(Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 41.23%45.13M | 33.09%47.47M | 3.38%34.43M | -20.03%36.81M | -20.03%36.81M | -9.83%31.95M | -31.37%35.67M | -37.66%33.31M | -21.69%46.03M | -21.69%46.03M |
-Cash and cash equivalents | 41.23%45.13M | 33.09%47.47M | 3.38%34.43M | -20.03%36.81M | -20.03%36.81M | -9.83%31.95M | -31.37%35.67M | -37.66%33.31M | -21.69%46.03M | -21.69%46.03M |
Receivables | 17.88%571.05M | 16.26%526.18M | 13.29%486.35M | 23.28%526.87M | 23.28%526.87M | 11.82%484.45M | 8.45%452.6M | -5.87%429.31M | -9.60%427.39M | -9.60%427.39M |
-Accounts receivable | 17.88%571.05M | 16.26%526.18M | 13.29%486.35M | 23.28%526.87M | 23.28%526.87M | 11.82%484.45M | 8.45%452.6M | -5.87%429.31M | -9.60%427.39M | -9.60%427.39M |
Inventory | 6.34%665.24M | -3.48%620.37M | -9.75%619.97M | -15.68%637.38M | -15.68%637.38M | -7.72%625.59M | 1.25%642.72M | 21.54%686.95M | 42.09%755.9M | 42.09%755.9M |
Other current assets | -35.05%34.66M | -32.49%39.01M | -45.08%22.06M | -17.96%32.65M | -17.96%32.65M | --53.36M | --57.79M | --40.17M | 205.03%39.8M | 205.03%39.8M |
Total current assets | 10.10%1.32B | 3.72%1.23B | -2.26%1.16B | -2.79%1.23B | -2.79%1.23B | 1.56%1.2B | 5.10%1.19B | 9.33%1.19B | 17.88%1.27B | 17.88%1.27B |
Non current assets | ||||||||||
Net PPE | 2.84%272.91M | 2.83%268.23M | 3.10%268.15M | 1.99%263.59M | 1.99%263.59M | 23.69%265.38M | 21.60%260.84M | 21.33%260.09M | 48.63%258.45M | 48.63%258.45M |
-Gross PPE | 2.84%272.91M | 2.83%268.23M | 3.10%268.15M | 7.93%504.23M | 7.93%504.23M | 23.69%265.38M | 21.60%260.84M | 21.33%260.09M | 28.85%467.18M | 28.85%467.18M |
-Accumulated depreciation | ---- | ---- | ---- | -15.29%-240.64M | -15.29%-240.64M | ---- | ---- | ---- | -10.61%-208.73M | -10.61%-208.73M |
Goodwill and other intangible assets | -3.01%727.48M | -3.06%733.3M | -2.78%739.18M | -2.61%745.45M | -2.61%745.45M | 105.61%750.02M | 104.54%756.44M | 103.19%760.34M | 103.50%765.44M | 103.50%765.44M |
-Goodwill | 0.03%443.34M | -0.20%443.02M | -0.01%443.3M | 0.19%443.89M | 0.19%443.89M | 126.45%443.22M | 125.14%443.89M | 123.78%443.34M | 124.51%443.04M | 124.51%443.04M |
-Other intangible assets | -7.39%284.14M | -7.13%290.28M | -6.66%295.88M | -6.47%301.56M | -6.47%301.56M | 81.49%306.8M | 81.02%312.55M | 80.02%317M | 80.31%322.41M | 80.31%322.41M |
Other non current assets | -3.95%47.63M | 0.74%51.16M | -1.01%49.99M | 1.84%49.66M | 1.84%49.66M | 10.52%49.59M | 10.93%50.78M | 6.25%50.5M | 4.87%48.77M | 4.87%48.77M |
Total non current assets | -1.59%1.05B | -1.44%1.05B | -1.27%1.06B | -1.30%1.06B | -1.30%1.06B | 70.62%1.06B | 69.50%1.07B | 68.36%1.07B | 79.82%1.07B | 79.82%1.07B |
Total assets | 4.59%2.36B | 1.28%2.29B | -1.79%2.22B | -2.11%2.29B | -2.11%2.29B | 25.49%2.26B | 28.14%2.26B | 31.11%2.26B | 39.97%2.34B | 39.97%2.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 29.98%205.91M | 8.24%164.66M | -9.75%131.48M | -1.75%176.66M | -1.75%176.66M | -20.46%158.42M | -25.23%152.12M | -12.15%145.69M | 1.37%179.82M | 1.37%179.82M |
-accounts payable | 29.98%205.91M | 8.24%164.66M | -9.75%131.48M | -1.75%176.66M | -1.75%176.66M | -20.46%158.42M | -25.23%152.12M | -12.15%145.69M | 1.37%179.82M | 1.37%179.82M |
Current accrued expenses | 9.39%247.91M | 8.14%242.11M | 1.65%222.28M | 4.85%238.13M | 4.85%238.13M | -1.39%226.63M | 5.04%223.88M | -9.19%218.67M | 2.46%227.12M | 2.46%227.12M |
Current debt and capital lease obligation | -39.08%80.51M | -52.48%85.09M | -58.91%93.66M | -56.97%108.39M | -56.97%108.39M | -42.38%132.16M | -21.93%179.06M | -0.61%227.96M | 5.22%251.86M | 5.22%251.86M |
-Current debt | -39.08%80.51M | -52.48%85.09M | -58.91%93.66M | -56.97%108.39M | -56.97%108.39M | -42.38%132.16M | -21.93%179.06M | -0.61%227.96M | 5.22%251.86M | 5.22%251.86M |
Current liabilities | 5.30%561.32M | -9.86%514.12M | -23.28%465.62M | -19.33%547.15M | -19.33%547.15M | -20.90%533.05M | -13.62%570.37M | -7.00%606.92M | 1.99%678.3M | 1.99%678.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.39%549.33M | -3.21%550.79M | -2.70%560.44M | -3.82%558.5M | -3.82%558.5M | 577.03%568.59M | 550.63%569.03M | 548.07%576.01M | 1,007.27%580.69M | 1,007.27%580.69M |
-Long term debt | -3.88%455.04M | -3.20%461.19M | -2.52%467.34M | -3.16%467.24M | -3.16%467.24M | --473.39M | --476.41M | --479.44M | --482.46M | --482.46M |
-Long term capital lease obligation | -0.95%94.29M | -3.25%89.61M | -3.59%93.11M | -7.09%91.26M | -7.09%91.26M | 13.36%95.2M | 5.90%92.62M | 8.65%96.57M | 87.29%98.22M | 87.29%98.22M |
Non current deferred liabilities | -36.35%9.64M | -37.33%9.32M | -21.02%9.35M | -24.53%8.93M | -24.53%8.93M | -11.70%15.14M | -14.06%14.87M | -34.09%11.83M | -34.21%11.83M | -34.21%11.83M |
Other non current liabilities | -40.56%9.2M | -38.38%10.17M | -38.90%10.23M | -66.04%9.63M | -66.04%9.63M | 200.14%15.48M | 222.40%16.5M | 207.32%16.75M | 476.67%28.35M | 476.67%28.35M |
Total non current liabilities | -5.18%568.17M | -5.02%570.28M | -4.06%580.02M | -7.06%577.05M | -7.06%577.05M | 463.76%599.21M | 446.44%600.4M | 438.45%604.59M | 724.13%620.86M | 724.13%620.86M |
Total liabilities | -0.24%1.13B | -7.38%1.08B | -13.69%1.05B | -13.47%1.12B | -13.47%1.12B | 45.13%1.13B | 52.01%1.17B | 58.39%1.21B | 75.47%1.3B | 75.47%1.3B |
Shareholders'equity | ||||||||||
Share capital | -3.17%305K | -2.22%308K | -1.59%310K | -0.32%313K | -0.32%313K | 0.32%315K | 0.32%315K | 0.00%315K | -0.63%314K | -0.63%314K |
-common stock | -3.17%305K | -2.22%308K | -1.59%310K | -0.32%313K | -0.32%313K | 0.32%315K | 0.32%315K | 0.00%315K | -0.63%314K | -0.63%314K |
Retained earnings | 8.99%1.13B | 10.52%1.1B | 11.86%1.08B | 11.76%1.07B | 11.76%1.07B | 10.12%1.03B | 9.20%993.92M | 9.28%961.6M | 11.73%956.87M | 11.73%956.87M |
Paid-in capital | 13.61%110.6M | 12.98%106.71M | 13.05%102.21M | 13.85%101.05M | 13.85%101.05M | 14.02%97.34M | 14.92%94.45M | 14.59%90.42M | 14.59%88.75M | 14.59%88.75M |
Gains losses not affecting retained earnings | 7.18%-3.56M | -60.73%-4.21M | -15.86%-3.69M | 21.59%-2.59M | 21.59%-2.59M | 0.60%-3.83M | -50.20%-2.62M | -1,343.75%-3.18M | -129.38%-3.3M | -129.38%-3.3M |
Total stockholders'equity | 9.44%1.23B | 10.61%1.2B | 11.95%1.17B | 12.04%1.17B | 12.04%1.17B | 10.48%1.13B | 9.60%1.09B | 9.35%1.05B | 11.78%1.04B | 11.78%1.04B |
Total equity | 9.44%1.23B | 10.61%1.2B | 11.95%1.17B | 12.04%1.17B | 12.04%1.17B | 10.48%1.13B | 9.60%1.09B | 9.35%1.05B | 11.78%1.04B | 11.78%1.04B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data