(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | 109.14%813.83K | -244.51%-8.9M | 64.18%6.16M | 269.61%3.75M | -74.34%-2.21M | -136.11%-1.27M | -36.19%3.51M | 39.49%5.51M | 3.95M |
Net income from continuing operations | 18.81%-6.06M | -347.32%-7.46M | 132.18%3.02M | 115.22%1.3M | -708.40%-8.54M | -69.52%1.4M | -6.92%4.6M | 41.98%4.95M | --3.48M |
Operating gains losses | 6,926.59%1.08M | -95.33%15.31K | 794.62%327.92K | -103.91%-47.21K | 1,474.87%1.21M | 15.42%-87.89K | -270.48%-103.92K | 90.84%-28.05K | ---306.36K |
Depreciation and amortization | -8.92%3.95M | 12.20%4.34M | 10.29%3.87M | 32.68%3.51M | 80.18%2.64M | 20.22%1.47M | 46.92%1.22M | -0.87%830.33K | --837.65K |
Deferred tax | 9.32%-597.24K | -456.13%-658.6K | 75.24%-118.42K | -669.11%-478.32K | 140.21%84.05K | -1,539.72%-209.02K | -123.87%-12.75K | 180.29%53.4K | ---66.51K |
Other non cash items | --239.31K | ---- | 98.20%-1.32K | ---73.3K | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 111.94%810.64K | -633.20%-6.79M | -12.70%-925.82K | -113.58%-821.46K | 91.66%-384.61K | -83.33%-4.61M | -4,058.02%-2.51M | 114.34%63.52K | ---442.98K |
-Change in receivables | 3.32%-368.74K | -711.29%-381.39K | 111.85%62.39K | -132.47%-526.37K | 2,837.26%1.62M | 103.77%55.19K | -96.68%-1.46M | -26.34%-743.35K | ---588.36K |
-Change in inventory | -266.66%-447.63K | -63.72%268.59K | 161.07%740.27K | -199.80%-1.21M | 189.57%1.21M | -9.73%-1.36M | -184.49%-1.24M | -199.01%-434.41K | --438.74K |
-Change in prepaid assets | 108.53%287.04K | -386.61%-3.36M | 375.36%1.17M | 210.14%246.9K | 94.99%-224.17K | -455.66%-4.48M | -760.73%-805.37K | -169.41%-93.57K | --134.81K |
-Change in payables and accrued expense | 195.84%813.08K | 68.36%-848.37K | -436.12%-2.68M | 128.19%797.84K | -332.05%-2.83M | 2.67%1.22M | 21.00%1.19M | 361.47%981.72K | ---375.46K |
-Change in other current liabilities | 115.66%382.65K | -1,354.18%-2.44M | 1.84%-168.08K | -18.93%-171.22K | ---143.97K | --0 | --0 | ---- | ---- |
-Change in other working capital | 859.58%144.24K | 63.74%-18.99K | -220.04%-52.37K | 296.91%43.62K | 57.98%-22.15K | 73.48%-52.72K | -156.30%-198.83K | 769.96%353.13K | ---52.71K |
Cash from discontinued investing activities | |||||||||
Operating cash flow | 109.14%813.83K | -244.51%-8.9M | 64.18%6.16M | 269.61%3.75M | -74.34%-2.21M | -136.11%-1.27M | -36.19%3.51M | 39.49%5.51M | --3.95M |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | -136.70%-3.44M | 90.13%-1.46M | -31.09%-14.74M | -357.53%-11.25M | -51.48%-2.46M | 96.33%-1.62M | -1,122.51%-44.26M | -196.83%-3.62M | -1.22M |
Capital expenditure reported | ---- | ---- | ---- | -58.80%-13.67M | 36.58%-8.61M | -462.42%-13.57M | ---2.41M | --0 | ---- |
Net PPE purchase and sale | -128.79%-3.44M | 90.12%-1.51M | -2,469.48%-15.24M | 25.77%-593K | 74.70%-798.85K | 71.38%-3.16M | -204.67%-11.03M | -196.83%-3.62M | ---1.22M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---2.08M | --0 | --0 |
Net business purchase and sale | ---- | ---- | ---- | 15.89%-241.6K | 74.88%-287.24K | ---1.14M | --0 | --0 | ---- |
Net investment purchase and sale | --0 | -89.85%50.33K | -84.78%495.68K | -54.98%3.26M | -55.48%7.24M | 156.55%16.25M | ---28.74M | --0 | --0 |
Cash from discontinued investing activities | |||||||||
Investing cash flow | -136.70%-3.44M | 90.13%-1.46M | -31.09%-14.74M | -357.53%-11.25M | -51.48%-2.46M | 96.33%-1.62M | -1,122.51%-44.26M | -196.83%-3.62M | ---1.22M |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | 588.94%5.21M | -105.11%-1.07M | 88.83%20.87M | 263.35%11.05M | 284.55%3.04M | -103.46%-1.65M | 2,469.19%47.61M | -22.38%-2.01M | -1.64M |
Net issuance payments of debt | 96.57%-35.63K | 63.89%-1.04M | -166.43%-2.88M | 77.28%4.34M | 237.03%2.45M | 31.02%-1.78M | -461.27%-2.59M | 119.90%716.22K | ---3.6M |
Net common stock issuance | --4.92M | --0 | 189.27%19.12M | --6.61M | --0 | --0 | --50.2M | --0 | --0 |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.73M | --0 |
Proceeds from stock option exercised by employees | --329.48K | --0 | --4.62M | --0 | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 96.91%-810 | ---26.25K | ---- | -82.51%104.19K | 335.83%595.82K | --136.71K | ---- | ---- | --1.96M |
Cash from discontinued financing activities | |||||||||
Financing cash flow | 588.94%5.21M | -105.11%-1.07M | 88.83%20.87M | 263.35%11.05M | 284.55%3.04M | -103.46%-1.65M | 2,469.19%47.61M | -22.38%-2.01M | ---1.64M |
Net cash flow | |||||||||
Beginning cash position | -73.00%4.48M | 236.44%16.61M | 289.60%4.94M | -50.32%1.27M | -64.01%2.55M | 370.91%7.09M | 8.70%1.5M | 398.59%1.38M | --277.63K |
Current changes in cash | 122.61%2.58M | -192.97%-11.42M | 245.34%12.29M | 318.48%3.56M | 64.13%-1.63M | -166.12%-4.54M | 5,719.46%6.87M | -111.24%-122.19K | --1.09M |
Effect of exchange rate changes | 84.30%-109.68K | -13.09%-698.58K | -657.99%-617.75K | -67.94%110.71K | 7,366.57%345.33K | 100.36%4.63K | -630.02%-1.29M | 1,124.68%242.55K | --19.81K |
End cash Position | 55.16%6.96M | -73.00%4.48M | 236.44%16.61M | 289.60%4.94M | -50.32%1.27M | -64.01%2.55M | 370.91%7.09M | 8.70%1.5M | --1.38M |
Free cash flow | 73.99%-2.71M | -14.55%-10.42M | 14.91%-9.1M | 8.26%-10.69M | 35.23%-11.66M | -49.87%-18M | -736.25%-12.01M | -30.83%1.89M | --2.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- |
No Data
No Data