.1M | 59.26%4.3M | 120.83%5.3M | 120.83%5.3M | 88.07%5.2M |
Current liabilities | 9.51%192.3M | 2.34%174.6M | -10.13%164.2M | -10.13%164.2M | -8.64%189.3M | -7.29%175.6M | -12.78%170.6M | 6.72%182.7M | 6.72%182.7M | 30.57%207.2M |
Non current liabilities | ||||||||||
-Long term debt | 0.82%283.7M | 2.23%283.7M | -1.41%279.7M | -1.41%279.7M | -1.38%278.8M | 2.85%281.4M | 9.04%277.5M | 19.91%283.7M | 19.91%283.7M | 25.95%282.7M |
Non current accrued expenses | -3.70%447.4M | -3.55%448.8M | -6.59%450.9M | -6.59%450.9M | -6.43%452.6M | -2.50%464.6M | 2.92%465.3M | 18.98%482.7M | 18.98%482.7M | 21.31%483.7M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --1.3M | ---- | ---- | ---- |
Long term provisions | -2.38%1.05B | -2.36%1.05B | -1.26%1.05B | -1.26%1.05B | 0.16%1.05B | 6.56%1.07B | 13.48%1.07B | 18.55%1.06B | 18.55%1.06B | 16.88%1.04B |
Employee benefits | 8.70%2.5M | -61.90%1.6M | -50.00%2.3M | -50.00%2.3M | -76.32%900K | -75.00%2.3M | -67.94%4.2M | -65.67%4.6M | -65.67%4.6M | -72.24%3.8M |
Regulatory liabilities | ---- | ---- | -12.07%-13M | -12.07%-13M | ---- | ---- | ---- | -182.93%-11.6M | -182.93%-11.6M | ---- |
Total non current liabilities | 0.41%1.59B | -0.53%1.57B | -2.22%1.55B | -2.22%1.55B | 1.28%1.57B | 6.72%1.59B | 11.62%1.58B | 19.98%1.59B | 19.98%1.59B | 19.16%1.55B |
Shareholders'equity | ||||||||||
Share capital | 0.53%2.27B | 0.49%2.26B | 3.03%2.26B | 3.03%2.26B | 4.14%2.25B | 5.67%2.25B | 7.43%2.25B | 14.09%2.19B | 14.09%2.19B | 13.86%2.16B |
-common stock | 0.53%2.27B | 0.49%2.26B | 3.03%2.26B | 3.03%2.26B | 4.14%2.25B | 5.67%2.25B | 7.43%2.25B | 14.09%2.19B | 14.09%2.19B | 13.86%2.16B |
Additional paid-in capital | 10.85%99.1M | 10.13%96.8M | -13.19%94.8M | -13.19%94.8M | -12.04%91.3M | -9.79%89.4M | -6.89%87.9M | 22.42%109.2M | 22.42%109.2M | 22.85%103.8M |
Other equity interest | -7.10%15.7M | -19.10%14.4M | -15.06%14.1M | -15.06%14.1M | 20.69%21M | 57.94%16.9M | 42.40%17.8M | 25.76%16.6M | 25.76%16.6M | 36.07%17.4M |
Noncontrolling interests | ---- | ---- | --0 | --0 | --0 | --0 | -66.67%100K | -66.67%100K | -66.67%100K | -73.52%100K |
Total equity | -1.20%3.32B | -1.57%3.3B | -2.59%3.29B | -2.59%3.29B | 1.05%3.33B | 4.47%3.36B | 8.26%3.35B | 18.97%3.38B | 18.97%3.38B | 16.42%3.3B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data