Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 22.10%1.15T | 24.43%1.15T | 9.15%837.79B | 9.15%837.79B | 17.81%835.95B | 12.21%937.79B | 6.13%920.46B | -13.32%767.57B | -13.32%767.57B | -13.19%709.55B |
-Cash and cash equivalents | 20.39%1.11T | 25.01%1.07T | 7.57%789.39B | 7.57%789.39B | 16.47%803.82B | 12.10%918.97B | 2.00%857.92B | -15.44%733.85B | -15.44%733.85B | -11.80%690.15B |
-Short-term investments | 105.23%38.62B | 16.43%72.82B | 43.55%48.4B | 43.55%48.4B | 65.63%32.13B | 17.82%18.82B | 138.79%62.54B | 90.16%33.72B | 90.16%33.72B | -44.41%19.4B |
-Accounts receivable | -11.08%1.14T | -5.21%1.18T | 1.39%1.28T | 1.39%1.28T | 11.74%1.21T | 9.97%1.29T | 16.04%1.25T | 12.76%1.26T | 12.76%1.26T | 5.72%1.09T |
Inventory | 3.15%1.19T | 5.96%1.2T | 4.69%1.17T | 4.69%1.17T | -2.00%1.14T | 0.34%1.15T | 1.23%1.14T | 8.49%1.12T | 8.49%1.12T | 22.13%1.16T |
Other current assets | 21.18%146.89B | 21.95%175.55B | 23.72%156.48B | 23.72%156.48B | 83.65%249.45B | -1.07%121.22B | 3.93%143.95B | 17.43%126.47B | 17.43%126.47B | 30.37%135.83B |
Total current assets | 9.37%3.85T | 18.80%4.1T | 17.93%3.87T | 17.93%3.87T | 11.14%3.43T | 7.54%3.52T | 6.85%3.45T | 3.43%3.28T | 3.43%3.28T | 6.64%3.09T |
Non current assets | ||||||||||
Net PPE | 0.05%2.07T | 3.77%2.14T | 4.56%2.09T | 4.56%2.09T | 3.01%2.03T | 2.17%2.07T | 2.99%2.06T | 2.09%2T | 2.09%2T | 1.51%1.98T |
-Gross PPE | 0.05%2.07T | 3.77%2.14T | 4.56%2.09T | 4.56%2.09T | 3.01%2.03T | 2.17%2.07T | 2.99%2.06T | 2.09%2T | 2.09%2T | 1.51%1.98T |
Goodwill and other intangible assets | 14.80%214.41B | 20.52%207.72B | 17.36%199.76B | 17.36%199.76B | 12.52%190.8B | 14.14%186.77B | 7.89%172.35B | 9.40%170.21B | 9.40%170.21B | 11.20%169.58B |
-Other intangible assets | 14.80%214.41B | 20.52%207.72B | 17.36%199.76B | 17.36%199.76B | 12.52%190.8B | 14.14%186.77B | 7.89%172.35B | 9.40%170.21B | 9.40%170.21B | 11.20%169.58B |
Defined pension benefit | 37.27%106.17B | 36.66%105.94B | 35.45%105.94B | 35.45%105.94B | -28.92%77.24B | -29.28%77.34B | -29.50%77.53B | -29.76%78.21B | -29.76%78.21B | 71.32%108.66B |
Other non current assets | -0.29%32.99B | 4.53%33.58B | -14.03%27.02B | -14.03%27.02B | 9.20%32.67B | 8.42%33.08B | 0.20%32.12B | 17.70%31.43B | 17.70%31.43B | 28.54%29.92B |
Total non current assets | -12.50%4.28T | 2.68%4.8T | 26.55%5.23T | 26.55%5.23T | 22.32%4.89T | 20.21%4.9T | 10.52%4.67T | -3.11%4.13T | -3.11%4.13T | -4.59%3.99T |
Total assets | -3.35%8.13T | 9.53%8.9T | 22.74%9.09T | 22.74%9.09T | 17.45%8.32T | 14.56%8.42T | 8.93%8.12T | -0.32%7.41T | -0.32%7.41T | 0.00%7.08T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.59%1.31T | 4.04%1.35T | 2.56%1.29T | 2.56%1.29T | 8.46%1.22T | 8.78%1.29T | 13.16%1.3T | 8.01%1.26T | 8.01%1.26T | 7.51%1.12T |
-accounts payable | -4.16%1.2T | -0.36%1.27T | 1.08%1.23T | 1.08%1.23T | 9.14%1.18T | 9.83%1.26T | 13.16%1.28T | 7.77%1.22T | 7.77%1.22T | 9.09%1.09T |
-Total tax payable | 209.21%107.78B | 239.52%81.08B | 44.89%61.77B | 44.89%61.77B | -10.91%33.8B | -19.13%34.86B | 13.13%23.88B | 15.23%42.63B | 15.23%42.63B | -24.03%37.94B |
Current provisions | 93.06%267.87B | 162.51%298.96B | 177.16%295.24B | 177.16%295.24B | 162.38%279.27B | 18.70%138.75B | -9.80%113.89B | -26.31%106.52B | -26.31%106.52B | -35.01%106.44B |
Current debt and capital lease obligation | -49.86%175.69B | -2.43%254.15B | 9.56%332.52B | 9.56%332.52B | 6.08%394.74B | 12.88%350.38B | -9.44%260.48B | 15.48%303.51B | 15.48%303.51B | 75.48%372.13B |
-Current debt | -49.86%175.69B | -2.43%254.15B | 9.56%332.52B | 9.56%332.52B | 6.08%394.74B | 12.88%350.38B | -9.44%260.48B | 15.48%303.51B | 15.48%303.51B | 75.48%372.13B |
Other current liabilities | -5.91%97.7B | 14.07%105.32B | 19.68%83.97B | 19.68%83.97B | 19.54%109.39B | 10.61%103.84B | -8.19%92.33B | -6.80%70.16B | -6.80%70.16B | -7.18%91.51B |
Current liabilities | 0.30%1.96T | 17.21%2.14T | 20.49%2.16T | 20.49%2.16T | 17.55%2.05T | 10.77%1.95T | 6.70%1.83T | 5.54%1.8T | 5.54%1.8T | 11.79%1.74T |
Non current liabilities | ||||||||||
Long term provisions | -56.96%708M | 4.17%1.78B | 4.44%1.72B | 4.44%1.72B | 24.02%1.58B | -5.41%1.65B | 34.81%1.7B | 33.79%1.64B | 33.79%1.64B | -40.27%1.27B |
Long term debt and capital lease obligation | -1.50%529.23B | -22.71%517.04B | -11.53%518.21B | -11.53%518.21B | -8.97%533.42B | -22.31%537.29B | -8.05%669B | -19.61%585.77B | -19.61%585.77B | -22.38%585.97B |
-Long term debt | -1.50%529.23B | -22.71%517.04B | -11.53%518.21B | -11.53%518.21B | -8.97%533.42B | -22.31%537.29B | -8.05%669B | -19.61%585.77B | -19.61%585.77B | -22.38%585.97B |
Other non current liabilities | 10.38%12.14B | -6.01%12.44B | -8.84%11.9B | -8.84%11.9B | -27.10%10.54B | -26.08%11B | -9.46%13.24B | -7.96%13.06B | -7.96%13.06B | -3.54%14.46B |
Total non current liabilities | -18.42%947.9B | -14.95%1.06T | 14.51%1.18T | 14.51%1.18T | 13.38%1.14T | 3.92%1.16T | 3.17%1.25T | -16.77%1.03T | -16.77%1.03T | -19.43%1T |
Total liabilities | -6.69%2.9T | 4.15%3.21T | 18.31%3.35T | 18.31%3.35T | 16.03%3.19T | 8.11%3.11T | 5.24%3.08T | -3.87%2.83T | -3.87%2.83T | -2.07%2.75T |
Shareholders'equity | ||||||||||
Share capital | 0.00%187.46B | 0.00%187.46B | 0.00%187.46B | 0.00%187.46B | 0.00%187.46B | 0.00%187.46B | 0.00%187.46B | 0.00%187.46B | 0.00%187.46B | 0.00%187.46B |
-common stock | 0.00%187.46B | 0.00%187.46B | 0.00%187.46B | 0.00%187.46B | 0.00%187.46B | 0.00%187.46B | 0.00%187.46B | 0.00%187.46B | 0.00%187.46B | 0.00%187.46B |
Retained earnings | 11.43%3.69T | 11.07%3.58T | 7.45%3.45T | 7.45%3.45T | 4.83%3.25T | 7.74%3.31T | 7.29%3.23T | 6.45%3.21T | 6.45%3.21T | 6.64%3.1T |
Paid-in capital | -0.19%273.19B | -0.19%273.19B | -0.07%273.48B | -0.07%273.48B | -0.10%273.47B | -0.04%273.71B | -0.04%273.71B | -0.05%273.66B | -0.05%273.66B | -0.02%273.74B |
Less: Treasury stock | 79.27%451.99B | 79.28%451.99B | 79.23%452.14B | 79.23%452.14B | 7.14%270.27B | 18.81%252.14B | 65.58%252.12B | 65.59%252.27B | 65.59%252.27B | 86.16%252.27B |
Other equity interest | -15.98%1.33T | 33.53%1.89T | 117.04%2.07T | 117.04%2.07T | 78.06%1.5T | 65.25%1.59T | 37.16%1.41T | -1.74%955.83B | -1.74%955.83B | -3.72%840.77B |
Total stockholders'equity | -1.49%5.03T | 13.00%5.48T | 26.46%5.53T | 26.46%5.53T | 19.00%4.93T | 19.26%5.11T | 11.55%4.85T | 1.80%4.38T | 1.80%4.38T | 1.06%4.15T |
Noncontrolling interests | 1.06%202.01B | 8.09%211.14B | 4.31%211.52B | 4.31%211.52B | 3.99%196.02B | 6.40%199.89B | 5.79%195.33B | 6.63%202.78B | 6.63%202.78B | 8.57%188.5B |
Total equity | -1.39%5.23T | 12.81%5.69T | 25.48%5.75T | 25.48%5.75T | 18.34%5.13T | 18.72%5.31T | 11.32%5.04T | 2.01%4.58T | 2.01%4.58T | 1.36%4.33T |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |