(Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 129.59%1.9M | 123.72%2.58M | 292.33%5.45M | 33.28%-4.33M | 126.93%635K | 6.02%828K | -2,973.35%-10.89M | -411.44%-2.83M | -22,451.72%-6.48M | -208.71%-2.36M |
Net income from continuing operations | -6.57%-26.01M | 28.41%-75.57M | 5.69%-18.69M | 30.78%-16.41M | 44.86%-16.07M | 25.80%-24.4M | -3.37%-105.55M | 40.42%-19.81M | 16.84%-23.71M | -31.02%-29.14M |
Operating gains losses | ---566K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 58.01%2.36M | 25.18%6.62M | 56.87%1.88M | 28.92%1.64M | 32.81%1.61M | -7.22%1.49M | -1.36%5.29M | -23.70%1.2M | -17.22%1.27M | -1.22%1.21M |
Other non cash items | -10.99%6.44M | -5.68%26.82M | -28.55%6.59M | 2.57%6.53M | 0.78%6.47M | 12.50%7.23M | 17.07%28.44M | 46.18%9.22M | 5.36%6.37M | 3.04%6.42M |
Change In working capital | 16,185.29%5.54M | 14.33%-19.64M | 93.63%-792K | -29.47%-12.45M | -418.79%-6.43M | -90.76%34K | -286.25%-22.93M | -288.34%-12.44M | -443.31%-9.62M | -128.64%-1.24M |
-Change in receivables | -12.32%19.35M | 179.42%11.76M | 53.25%-11.99M | 27.46%-3.02M | 287.11%4.7M | 25.99%22.07M | 6.73%-14.81M | -1.54%-25.64M | 46.22%-4.17M | -235.75%-2.51M |
-Change in prepaid assets | 75.30%-345K | -166.65%-1.59M | -534.25%-1.42M | -77.30%291K | -85.83%933K | 75.93%-1.4M | 54.69%2.39M | 109.61%327K | 93.07%1.28M | 271.14%6.58M |
-Change in payables and accrued expense | 164.85%4.42M | -364.66%-11.41M | -82.84%-7.09M | -90.03%390K | -42.06%2.09M | -11.59%-6.81M | -118.25%-2.46M | -145.76%-3.88M | -60.02%3.91M | -54.35%3.61M |
-Change in other current liabilities | 19.85%-1.28M | 16.22%-5.18M | 59.91%-1.12M | 0.16%-1.24M | 25.47%-1.22M | -218.13%-1.6M | -101.60%-6.18M | -308.91%-2.8M | -85.20%-1.24M | -159.43%-1.64M |
-Change in other working capital | -35.73%-16.6M | -606.20%-13.22M | 6.49%20.83M | 5.66%-8.87M | -77.71%-12.94M | -158.00%-12.23M | -111.52%-1.87M | -28.84%19.56M | -1,322.89%-9.4M | -10.80%-7.28M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 129.59%1.9M | 123.72%2.58M | 292.33%5.45M | 33.28%-4.33M | 126.93%635K | 6.02%828K | -2,973.35%-10.89M | -411.44%-2.83M | -22,451.72%-6.48M | -208.71%-2.36M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 29.36%-2.53M | -47.07%-11.76M | 13.79%-2.52M | -63.79%-2.71M | -99.46%-2.95M | -84.62%-3.58M | -22.69%-8M | -88.34%-2.92M | -7.11%-1.66M | 9.82%-1.48M |
Net PPE purchase and sale | 29.36%-2.53M | -46.75%-11.73M | 13.79%-2.52M | -63.79%-2.71M | -97.70%-2.92M | -84.62%-3.58M | -22.69%-8M | -88.34%-2.92M | -7.11%-1.66M | 9.82%-1.48M |
Net intangibles purchase and sale | ---- | ---26K | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 29.36%-2.53M | -47.07%-11.76M | 13.79%-2.52M | -63.79%-2.71M | -99.46%-2.95M | -84.62%-3.58M | -22.69%-8M | -88.34%-2.92M | -7.11%-1.66M | 9.82%-1.48M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -44.83%1.12M | 43.19%3.47M | 0 | 2,464.29%1.44M | -96.30%3K | -11.15%2.03M | 532.09%2.42M | 0 | 110.47%56K | -93.11%81K |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -44.83%1.12M | 43.19%3.47M | --0 | 2,464.29%1.44M | -99.82%3K | 180.66%2.03M | -75.15%2.42M | --0 | -92.48%56K | -34.48%1.64M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -44.83%1.12M | 43.19%3.47M | --0 | 2,464.29%1.44M | -96.30%3K | -11.15%2.03M | 532.09%2.42M | --0 | 110.47%56K | -93.11%81K |
Net cash flow | ||||||||||
Beginning cash position | -8.36%60.94M | -20.42%66.5M | -19.27%57.39M | -20.08%63.85M | -21.44%65.99M | -20.42%66.5M | -7.97%83.56M | -15.62%71.08M | -7.50%79.89M | -0.98%84M |
Current changes in cash | 169.27%496K | 65.34%-5.71M | 150.83%2.93M | 30.68%-5.6M | 38.45%-2.31M | -163.31%-716K | -145.74%-16.46M | -1,386.82%-5.75M | -293.72%-8.08M | -320.42%-3.76M |
Effect of exchange rate changes | -235.78%-277K | 124.21%145K | -46.50%627K | -18.24%-862K | 151.01%176K | 129.27%204K | -12.17%-599K | 494.61%1.17M | -872.00%-729K | -119.75%-345K |
End cash Position | -7.32%61.16M | -8.36%60.94M | -8.36%60.94M | -19.27%57.39M | -20.08%63.85M | -21.44%65.99M | -20.42%66.5M | -20.42%66.5M | -15.62%71.08M | -7.50%79.89M |
Free cash flow | 77.26%-625K | 51.41%-9.18M | 150.83%2.93M | 13.52%-7.04M | 39.67%-2.32M | -137.72%-2.75M | -207.69%-18.89M | -794.87%-5.75M | -436.17%-8.14M | -825.33%-3.84M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data